Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (Q4)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.93%24.28M | --24.28M | 154.70%32.78M | -25.67%12.87M | -1.46%17.31M | 194.29%17.57M | 335.13%5.97M | -60.23%1.37M | 22,900.00%3.45M | 22,900.00%3.45M |
-Cash and cash equivalents | -25.93%24.28M | --24.28M | 154.70%32.78M | -25.67%12.87M | -1.46%17.31M | 194.29%17.57M | 335.13%5.97M | -60.23%1.37M | 22,900.00%3.45M | 22,900.00%3.45M |
Receivables | -4.48%15.18M | --15.18M | -52.81%15.89M | 5.04%33.67M | -5.95%32.05M | 30.18%34.08M | -20.49%26.18M | -9.38%32.92M | 4.01%36.33M | 4.01%36.33M |
-Accounts receivable | -29.02%11.23M | --11.23M | -49.88%15.82M | 5.88%31.56M | -12.42%29.81M | 30.59%34.04M | -20.83%26.06M | -9.00%32.92M | 3.44%36.18M | 3.44%36.18M |
-Other receivables | 2,596.03%4.07M | --4.07M | -94.51%151K | 13.30%2.75M | 820.08%2.43M | -31.25%264K | 91.04%384K | -43.06%201K | 122.01%353K | 122.01%353K |
-Recievables adjustments allowances | -51.85%-123K | ---123K | 87.46%-81K | -251.09%-646K | 16.36%-184K | 17.91%-220K | -36.04%-268K | -1.03%-197K | 1.52%-195K | 1.52%-195K |
Inventory | -30.73%18.74M | --18.74M | -34.35%27.06M | 19.25%41.22M | -6.25%34.56M | 6.06%36.87M | -10.57%34.76M | -7.79%38.87M | 6.30%42.15M | 6.30%42.15M |
Prepaid assets | -19.75%1.15M | --1.15M | 23.96%1.43M | 18.08%1.16M | 103.96%979K | -36.25%480K | -18.68%753K | -9.92%926K | -19.25%1.03M | -19.25%1.03M |
Current deferred assets | ---- | ---- | 871.79%1.52M | -92.55%156K | --2.09M | ---- | -51.80%975K | --2.02M | ---- | ---- |
Hedging assets-current | -86.59%22K | --22K | -76.30%164K | 31.31%692K | 602.67%527K | -68.75%75K | -72.06%240K | 48.62%859K | 16.53%578K | 16.53%578K |
Total current assets | -24.69%59.37M | --59.37M | -12.17%78.84M | 2.55%89.76M | -1.73%87.53M | 29.32%89.07M | -10.52%68.88M | -7.86%76.97M | 9.39%83.54M | 9.39%83.54M |
Non current assets | ||||||||||
Net PPE | 5.24%15.91M | --15.91M | 42.99%15.12M | -28.05%10.57M | 9.85%14.7M | -44.24%13.38M | 211.98%23.99M | -20.52%7.69M | -3.12%9.68M | -3.12%9.68M |
-Gross PPE | 9.27%32.62M | --32.62M | -26.20%29.85M | -10.76%40.46M | 52.87%45.33M | -31.44%29.65M | 67.12%43.25M | -9.46%25.88M | 8.95%28.58M | 8.95%28.58M |
-Accumulated depreciation | -13.40%-16.71M | ---16.71M | 50.69%-14.73M | 2.46%-29.88M | -88.23%-30.63M | 15.49%-16.28M | -5.88%-19.26M | 3.79%-18.19M | -16.37%-18.91M | -16.37%-18.91M |
Non current deferred assets | -11.78%3.51M | --3.51M | -28.85%3.98M | -5.58%5.6M | -5.48%5.93M | -9.59%6.27M | 41.57%6.94M | -2.37%4.9M | -3.03%5.02M | -3.03%5.02M |
Other non current assets | ---- | ---- | ---67K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 2.05%19.43M | --19.43M | 17.71%19.04M | -21.60%16.17M | 4.96%20.63M | -36.47%19.65M | 145.66%30.93M | -14.32%12.59M | -3.09%14.7M | -3.09%14.7M |
Total assets | -19.49%78.79M | --78.79M | -7.61%97.87M | -2.06%105.93M | -0.52%108.15M | 8.93%108.72M | 11.44%99.81M | -8.83%89.56M | 7.32%98.24M | 7.32%98.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -4.64%2.63M | --2.63M | -16.66%2.76M | -9.06%3.31M | 12.75%3.64M | -6.46%3.23M | 156.99%3.45M | -69.91%1.34M | 26.34%4.47M | 26.34%4.47M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.91%1.34M | 26.34%4.47M | 26.34%4.47M |
-Current capital lease obligation | -4.64%2.63M | --2.63M | -16.66%2.76M | -9.06%3.31M | 12.75%3.64M | -6.46%3.23M | --3.45M | ---- | ---- | ---- |
Payables | -19.72%8.37M | --8.37M | -53.73%10.42M | 11.63%22.52M | -14.22%20.18M | 42.77%23.52M | -3.76%16.48M | -26.08%17.12M | 11.70%23.16M | 11.70%23.16M |
-accounts payable | -25.09%3.68M | --3.68M | -61.88%4.91M | -7.46%12.87M | -0.11%13.91M | 52.61%13.93M | -7.47%9.13M | -42.82%9.86M | 19.43%17.25M | 19.43%17.25M |
-Other payable | -14.94%4.69M | --4.69M | -42.85%5.51M | 54.01%9.65M | -34.71%6.27M | 30.54%9.6M | 1.28%7.35M | 22.77%7.26M | -6.04%5.91M | -6.04%5.91M |
Current provisions | -2.55%5.88M | --5.88M | -9.38%6.03M | 12.45%6.66M | -24.18%5.92M | 27.43%7.81M | 1.34%6.13M | -12.81%6.04M | -3.90%6.93M | -3.90%6.93M |
Current deferred liabilities | 610.13%561K | --561K | -78.71%79K | -70.25%371K | -11.69%1.25M | --1.41M | ---- | ---- | -1.02%1.75M | -1.02%1.75M |
Current liabilities | -9.62%17.44M | --17.44M | -41.29%19.29M | 6.06%32.86M | -13.86%30.99M | 38.05%35.97M | 6.31%26.06M | -32.49%24.51M | 9.20%36.3M | 9.20%36.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 25.28%11.92M | --11.92M | 125.44%9.52M | -51.08%4.22M | -5.57%8.63M | -55.68%9.14M | 243.62%20.62M | 500.00%6M | -50.00%1M | -50.00%1M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 500.00%6M | -50.00%1M | -50.00%1M |
-Long term capital lease obligation | 25.28%11.92M | --11.92M | 125.44%9.52M | -51.08%4.22M | -5.57%8.63M | -55.68%9.14M | --20.62M | ---- | ---- | ---- |
Long term accounts payable and other payables | --226K | --226K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | -8.46%790K | --790K | -49.53%863K | -27.42%1.71M | -0.76%2.36M | -7.27%2.37M | -49.34%2.56M | 34.39%5.05M | 24.26%3.76M | 24.26%3.76M |
Total non current liabilities | 24.66%12.94M | --12.94M | 75.00%10.38M | -46.01%5.93M | -4.58%10.99M | -50.33%11.51M | 109.69%23.18M | 132.21%11.05M | -5.29%4.76M | -5.29%4.76M |
Total liabilities | 2.37%30.38M | --30.38M | -23.51%29.67M | -7.57%38.79M | -11.61%41.97M | -3.55%47.48M | 38.44%49.23M | -13.40%35.56M | 7.30%41.06M | 7.30%41.06M |
Shareholders'equity | ||||||||||
Share capital | -18.62%77.95M | --77.95M | 0.64%95.79M | 0.59%95.18M | 0.00%94.62M | 0.00%94.62M | 0.00%94.62M | 0.08%94.62M | 0.00%94.54M | 0.00%94.54M |
-common stock | -18.62%77.95M | --77.95M | 0.64%95.79M | 0.59%95.18M | 0.00%94.62M | 0.00%94.62M | 0.00%94.62M | 0.08%94.62M | 0.00%94.54M | 0.00%94.54M |
Retained earnings | -2.57%48.74M | --48.74M | -1.39%50.02M | 4.22%50.73M | 6.48%48.68M | 37.60%45.71M | -8.13%33.22M | -7.10%36.16M | 11.61%38.92M | 11.61%38.92M |
Gains losses not affecting retained earnings | -0.85%-78.27M | ---78.27M | 1.47%-77.61M | -2.16%-78.77M | 2.50%-77.11M | -2.37%-79.09M | -0.63%-77.26M | -0.63%-76.78M | -0.19%-76.29M | -0.19%-76.29M |
Total stockholders'equity | -29.00%48.42M | --48.42M | 1.59%68.2M | 1.44%67.13M | 8.07%66.18M | 21.08%61.24M | -6.34%50.58M | -5.54%54M | 7.34%57.17M | 7.34%57.17M |
Total equity | -29.00%48.42M | --48.42M | 1.59%68.2M | 1.44%67.13M | 8.07%66.18M | 21.08%61.24M | -6.34%50.58M | -5.54%54M | 7.34%57.17M | 7.34%57.17M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |