US Stock MarketDetailed Quotes

SHMAY SHIMAO PROPERTY HO

Watchlist

0.050
0.0000.00%

15min DelayClose Jun 28 09:30 ET

18.94MMarket Cap-6P/E (TTM)

SHIMAO PROPERTY HO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q2)Jun 30, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q2)Jun 30, 2021

(FY)Dec 31, 2020

(Q4)Dec 31, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

-31.08%15.19B

--20.35B

-53.92%22.03B

-21.66%47.81B

20.00%74.77B

16.58%61.04B

-Cash and cash equivalents

-31.08%15.19B

--20.35B

-53.92%22.03B

-21.66%47.81B

20.00%74.77B

16.58%61.04B

-Accounts receivable

-3.51%40.29B

--8.52B

350.61%41.76B

41.27%9.27B

38.90%7.89B

26.36%6.56B

-Other receivables

-10.06%70.58B

--81.78B

12.64%78.48B

83.65%69.67B

67.75%47.95B

39.09%37.94B

Inventory

-14.44%276.52B

--301.16B

-2.92%323.17B

6.09%332.89B

17.10%321.98B

33.83%313.79B

Prepaid assets

-17.27%6.61B

--27.65B

-56.59%7.99B

-28.62%18.4B

-43.00%22.74B

13.24%25.78B

Restricted cash

-46.79%6.25B

--8.13B

16.56%11.74B

35.55%10.07B

0.03%7.62B

2.25%7.43B

Other current assets

----

--4.18B

----

-41.92%1.76B

-12.53%3.21B

-33.36%3.03B

Total current assets

-11.84%427.73B

--451.77B

-0.96%485.2B

7.53%489.88B

15.00%486.15B

28.72%455.56B

Non current assets

Net PPE

-6.52%17.14B

--24.48B

3.41%18.33B

4.56%17.73B

-30.39%17.1B

4.96%16.95B

-Gross PPE

-2.69%24.05B

--24.48B

2.73%24.72B

11.00%24.06B

-30.39%17.1B

4.69%21.68B

-Accumulated depreciation

-8.27%-6.92B

----

-0.83%-6.39B

-34.10%-6.34B

----

-3.73%-4.73B

Goodwill and other intangible assets

-4.17%9.71B

--2.91B

-7.03%10.14B

-9.56%10.9B

471.90%12.53B

20.56%12.05B

-Goodwill

-0.88%1.72B

----

19.39%1.74B

-52.28%1.46B

----

52.01%3.05B

-Other intangible assets

-4.85%7.99B

----

-11.10%8.4B

4.94%9.44B

471.90%12.53B

12.65%9B

Non current prepaid assets

----

--1.32B

Other non current assets

-31.89%2.24B

--2.53B

-7.54%3.29B

48.15%3.56B

-48.06%3.55B

-56.23%2.4B

Total non current assets

-11.83%115.52B

--126.2B

-5.22%131.01B

3.00%138.22B

13.81%140.42B

14.18%134.19B

Total assets

-11.84%543.25B

--577.97B

-1.89%616.21B

6.50%628.1B

14.73%626.57B

25.09%589.75B

Liabilities

Current liabilities

Payables

-18.50%99.18B

--114.17B

-15.07%121.69B

-15.72%143.28B

5.10%174.62B

21.27%170.01B

-accounts payable

-25.61%42.19B

--48.57B

-22.84%56.71B

-10.40%73.49B

11.10%87.4B

19.54%82.03B

-Total tax payable

-18.02%27.97B

--31.28B

-2.85%34.12B

-13.67%35.13B

31.17%42.14B

42.53%40.69B

-Dividends payable

1.44%873.19M

--888.41M

9.26%860.76M

--787.82M

17.89%3.24B

--0

-Other payable

-6.17%28.14B

--33.43B

-11.46%29.99B

-28.38%33.88B

-20.47%41.83B

9.93%47.3B

Current debt and capital lease obligation

4.20%199.46B

--181.98B

77.43%191.43B

194.95%107.89B

12.12%44.48B

-0.93%36.58B

-Current debt

4.20%199.41B

--181.93B

77.46%191.37B

195.11%107.84B

12.33%44.44B

-0.66%36.54B

-Current capital lease obligation

0.04%56.24M

--50.49M

11.10%56.22M

34.95%50.6M

-66.49%34.76M

-73.21%37.5M

Current liabilities

-5.76%419.87B

--410.09B

16.80%445.53B

19.16%381.43B

10.44%334.42B

24.38%320.1B

Non current liabilities

Long term debt and capital lease obligation

-21.90%64.6B

--93.37B

-33.28%82.71B

14.11%123.97B

18.07%120.12B

20.89%108.64B

-Long term debt

-21.88%64.56B

--93.3B

-33.32%82.64B

14.11%123.92B

18.10%120.07B

20.97%108.6B

-Long term capital lease obligation

-42.64%41.48M

--73.58M

58.11%72.32M

15.94%45.74M

-30.52%44.92M

-57.58%39.45M

Total non current liabilities

-20.89%72.13B

--101.64B

-31.28%91.18B

13.24%132.67B

15.89%129.21B

20.29%117.16B

Total liabilities

-8.33%492B

--511.73B

4.40%536.71B

17.57%514.1B

11.90%463.63B

23.26%437.26B

Shareholders'equity

Share capital

0.00%384.17M

--384.17M

0.00%384.17M

5.87%384.17M

0.00%362.85M

6.23%362.85M

-common stock

0.00%384.17M

--384.17M

0.00%384.17M

5.87%384.17M

0.00%362.85M

6.23%362.85M

Retained earnings

-123.86%-4.04B

--4.96B

--16.94B

----

11.58%72.74B

--69.76B

Paid-in capital

7.99%5.38B

--4.99B

--4.98B

----

-13.17%5.45B

--5.72B

Other equity interest

2.01%886.83M

----

--869.38M

----

--676.12M

Total stockholders'equity

-59.71%14.72B

--24.5B

-36.83%36.53B

-34.30%57.82B

20.29%90.62B

32.82%88B

Noncontrolling interests

-14.99%36.54B

--41.75B

-23.50%42.98B

-12.89%56.18B

28.08%72.32B

27.84%64.49B

Total equity

-35.54%51.25B

--66.25B

-30.26%79.51B

-25.24%114B

23.63%162.93B

30.67%152.49B

Currency Unit

CNY

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q2)Jun 30, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q2)Jun 30, 2021	(FY)Dec 31, 2020	(Q4)Dec 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	-31.08%15.19B	-31.08%15.19B	--20.35B	-53.92%22.03B	-53.92%22.03B	-21.66%47.81B	-21.66%47.81B	20.00%74.77B	16.58%61.04B	16.58%61.04B
-Cash and cash equivalents	-31.08%15.19B	-31.08%15.19B	--20.35B	-53.92%22.03B	-53.92%22.03B	-21.66%47.81B	-21.66%47.81B	20.00%74.77B	16.58%61.04B	16.58%61.04B
-Accounts receivable	-3.51%40.29B	-3.51%40.29B	--8.52B	350.61%41.76B	350.61%41.76B	41.27%9.27B	41.27%9.27B	38.90%7.89B	26.36%6.56B	26.36%6.56B
-Other receivables	-10.06%70.58B	-10.06%70.58B	--81.78B	12.64%78.48B	12.64%78.48B	83.65%69.67B	83.65%69.67B	67.75%47.95B	39.09%37.94B	39.09%37.94B
Inventory	-14.44%276.52B	-14.44%276.52B	--301.16B	-2.92%323.17B	-2.92%323.17B	6.09%332.89B	6.09%332.89B	17.10%321.98B	33.83%313.79B	33.83%313.79B
Prepaid assets	-17.27%6.61B	-17.27%6.61B	--27.65B	-56.59%7.99B	-56.59%7.99B	-28.62%18.4B	-28.62%18.4B	-43.00%22.74B	13.24%25.78B	13.24%25.78B
Restricted cash	-46.79%6.25B	-46.79%6.25B	--8.13B	16.56%11.74B	16.56%11.74B	35.55%10.07B	35.55%10.07B	0.03%7.62B	2.25%7.43B	2.25%7.43B
Other current assets	----	----	--4.18B	----	----	-41.92%1.76B	-41.92%1.76B	-12.53%3.21B	-33.36%3.03B	-33.36%3.03B
Total current assets	-11.84%427.73B	-11.84%427.73B	--451.77B	-0.96%485.2B	-0.96%485.2B	7.53%489.88B	7.53%489.88B	15.00%486.15B	28.72%455.56B	28.72%455.56B
Non current assets
Net PPE	-6.52%17.14B	-6.52%17.14B	--24.48B	3.41%18.33B	3.41%18.33B	4.56%17.73B	4.56%17.73B	-30.39%17.1B	4.96%16.95B	4.96%16.95B
-Gross PPE	-2.69%24.05B	-2.69%24.05B	--24.48B	2.73%24.72B	2.73%24.72B	11.00%24.06B	11.00%24.06B	-30.39%17.1B	4.69%21.68B	4.69%21.68B
-Accumulated depreciation	-8.27%-6.92B	-8.27%-6.92B	----	-0.83%-6.39B	-0.83%-6.39B	-34.10%-6.34B	-34.10%-6.34B	----	-3.73%-4.73B	-3.73%-4.73B
Goodwill and other intangible assets	-4.17%9.71B	-4.17%9.71B	--2.91B	-7.03%10.14B	-7.03%10.14B	-9.56%10.9B	-9.56%10.9B	471.90%12.53B	20.56%12.05B	20.56%12.05B
-Goodwill	-0.88%1.72B	-0.88%1.72B	----	19.39%1.74B	19.39%1.74B	-52.28%1.46B	-52.28%1.46B	----	52.01%3.05B	52.01%3.05B
-Other intangible assets	-4.85%7.99B	-4.85%7.99B	----	-11.10%8.4B	-11.10%8.4B	4.94%9.44B	4.94%9.44B	471.90%12.53B	12.65%9B	12.65%9B
Non current prepaid assets	----	----	----	----	----	----	----	----	--1.32B	--1.32B
Other non current assets	-31.89%2.24B	-31.89%2.24B	--2.53B	-7.54%3.29B	-7.54%3.29B	48.15%3.56B	48.15%3.56B	-48.06%3.55B	-56.23%2.4B	-56.23%2.4B
Total non current assets	-11.83%115.52B	-11.83%115.52B	--126.2B	-5.22%131.01B	-5.22%131.01B	3.00%138.22B	3.00%138.22B	13.81%140.42B	14.18%134.19B	14.18%134.19B
Total assets	-11.84%543.25B	-11.84%543.25B	--577.97B	-1.89%616.21B	-1.89%616.21B	6.50%628.1B	6.50%628.1B	14.73%626.57B	25.09%589.75B	25.09%589.75B
Liabilities
Current liabilities
Payables	-18.50%99.18B	-18.50%99.18B	--114.17B	-15.07%121.69B	-15.07%121.69B	-15.72%143.28B	-15.72%143.28B	5.10%174.62B	21.27%170.01B	21.27%170.01B
-accounts payable	-25.61%42.19B	-25.61%42.19B	--48.57B	-22.84%56.71B	-22.84%56.71B	-10.40%73.49B	-10.40%73.49B	11.10%87.4B	19.54%82.03B	19.54%82.03B
-Total tax payable	-18.02%27.97B	-18.02%27.97B	--31.28B	-2.85%34.12B	-2.85%34.12B	-13.67%35.13B	-13.67%35.13B	31.17%42.14B	42.53%40.69B	42.53%40.69B
-Dividends payable	1.44%873.19M	1.44%873.19M	--888.41M	9.26%860.76M	9.26%860.76M	--787.82M	--787.82M	17.89%3.24B	--0	--0
-Other payable	-6.17%28.14B	-6.17%28.14B	--33.43B	-11.46%29.99B	-11.46%29.99B	-28.38%33.88B	-28.38%33.88B	-20.47%41.83B	9.93%47.3B	9.93%47.3B
Current debt and capital lease obligation	4.20%199.46B	4.20%199.46B	--181.98B	77.43%191.43B	77.43%191.43B	194.95%107.89B	194.95%107.89B	12.12%44.48B	-0.93%36.58B	-0.93%36.58B
-Current debt	4.20%199.41B	4.20%199.41B	--181.93B	77.46%191.37B	77.46%191.37B	195.11%107.84B	195.11%107.84B	12.33%44.44B	-0.66%36.54B	-0.66%36.54B
-Current capital lease obligation	0.04%56.24M	0.04%56.24M	--50.49M	11.10%56.22M	11.10%56.22M	34.95%50.6M	34.95%50.6M	-66.49%34.76M	-73.21%37.5M	-73.21%37.5M
Current liabilities	-5.76%419.87B	-5.76%419.87B	--410.09B	16.80%445.53B	16.80%445.53B	19.16%381.43B	19.16%381.43B	10.44%334.42B	24.38%320.1B	24.38%320.1B
Non current liabilities
Long term debt and capital lease obligation	-21.90%64.6B	-21.90%64.6B	--93.37B	-33.28%82.71B	-33.28%82.71B	14.11%123.97B	14.11%123.97B	18.07%120.12B	20.89%108.64B	20.89%108.64B
-Long term debt	-21.88%64.56B	-21.88%64.56B	--93.3B	-33.32%82.64B	-33.32%82.64B	14.11%123.92B	14.11%123.92B	18.10%120.07B	20.97%108.6B	20.97%108.6B
-Long term capital lease obligation	-42.64%41.48M	-42.64%41.48M	--73.58M	58.11%72.32M	58.11%72.32M	15.94%45.74M	15.94%45.74M	-30.52%44.92M	-57.58%39.45M	-57.58%39.45M
Total non current liabilities	-20.89%72.13B	-20.89%72.13B	--101.64B	-31.28%91.18B	-31.28%91.18B	13.24%132.67B	13.24%132.67B	15.89%129.21B	20.29%117.16B	20.29%117.16B
Total liabilities	-8.33%492B	-8.33%492B	--511.73B	4.40%536.71B	4.40%536.71B	17.57%514.1B	17.57%514.1B	11.90%463.63B	23.26%437.26B	23.26%437.26B
Shareholders'equity
Share capital	0.00%384.17M	0.00%384.17M	--384.17M	0.00%384.17M	0.00%384.17M	5.87%384.17M	5.87%384.17M	0.00%362.85M	6.23%362.85M	6.23%362.85M
-common stock	0.00%384.17M	0.00%384.17M	--384.17M	0.00%384.17M	0.00%384.17M	5.87%384.17M	5.87%384.17M	0.00%362.85M	6.23%362.85M	6.23%362.85M
Retained earnings	-123.86%-4.04B	-123.86%-4.04B	--4.96B	--16.94B	--16.94B	----	----	11.58%72.74B	--69.76B	--69.76B
Paid-in capital	7.99%5.38B	7.99%5.38B	--4.99B	--4.98B	--4.98B	----	----	-13.17%5.45B	--5.72B	--5.72B
Other equity interest	2.01%886.83M	2.01%886.83M	----	--869.38M	--869.38M	----	----	----	--676.12M	--676.12M
Total stockholders'equity	-59.71%14.72B	-59.71%14.72B	--24.5B	-36.83%36.53B	-36.83%36.53B	-34.30%57.82B	-34.30%57.82B	20.29%90.62B	32.82%88B	32.82%88B
Noncontrolling interests	-14.99%36.54B	-14.99%36.54B	--41.75B	-23.50%42.98B	-23.50%42.98B	-12.89%56.18B	-12.89%56.18B	28.08%72.32B	27.84%64.49B	27.84%64.49B
Total equity	-35.54%51.25B	-35.54%51.25B	--66.25B	-30.26%79.51B	-30.26%79.51B	-25.24%114B	-25.24%114B	23.63%162.93B	30.67%152.49B	30.67%152.49B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall