Ermenegildo Zegna NV
ZGN
DexCom
DXCM
New Fortress Energy
NFE
Workday
WDAY
eBay
EBAY
(Q3)Sep 25, 2024 | (Q2)Jun 26, 2024 | (Q1)Mar 27, 2024 | (FY)Dec 27, 2023 | (Q4)Dec 27, 2023 | (Q3)Sep 27, 2023 | (Q2)Jun 28, 2023 | (Q1)Mar 29, 2023 | (FY)Dec 28, 2022 | (Q4)Dec 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 47.40%41.86M | 26.37%53.55M | 54.72%30.67M | 72.19%132.14M | 85.42%41.55M | 48.14%28.4M | 55.81%42.37M | 148.68%19.82M | 31.40%76.74M | 52.80%22.41M |
Net income from continuing operations | -236.54%-11.11M | 43.74%10.38M | 236.50%2.21M | 190.85%20.99M | 188.35%7.25M | 452.06%8.14M | 654.34%7.22M | 85.62%-1.62M | -284.00%-23.11M | -31.24%-8.21M |
Operating gains losses | ---- | ---- | ---- | ---81K | --0 | --0 | --0 | ---81K | ---- | ---- |
Depreciation and amortization | 11.37%26.25M | 14.69%26.03M | 19.29%25.96M | 25.23%93.04M | 27.46%25.02M | 23.77%23.57M | 23.08%22.69M | 26.61%21.76M | 23.34%74.3M | 23.29%19.63M |
Deferred tax | -224.64%-5.43M | 76.72%1.44M | -106.83%-131K | -80.97%-9.07M | 6.17%-16.17M | 14.02%4.36M | -69.47%816K | -66.48%1.92M | 65.36%-5.01M | 28.75%-17.23M |
Other non cash items | 15.27%20.1M | 15.67%19.46M | 13.38%18.59M | 14.78%68.94M | 14.74%18.29M | 12.01%17.43M | 15.14%16.83M | 17.54%16.4M | 15.28%60.07M | 14.33%15.94M |
Change In working capital | 31.88%-19.23M | 14.38%-8.49M | 14.35%-19.76M | -27.63%-57.96M | -62.19%3.26M | -35.09%-28.23M | 12.80%-9.91M | -6.00%-23.07M | -3.05%-45.41M | -27.97%8.62M |
-Change in receivables | -287.13%-829K | 61.77%-1.46M | -28.77%2.39M | -132.50%-2.97M | -140.53%-2.96M | 272.27%443K | -2,004.42%-3.81M | 76.34%3.35M | 317.96%9.14M | 411.13%7.3M |
-Change in inventory | -27.27%48K | 56.79%-121K | 257.62%331K | -265.27%-1.22M | -323.40%-796K | 260.98%66K | -60.00%-280K | -400.00%-210K | 65.28%-334K | 42.15%-188K |
-Change in prepaid assets | -14.98%-2.92M | 78.42%1.89M | -74.49%-2.76M | 8.90%-2.25M | -65.00%803K | -215.94%-2.54M | 167.49%1.06M | 33.95%-1.58M | -150.34%-2.47M | 237.35%2.29M |
-Change in payables and accrued expense | 129.74%2.27M | 143.91%8.39M | 49.19%-3.43M | 36.62%13.53M | -8.39%24.46M | -21.22%-7.63M | 159.31%3.44M | 42.98%-6.75M | 101.06%9.9M | 0.09%26.7M |
-Change in other current assets | 17.16%-1.27M | 71.54%-569K | 46.63%-650K | 21.80%-6.31M | 25.82%-1.56M | 18.28%-1.53M | -1.01%-2M | 42.30%-1.22M | -196.29%-8.07M | -7.37%-2.1M |
-Change in other current liabilities | 3.02%-16.53M | -99.66%-16.63M | 6.14%-15.65M | -9.62%-58.73M | 34.25%-16.69M | -41.96%-17.04M | 5.25%-8.33M | -125.31%-16.67M | -16.41%-53.58M | -135.85%-25.39M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.40%41.86M | 26.37%53.55M | 54.72%30.67M | 72.19%132.14M | 85.42%41.55M | 48.14%28.4M | 55.81%42.37M | 148.68%19.82M | 31.40%76.74M | 52.80%22.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 22.13%-31.81M | 91.75%-10.88M | -75.66%11.31M | 7.74%-132.32M | 87.44%-6.06M | -2.74%-40.85M | -381.25%-131.88M | 265.63%46.46M | 1.01%-143.42M | -47.34%-48.21M |
Net PPE purchase and sale | 9.06%-34.81M | 18.53%-32.94M | 3.71%-33.05M | -2.53%-146.17M | 30.63%-33.13M | 3.16%-38.28M | -48.12%-40.43M | -22.71%-34.33M | -40.46%-142.56M | -46.32%-47.76M |
Net investment purchase and sale | 216.69%3M | 124.12%22.06M | -45.09%44.36M | 1,700.81%13.85M | 6,117.33%27.08M | -1,022.71%-2.57M | -83,797.25%-91.45M | 105,019.48%80.79M | 98.01%-865K | -476.92%-450K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 22.13%-31.81M | 91.75%-10.88M | -75.66%11.31M | 7.74%-132.32M | 87.44%-6.06M | -2.74%-40.85M | -381.25%-131.88M | 265.63%46.46M | 1.01%-143.42M | -47.34%-48.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 16.35%-1.03M | -354.19%-1.03M | -90.59%-6.42M | -9.27%-5.68M | -27.64%-859K | -64.52%-1.23M | 67.98%-227K | -9.63%-3.37M | -102.15%-5.2M | 29.60%-673K |
Net issuance payments of debt | -14.11%-1M | -44.62%-1.01M | -12.76%-910K | -10.02%-3.27M | -24.51%-889K | -17.67%-879K | 9.01%-697K | -8.03%-807K | -101.23%-2.97M | -0.28%-714K |
Proceeds from stock option exercised by employees | 24,200.00%243K | -84.91%78K | 319.47%474K | 75.47%744K | 25.56%113K | -99.37%1K | 468.13%517K | 34.52%113K | -93.70%424K | 109.30%90K |
Net other financing activities | 23.65%-268K | -114.89%-101K | -123.74%-5.99M | -19.00%-3.16M | -69.39%-83K | -120.75%-351K | -38.24%-47K | -11.00%-2.68M | 54.01%-2.65M | 82.93%-49K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 16.35%-1.03M | -354.19%-1.03M | -90.59%-6.42M | -9.27%-5.68M | -27.64%-859K | -64.52%-1.23M | 67.98%-227K | -9.63%-3.37M | -102.15%-5.2M | 29.60%-673K |
Net cash flow | ||||||||||
Beginning cash position | 48.18%301.84M | -11.32%260.2M | -2.55%224.65M | -23.77%230.52M | -26.06%190.02M | -26.82%203.7M | 5.08%293.43M | -23.77%230.52M | 105.90%302.41M | -20.04%257M |
Current changes in cash | 165.98%9.03M | 146.40%41.64M | -43.49%35.55M | 91.84%-5.87M | 230.80%34.63M | 35.89%-13.68M | -9,674.84%-89.73M | 371.72%62.91M | -146.22%-71.88M | -39.26%-26.48M |
Effect of exchange rate changes | 100.00%2K | --0 | 75.00%-1K | -200.00%-3K | --0 | --1K | --0 | -300.00%-4K | 50.00%-1K | --1K |
End cash Position | 63.60%310.87M | 48.18%301.84M | -11.32%260.2M | -2.55%224.65M | -2.55%224.65M | -26.06%190.02M | -26.82%203.7M | 5.08%293.43M | -23.77%230.52M | -23.77%230.52M |
Free cash flow | 171.40%7.05M | 961.12%20.61M | 83.53%-2.39M | 78.69%-14.03M | 133.18%8.41M | 51.48%-9.88M | 2,042.00%1.94M | 27.48%-14.51M | -52.74%-65.82M | -41.03%-25.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |