US Stock MarketDetailed Quotes

SHCO Soho House

Watchlist
  • 5.030
  • +0.180+3.71%
Close Aug 9 16:00 ET
  • 5.030
  • 0.0000.00%
Post 20:01 ET
980.28MMarket Cap-5527P/E (TTM)

Soho House Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Oct 1, 2023
(Q2)Jul 2, 2023
(Q1)Apr 2, 2023
(FY)Jan 1, 2023
(Q4)Jan 1, 2023
(Q3)Oct 2, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
80.58%37.5M
159.96%7.49M
139.09%49.81M
254.94%19.34M
-9.20%22.2M
-10.62%20.77M
-30.42%-12.49M
111.52%14.68M
-87.69%-23.42M
24.45M
Net income from continuing operations
-1,394.32%-34.18M
-189.33%-46.34M
56.43%-117.09M
-35.39%-57.34M
54.64%-41.45M
97.26%-2.29M
73.58%-16.02M
18.21%-219.78M
137.25%15.77M
---91.37M
Operating gains losses
117.93%3.55M
134.60%5.04M
-196.30%-33.78M
-994.13%-28.15M
-46.02%28.74M
-135.39%-19.8M
-197.02%-14.57M
86.06%65.27M
-2,190.56%-58.94M
--53.24M
Depreciation and amortization
0.52%25.38M
5.23%25.74M
33.24%111.4M
66.23%37.17M
-9.10%24.52M
11.29%25.25M
7.15%24.46M
19.51%99.93M
22.70%27.44M
--26.97M
Deferred tax
-1,064.05%-1.78M
42.46%-393K
-122.34%-607K
110.09%171K
-77.78%58K
-145.67%-153K
23.69%-683K
186.81%237K
131.64%536K
--261K
Other non cash items
5.61%10.64M
4.90%10.32M
179.45%42.11M
47.64%12.09M
2.05%10.11M
-9.27%10.08M
21.05%9.84M
176.54%40.57M
39.64%11.44M
--9.9M
Change In working capital
1,026.04%25.38M
127.08%5.78M
-152.96%-25.75M
24.17%-2.82M
-121.05%-3.82M
-81.20%2.25M
-1,337.35%-21.36M
-102.12%-1.03M
-698.39%-29.7M
--18.16M
-Change in receivables
131.86%3.26M
35.11%-1.05M
-142.80%-14.23M
85.94%7.88M
-491.04%-10.26M
11.53%-10.24M
73.31%-1.61M
-311.42%-24.11M
-315.22%-9.12M
--2.62M
-Change in inventory
78.46%-1.52M
-232.27%-1.82M
-28.91%-9.75M
-321.25%-12.21M
5.61%8.15M
46.39%-7.06M
119.45%1.37M
-310.38%-31.03M
-538.84%-18.52M
--7.72M
-Change in payables and accrued expense
-93.67%988K
2,099.06%38.12M
-83.35%4.53M
79.12%-4.38M
76.03%-4.81M
-39.48%15.62M
-107.49%-1.91M
74.50%47.45M
177.47%16.24M
---20.05M
-Change in other current assets
226.88%8.1M
-44.02%-26.48M
7.36%-17.95M
70.54%7.26M
-104.61%-442K
46.99%-6.39M
37.05%-18.39M
-99.53%-38.67M
-264.36%-7M
--9.58M
-Change in other working capital
41.00%14.55M
-262.08%-3M
-78.51%11.65M
-111.80%-1.37M
-80.69%3.53M
-55.08%10.32M
-105.39%-828K
-16.42%45.32M
-197.03%-11.3M
--18.29M
Cash from discontinued investing activities
Operating cash flow
80.58%37.5M
159.96%7.49M
139.09%49.81M
254.94%19.34M
-9.20%22.2M
-10.62%20.77M
-30.42%-12.49M
111.52%14.68M
-87.69%-23.42M
--24.45M
Investing cash flow
Cash flow from continuing investing activities
22.34%-19.47M
-62.94%-25.59M
29.32%-84.21M
46.19%-21.3M
37.40%-22.14M
-13.59%-25.07M
29.18%-15.71M
20.99%-94.14M
63.31%-14.52M
-35.37M
Net PPE purchase and sale
-21.11%-25.8M
-74.89%-21M
25.38%-67.76M
35.09%-17.32M
41.33%-17.13M
-31.98%-21.3M
31.99%-12.01M
18.81%-73.73M
59.76%-10.74M
---29.19M
Net intangibles purchase and sale
-5.42%-4.37M
1.86%-4.59M
-46.42%-17.97M
19.38%-3.98M
20.72%-5.17M
30.00%-4.15M
9.86%-4.67M
-76.63%-21.67M
18.02%-4.04M
---6.52M
Net business purchase and sale
----
----
--0
----
----
----
----
--0
----
----
Net other investing changes
----
----
--1.52M
--0
-54.44%154K
--384K
47.07%978K
--1.26M
--261K
--338K
Cash from discontinued investing activities
Investing cash flow
22.34%-19.47M
-62.94%-25.59M
29.32%-84.21M
46.19%-21.3M
37.40%-22.14M
-13.59%-25.07M
29.18%-15.71M
20.99%-94.14M
63.31%-14.52M
---35.37M
Financing cash flow
Cash flow from continuing financing activities
-138.03%-7M
39.94%-379K
-98.80%4.91M
-116.88%-626K
20.64%-12.24M
234.32%18.4M
-100.64%-631K
-87.06%52.84M
-540.44%-16.34M
-15.42M
Net issuance payments of debt
-103.64%-834K
-57.26%-379K
114.97%21.8M
-112.95%-626K
-183.04%-235K
492.17%22.91M
-100.23%-241K
172.90%106.17M
-114.55%-703K
--283K
Net common stock issuance
---4.71M
--0
-102.76%-12M
--0
21.54%-12M
--0
--0
-111.57%-50.27M
-2,764.26%-15.47M
---15.29M
Net preferred stock issuance
----
----
--0
----
----
----
----
--0
----
----
Cash dividends paid
----
----
--0
----
----
----
----
--0
----
----
Net other financing activities
----
----
78.15%-4.9M
--0
--0
-612.16%-4.51M
79.03%-390K
86.32%-3.07M
71.58%-166K
---407K
Cash from discontinued financing activities
Financing cash flow
-138.03%-7M
39.94%-379K
-98.80%4.91M
-116.88%-626K
20.64%-12.24M
234.32%18.4M
-100.64%-631K
-87.06%52.84M
-540.44%-16.34M
---15.42M
Net cash flow
Beginning cash position
-10.89%144.56M
-13.91%163.61M
216.90%190.04M
-39.35%163.04M
-33.39%177.39M
-43.08%162.22M
-13.88%190.04M
267.95%220.66M
-12.54%235.1M
--266.33M
Current changes in cash
-21.69%11.04M
35.88%-18.48M
-118.25%-29.5M
94.64%-2.59M
53.76%-12.18M
212.53%14.1M
-143.33%-28.83M
-116.47%-26.62M
-12.26%-54.28M
---26.34M
Effect of exchange rate changes
-212.65%-1.21M
-156.79%-569K
436.26%3.06M
1,527.32%3.16M
55.49%-2.17M
117.49%1.08M
145.71%1M
-339.45%-4M
4,655.15%9.23M
---4.88M
End cash Position
-12.97%154.39M
-10.89%144.56M
-25.86%163.61M
-25.86%163.61M
-30.65%163.04M
-33.39%177.39M
-43.08%162.22M
-13.88%190.04M
-13.88%190.04M
--235.1M
Free cash flow
256.52%7.33M
37.94%-18.1M
84.42%-35.92M
95.55%-1.96M
99.13%-98K
-500.94%-4.68M
10.01%-29.17M
64.98%-80.72M
13.36%-38.21M
---11.26M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Oct 1, 2023(Q2)Jul 2, 2023(Q1)Apr 2, 2023(FY)Jan 1, 2023(Q4)Jan 1, 2023(Q3)Oct 2, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 80.58%37.5M159.96%7.49M139.09%49.81M254.94%19.34M-9.20%22.2M-10.62%20.77M-30.42%-12.49M111.52%14.68M-87.69%-23.42M24.45M
Net income from continuing operations -1,394.32%-34.18M-189.33%-46.34M56.43%-117.09M-35.39%-57.34M54.64%-41.45M97.26%-2.29M73.58%-16.02M18.21%-219.78M137.25%15.77M---91.37M
Operating gains losses 117.93%3.55M134.60%5.04M-196.30%-33.78M-994.13%-28.15M-46.02%28.74M-135.39%-19.8M-197.02%-14.57M86.06%65.27M-2,190.56%-58.94M--53.24M
Depreciation and amortization 0.52%25.38M5.23%25.74M33.24%111.4M66.23%37.17M-9.10%24.52M11.29%25.25M7.15%24.46M19.51%99.93M22.70%27.44M--26.97M
Deferred tax -1,064.05%-1.78M42.46%-393K-122.34%-607K110.09%171K-77.78%58K-145.67%-153K23.69%-683K186.81%237K131.64%536K--261K
Other non cash items 5.61%10.64M4.90%10.32M179.45%42.11M47.64%12.09M2.05%10.11M-9.27%10.08M21.05%9.84M176.54%40.57M39.64%11.44M--9.9M
Change In working capital 1,026.04%25.38M127.08%5.78M-152.96%-25.75M24.17%-2.82M-121.05%-3.82M-81.20%2.25M-1,337.35%-21.36M-102.12%-1.03M-698.39%-29.7M--18.16M
-Change in receivables 131.86%3.26M35.11%-1.05M-142.80%-14.23M85.94%7.88M-491.04%-10.26M11.53%-10.24M73.31%-1.61M-311.42%-24.11M-315.22%-9.12M--2.62M
-Change in inventory 78.46%-1.52M-232.27%-1.82M-28.91%-9.75M-321.25%-12.21M5.61%8.15M46.39%-7.06M119.45%1.37M-310.38%-31.03M-538.84%-18.52M--7.72M
-Change in payables and accrued expense -93.67%988K2,099.06%38.12M-83.35%4.53M79.12%-4.38M76.03%-4.81M-39.48%15.62M-107.49%-1.91M74.50%47.45M177.47%16.24M---20.05M
-Change in other current assets 226.88%8.1M-44.02%-26.48M7.36%-17.95M70.54%7.26M-104.61%-442K46.99%-6.39M37.05%-18.39M-99.53%-38.67M-264.36%-7M--9.58M
-Change in other working capital 41.00%14.55M-262.08%-3M-78.51%11.65M-111.80%-1.37M-80.69%3.53M-55.08%10.32M-105.39%-828K-16.42%45.32M-197.03%-11.3M--18.29M
Cash from discontinued investing activities
Operating cash flow 80.58%37.5M159.96%7.49M139.09%49.81M254.94%19.34M-9.20%22.2M-10.62%20.77M-30.42%-12.49M111.52%14.68M-87.69%-23.42M--24.45M
Investing cash flow
Cash flow from continuing investing activities 22.34%-19.47M-62.94%-25.59M29.32%-84.21M46.19%-21.3M37.40%-22.14M-13.59%-25.07M29.18%-15.71M20.99%-94.14M63.31%-14.52M-35.37M
Net PPE purchase and sale -21.11%-25.8M-74.89%-21M25.38%-67.76M35.09%-17.32M41.33%-17.13M-31.98%-21.3M31.99%-12.01M18.81%-73.73M59.76%-10.74M---29.19M
Net intangibles purchase and sale -5.42%-4.37M1.86%-4.59M-46.42%-17.97M19.38%-3.98M20.72%-5.17M30.00%-4.15M9.86%-4.67M-76.63%-21.67M18.02%-4.04M---6.52M
Net business purchase and sale ----------0------------------0--------
Net other investing changes ----------1.52M--0-54.44%154K--384K47.07%978K--1.26M--261K--338K
Cash from discontinued investing activities
Investing cash flow 22.34%-19.47M-62.94%-25.59M29.32%-84.21M46.19%-21.3M37.40%-22.14M-13.59%-25.07M29.18%-15.71M20.99%-94.14M63.31%-14.52M---35.37M
Financing cash flow
Cash flow from continuing financing activities -138.03%-7M39.94%-379K-98.80%4.91M-116.88%-626K20.64%-12.24M234.32%18.4M-100.64%-631K-87.06%52.84M-540.44%-16.34M-15.42M
Net issuance payments of debt -103.64%-834K-57.26%-379K114.97%21.8M-112.95%-626K-183.04%-235K492.17%22.91M-100.23%-241K172.90%106.17M-114.55%-703K--283K
Net common stock issuance ---4.71M--0-102.76%-12M--021.54%-12M--0--0-111.57%-50.27M-2,764.26%-15.47M---15.29M
Net preferred stock issuance ----------0------------------0--------
Cash dividends paid ----------0------------------0--------
Net other financing activities --------78.15%-4.9M--0--0-612.16%-4.51M79.03%-390K86.32%-3.07M71.58%-166K---407K
Cash from discontinued financing activities
Financing cash flow -138.03%-7M39.94%-379K-98.80%4.91M-116.88%-626K20.64%-12.24M234.32%18.4M-100.64%-631K-87.06%52.84M-540.44%-16.34M---15.42M
Net cash flow
Beginning cash position -10.89%144.56M-13.91%163.61M216.90%190.04M-39.35%163.04M-33.39%177.39M-43.08%162.22M-13.88%190.04M267.95%220.66M-12.54%235.1M--266.33M
Current changes in cash -21.69%11.04M35.88%-18.48M-118.25%-29.5M94.64%-2.59M53.76%-12.18M212.53%14.1M-143.33%-28.83M-116.47%-26.62M-12.26%-54.28M---26.34M
Effect of exchange rate changes -212.65%-1.21M-156.79%-569K436.26%3.06M1,527.32%3.16M55.49%-2.17M117.49%1.08M145.71%1M-339.45%-4M4,655.15%9.23M---4.88M
End cash Position -12.97%154.39M-10.89%144.56M-25.86%163.61M-25.86%163.61M-30.65%163.04M-33.39%177.39M-43.08%162.22M-13.88%190.04M-13.88%190.04M--235.1M
Free cash flow 256.52%7.33M37.94%-18.1M84.42%-35.92M95.55%-1.96M99.13%-98K-500.94%-4.68M10.01%-29.17M64.98%-80.72M13.36%-38.21M---11.26M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg