US Stock MarketDetailed Quotes

SHCO Soho House

Watchlist
  • 5.870
  • +0.010+0.17%
Close Jul 12 16:00 ET
  • 5.870
  • 0.0000.00%
Post 16:00 ET
1.15BMarket Cap-7723P/E (TTM)

Soho House Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Oct 1, 2023
(Q2)Jul 2, 2023
(Q1)Apr 2, 2023
(FY)Jan 1, 2023
(Q4)Jan 1, 2023
(Q3)Oct 2, 2022
(Q2)Jul 3, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
159.96%7.49M
139.09%49.81M
254.94%19.34M
-9.20%22.2M
-10.62%20.77M
-30.42%-12.49M
111.52%14.68M
-87.69%-23.42M
217.98%24.45M
23.24M
Net income from continuing operations
-189.33%-46.34M
56.43%-117.09M
-35.39%-57.34M
54.64%-41.45M
97.26%-2.29M
73.58%-16.02M
18.21%-219.78M
137.25%15.77M
-19.88%-91.37M
---83.56M
Operating gains losses
134.60%5.04M
-196.30%-33.78M
-994.13%-28.15M
-46.02%28.74M
-135.39%-19.8M
-197.02%-14.57M
86.06%65.27M
-2,190.56%-58.94M
184.97%53.24M
--55.96M
Depreciation and amortization
5.23%25.74M
33.24%111.4M
66.23%37.17M
-9.10%24.52M
11.29%25.25M
7.15%24.46M
19.51%99.93M
22.70%27.44M
25.45%26.97M
--22.69M
Deferred tax
42.46%-393K
-122.34%-607K
110.09%171K
-77.78%58K
-145.67%-153K
23.69%-683K
186.81%237K
131.64%536K
-86.28%261K
--335K
Other non cash items
4.90%10.32M
179.45%42.11M
47.64%12.09M
2.05%10.11M
-9.27%10.08M
21.05%9.84M
176.54%40.57M
39.64%11.44M
-30.71%9.9M
--11.11M
Change In working capital
127.08%5.78M
-152.96%-25.75M
24.17%-2.82M
-121.05%-3.82M
-81.20%2.25M
-1,337.35%-21.36M
-102.12%-1.03M
-698.39%-29.7M
212.42%18.16M
--11.99M
-Change in receivables
35.11%-1.05M
-142.80%-14.23M
85.94%7.88M
-491.04%-10.26M
11.53%-10.24M
73.31%-1.61M
-311.42%-24.11M
-315.22%-9.12M
129.14%2.62M
---11.57M
-Change in inventory
-232.27%-1.82M
-28.91%-9.75M
-321.25%-12.21M
5.61%8.15M
46.39%-7.06M
119.45%1.37M
-310.38%-31.03M
-538.84%-18.52M
725.10%7.72M
---13.17M
-Change in payables and accrued expense
2,099.06%38.12M
-83.35%4.53M
79.12%-4.38M
76.03%-4.81M
-39.48%15.62M
-107.49%-1.91M
74.50%47.45M
177.47%16.24M
36.03%-20.05M
--25.8M
-Change in other current assets
-44.02%-26.48M
7.36%-17.95M
70.54%7.26M
-104.61%-442K
46.99%-6.39M
37.05%-18.39M
-99.53%-38.67M
-264.36%-7M
244.59%9.58M
---12.05M
-Change in other working capital
-262.08%-3M
-78.51%11.65M
-111.80%-1.37M
-80.69%3.53M
-55.08%10.32M
-105.39%-828K
-16.42%45.32M
-197.03%-11.3M
-42.93%18.29M
--22.98M
Cash from discontinued investing activities
Operating cash flow
159.96%7.49M
139.09%49.81M
254.94%19.34M
-9.20%22.2M
-10.62%20.77M
-30.42%-12.49M
111.52%14.68M
-87.69%-23.42M
217.98%24.45M
--23.24M
Investing cash flow
Cash flow from continuing investing activities
-62.94%-25.59M
29.32%-84.21M
46.19%-21.3M
37.40%-22.14M
-13.59%-25.07M
29.18%-15.71M
20.99%-94.14M
63.31%-14.52M
-19.78%-35.37M
-22.07M
Net PPE purchase and sale
-74.89%-21M
25.38%-67.76M
35.09%-17.32M
41.33%-17.13M
-31.98%-21.3M
31.99%-12.01M
18.81%-73.73M
59.76%-10.74M
-7.38%-29.19M
---16.14M
Net intangibles purchase and sale
1.86%-4.59M
-46.42%-17.97M
19.38%-3.98M
20.72%-5.17M
30.00%-4.15M
9.86%-4.67M
-76.63%-21.67M
18.02%-4.04M
-177.99%-6.52M
---5.93M
Net business purchase and sale
----
--0
----
----
----
----
--0
----
----
----
Net other investing changes
----
--1.52M
--0
-54.44%154K
--384K
47.07%978K
--1.26M
--261K
--338K
--0
Cash from discontinued investing activities
Investing cash flow
-62.94%-25.59M
29.32%-84.21M
46.19%-21.3M
37.40%-22.14M
-13.59%-25.07M
29.18%-15.71M
20.99%-94.14M
63.31%-14.52M
-19.78%-35.37M
---22.07M
Financing cash flow
Cash flow from continuing financing activities
39.94%-379K
-98.80%4.91M
-116.88%-626K
20.64%-12.24M
234.32%18.4M
-100.64%-631K
-87.06%52.84M
-540.44%-16.34M
-105.85%-15.42M
-13.7M
Net issuance payments of debt
-57.26%-379K
114.97%21.8M
-112.95%-626K
-183.04%-235K
492.17%22.91M
-100.23%-241K
172.90%106.17M
-114.55%-703K
100.28%283K
--3.87M
Net common stock issuance
--0
-102.76%-12M
--0
21.54%-12M
--0
--0
-111.57%-50.27M
-2,764.26%-15.47M
-103.94%-15.29M
---16.93M
Net preferred stock issuance
----
--0
----
----
----
----
--0
----
----
----
Cash dividends paid
----
--0
----
----
----
----
--0
----
----
----
Net other financing activities
----
78.15%-4.9M
--0
--0
-612.16%-4.51M
79.03%-390K
86.32%-3.07M
71.58%-166K
92.23%-407K
---633K
Cash from discontinued financing activities
Financing cash flow
39.94%-379K
-98.80%4.91M
-116.88%-626K
20.64%-12.24M
234.32%18.4M
-100.64%-631K
-87.06%52.84M
-540.44%-16.34M
-105.85%-15.42M
---13.7M
Net cash flow
Beginning cash position
-13.91%163.61M
216.90%190.04M
-39.35%163.04M
-33.39%177.39M
-43.08%162.22M
-13.88%190.04M
267.95%220.66M
-12.54%235.1M
367.67%266.33M
--285M
Current changes in cash
35.88%-18.48M
-118.25%-29.5M
94.64%-2.59M
53.76%-12.18M
212.53%14.1M
-143.33%-28.83M
-116.47%-26.62M
-12.26%-54.28M
-112.35%-26.34M
---12.53M
Effect of exchange rate changes
-156.79%-569K
436.26%3.06M
1,527.32%3.16M
55.49%-2.17M
117.49%1.08M
145.71%1M
-339.45%-4M
4,655.15%9.23M
-262.85%-4.88M
---6.15M
End cash Position
-10.89%144.56M
-25.86%163.61M
-25.86%163.61M
-30.65%163.04M
-33.39%177.39M
-43.08%162.22M
-13.88%190.04M
-13.88%190.04M
-12.54%235.1M
--266.33M
Free cash flow
37.94%-18.1M
84.42%-35.92M
95.55%-1.96M
99.13%-98K
-500.94%-4.68M
10.01%-29.17M
64.98%-80.72M
13.36%-38.21M
77.59%-11.26M
--1.17M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Oct 1, 2023(Q2)Jul 2, 2023(Q1)Apr 2, 2023(FY)Jan 1, 2023(Q4)Jan 1, 2023(Q3)Oct 2, 2022(Q2)Jul 3, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 159.96%7.49M139.09%49.81M254.94%19.34M-9.20%22.2M-10.62%20.77M-30.42%-12.49M111.52%14.68M-87.69%-23.42M217.98%24.45M23.24M
Net income from continuing operations -189.33%-46.34M56.43%-117.09M-35.39%-57.34M54.64%-41.45M97.26%-2.29M73.58%-16.02M18.21%-219.78M137.25%15.77M-19.88%-91.37M---83.56M
Operating gains losses 134.60%5.04M-196.30%-33.78M-994.13%-28.15M-46.02%28.74M-135.39%-19.8M-197.02%-14.57M86.06%65.27M-2,190.56%-58.94M184.97%53.24M--55.96M
Depreciation and amortization 5.23%25.74M33.24%111.4M66.23%37.17M-9.10%24.52M11.29%25.25M7.15%24.46M19.51%99.93M22.70%27.44M25.45%26.97M--22.69M
Deferred tax 42.46%-393K-122.34%-607K110.09%171K-77.78%58K-145.67%-153K23.69%-683K186.81%237K131.64%536K-86.28%261K--335K
Other non cash items 4.90%10.32M179.45%42.11M47.64%12.09M2.05%10.11M-9.27%10.08M21.05%9.84M176.54%40.57M39.64%11.44M-30.71%9.9M--11.11M
Change In working capital 127.08%5.78M-152.96%-25.75M24.17%-2.82M-121.05%-3.82M-81.20%2.25M-1,337.35%-21.36M-102.12%-1.03M-698.39%-29.7M212.42%18.16M--11.99M
-Change in receivables 35.11%-1.05M-142.80%-14.23M85.94%7.88M-491.04%-10.26M11.53%-10.24M73.31%-1.61M-311.42%-24.11M-315.22%-9.12M129.14%2.62M---11.57M
-Change in inventory -232.27%-1.82M-28.91%-9.75M-321.25%-12.21M5.61%8.15M46.39%-7.06M119.45%1.37M-310.38%-31.03M-538.84%-18.52M725.10%7.72M---13.17M
-Change in payables and accrued expense 2,099.06%38.12M-83.35%4.53M79.12%-4.38M76.03%-4.81M-39.48%15.62M-107.49%-1.91M74.50%47.45M177.47%16.24M36.03%-20.05M--25.8M
-Change in other current assets -44.02%-26.48M7.36%-17.95M70.54%7.26M-104.61%-442K46.99%-6.39M37.05%-18.39M-99.53%-38.67M-264.36%-7M244.59%9.58M---12.05M
-Change in other working capital -262.08%-3M-78.51%11.65M-111.80%-1.37M-80.69%3.53M-55.08%10.32M-105.39%-828K-16.42%45.32M-197.03%-11.3M-42.93%18.29M--22.98M
Cash from discontinued investing activities
Operating cash flow 159.96%7.49M139.09%49.81M254.94%19.34M-9.20%22.2M-10.62%20.77M-30.42%-12.49M111.52%14.68M-87.69%-23.42M217.98%24.45M--23.24M
Investing cash flow
Cash flow from continuing investing activities -62.94%-25.59M29.32%-84.21M46.19%-21.3M37.40%-22.14M-13.59%-25.07M29.18%-15.71M20.99%-94.14M63.31%-14.52M-19.78%-35.37M-22.07M
Net PPE purchase and sale -74.89%-21M25.38%-67.76M35.09%-17.32M41.33%-17.13M-31.98%-21.3M31.99%-12.01M18.81%-73.73M59.76%-10.74M-7.38%-29.19M---16.14M
Net intangibles purchase and sale 1.86%-4.59M-46.42%-17.97M19.38%-3.98M20.72%-5.17M30.00%-4.15M9.86%-4.67M-76.63%-21.67M18.02%-4.04M-177.99%-6.52M---5.93M
Net business purchase and sale ------0------------------0------------
Net other investing changes ------1.52M--0-54.44%154K--384K47.07%978K--1.26M--261K--338K--0
Cash from discontinued investing activities
Investing cash flow -62.94%-25.59M29.32%-84.21M46.19%-21.3M37.40%-22.14M-13.59%-25.07M29.18%-15.71M20.99%-94.14M63.31%-14.52M-19.78%-35.37M---22.07M
Financing cash flow
Cash flow from continuing financing activities 39.94%-379K-98.80%4.91M-116.88%-626K20.64%-12.24M234.32%18.4M-100.64%-631K-87.06%52.84M-540.44%-16.34M-105.85%-15.42M-13.7M
Net issuance payments of debt -57.26%-379K114.97%21.8M-112.95%-626K-183.04%-235K492.17%22.91M-100.23%-241K172.90%106.17M-114.55%-703K100.28%283K--3.87M
Net common stock issuance --0-102.76%-12M--021.54%-12M--0--0-111.57%-50.27M-2,764.26%-15.47M-103.94%-15.29M---16.93M
Net preferred stock issuance ------0------------------0------------
Cash dividends paid ------0------------------0------------
Net other financing activities ----78.15%-4.9M--0--0-612.16%-4.51M79.03%-390K86.32%-3.07M71.58%-166K92.23%-407K---633K
Cash from discontinued financing activities
Financing cash flow 39.94%-379K-98.80%4.91M-116.88%-626K20.64%-12.24M234.32%18.4M-100.64%-631K-87.06%52.84M-540.44%-16.34M-105.85%-15.42M---13.7M
Net cash flow
Beginning cash position -13.91%163.61M216.90%190.04M-39.35%163.04M-33.39%177.39M-43.08%162.22M-13.88%190.04M267.95%220.66M-12.54%235.1M367.67%266.33M--285M
Current changes in cash 35.88%-18.48M-118.25%-29.5M94.64%-2.59M53.76%-12.18M212.53%14.1M-143.33%-28.83M-116.47%-26.62M-12.26%-54.28M-112.35%-26.34M---12.53M
Effect of exchange rate changes -156.79%-569K436.26%3.06M1,527.32%3.16M55.49%-2.17M117.49%1.08M145.71%1M-339.45%-4M4,655.15%9.23M-262.85%-4.88M---6.15M
End cash Position -10.89%144.56M-25.86%163.61M-25.86%163.61M-30.65%163.04M-33.39%177.39M-43.08%162.22M-13.88%190.04M-13.88%190.04M-12.54%235.1M--266.33M
Free cash flow 37.94%-18.1M84.42%-35.92M95.55%-1.96M99.13%-98K-500.94%-4.68M10.01%-29.17M64.98%-80.72M13.36%-38.21M77.59%-11.26M--1.17M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg