CATHEDRA BITCOIN INC
CBTTF
The9 Ltd
NCTY
DMG BLOCKCHAIN SOLUTIONS INC
DMGGF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Ebang International
EBON
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.32%157.13B | 3.78%165.29B | 3.78%165.29B | -2.04%143.86B | 1.13%162.54B | -5.59%149.89B | 0.83%159.27B | 0.83%159.27B | 5.26%146.85B | 20.84%160.72B |
-Cash and cash equivalents | -3.08%157.13B | 4.05%165.29B | 4.05%165.29B | -2.32%143.45B | 0.87%162.12B | -5.85%149.47B | 0.56%158.85B | 0.56%158.85B | 5.26%146.85B | 20.84%160.72B |
-Short-term investments | ---- | ---- | ---- | --406M | --415M | --420M | --425M | --425M | ---- | ---- |
-Accounts receivable | 1.98%125.79B | 10.34%144.81B | 10.34%144.81B | 4.05%123.12B | 6.01%123.35B | 6.50%112.39B | 7.64%131.24B | 7.64%131.24B | 13.14%118.33B | 11.97%116.36B |
Inventory | -2.50%140.48B | 10.68%141.77B | 10.68%141.77B | 12.55%147.59B | 13.28%144.09B | 17.18%143.01B | 20.11%128.09B | 20.11%128.09B | 22.63%131.12B | 27.53%127.2B |
Other current assets | 19.84%16.4B | 16.82%15.07B | 16.82%15.07B | 26.27%17.53B | 39.41%13.68B | 62.81%17.39B | 65.00%12.9B | 65.00%12.9B | 60.32%13.88B | 49.59%9.82B |
Total current assets | -0.87%439.8B | 8.21%466.94B | 8.21%466.94B | 5.34%432.08B | 7.14%443.66B | 6.46%422.68B | 9.42%431.51B | 9.42%431.51B | 14.04%410.18B | 20.65%414.1B |
Non current assets | ||||||||||
Net PPE | 1.12%118.32B | 4.93%118.56B | 4.93%118.56B | 3.20%115.93B | 3.33%117.01B | 7.30%115.16B | 8.20%112.99B | 8.20%112.99B | 10.82%112.34B | 12.06%113.24B |
-Gross PPE | 1.12%118.32B | 4.93%118.56B | 4.93%118.56B | 3.20%115.93B | 3.33%117.01B | 7.30%115.16B | 8.20%112.99B | 8.20%112.99B | 10.82%112.34B | 12.06%113.24B |
Goodwill and other intangible assets | 30.82%22.25B | 6.19%18.01B | 6.19%18.01B | 6.26%17.11B | 9.73%17.01B | 47.19%16.99B | 52.12%16.96B | 52.12%16.96B | 48.83%16.1B | 40.54%15.5B |
-Goodwill | 93.64%9.44B | 5.52%5.22B | 5.52%5.22B | -30.21%4.7B | --4.88B | --4.89B | 116.69%4.95B | 116.69%4.95B | --6.73B | ---- |
-Other intangible assets | 5.57%12.81B | 6.47%12.79B | 6.47%12.79B | 32.43%12.42B | --12.13B | --12.1B | 35.50%12.02B | 35.50%12.02B | --9.38B | ---- |
Defined pension benefit | 65.53%36.49B | 66.13%36.25B | 66.13%36.25B | 4.97%22.2B | 5.00%22.04B | 5.10%21.96B | 5.58%21.82B | 5.58%21.82B | 8.10%21.15B | 8.14%20.99B |
Other non current assets | 19.25%6.21B | 18.67%5.43B | 18.67%5.43B | 16.61%5.29B | 15.46%5.21B | 35.49%5.16B | 25.01%4.57B | 25.01%4.57B | 29.12%4.54B | 29.05%4.51B |
Total non current assets | 9.99%210.54B | 10.50%207.02B | 10.50%207.02B | 4.72%189.99B | 5.10%191.43B | 11.61%187.43B | 12.76%187.36B | 12.76%187.36B | 12.91%181.42B | 12.54%182.13B |
Total assets | 2.40%650.35B | 8.90%673.96B | 8.90%673.96B | 5.15%622.07B | 6.52%635.09B | 7.99%610.11B | 10.41%618.87B | 10.41%618.87B | 13.69%591.6B | 18.05%596.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.76%61.29B | -16.62%77.51B | -16.62%77.51B | -20.07%71.48B | -8.50%78.34B | -9.66%72.99B | 1.88%92.96B | 1.88%92.96B | 12.07%89.43B | 15.64%85.62B |
-accounts payable | -26.93%39.84B | -21.45%52.4B | -21.45%52.4B | -22.93%52.26B | -12.99%54.52B | -14.47%55.07B | 0.26%66.71B | 0.26%66.71B | 8.82%67.81B | 13.74%62.66B |
-Total tax payable | -10.11%6.74B | -22.40%8.01B | -22.40%8.01B | -17.54%3.27B | -18.72%7.5B | 22.54%3.07B | -5.70%10.32B | -5.70%10.32B | 0.18%3.96B | 30.30%9.23B |
-Other payable | -9.86%14.71B | 7.36%17.1B | 7.36%17.1B | -9.65%15.95B | 18.83%16.32B | 6.84%14.85B | 15.76%15.93B | 15.76%15.93B | 30.52%17.66B | 15.73%13.73B |
Current provisions | --17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.83%1M |
Current debt and capital lease obligation | -1.78%5.14B | 8.48%5.03B | 8.48%5.03B | 5.83%4.87B | 5.80%5.23B | -3.40%4.89B | -6.55%4.64B | -6.55%4.64B | 0.44%4.6B | 4.83%4.95B |
-Current debt | -7.96%1.5B | 10.86%1.55B | 10.86%1.55B | 10.51%1.55B | 8.64%1.63B | -7.11%1.4B | -6.91%1.4B | -6.91%1.4B | -6.98%1.4B | 1.08%1.5B |
-Current capital lease obligation | 1.03%3.64B | 7.45%3.48B | 7.45%3.48B | 3.78%3.32B | 4.56%3.6B | -1.83%3.49B | -6.39%3.24B | -6.39%3.24B | 4.06%3.2B | 6.56%3.44B |
Other current liabilities | 2.62%11.38B | 11.57%11.74B | 11.57%11.74B | 13.82%13.9B | 2.46%11.09B | 7.58%15.52B | 3.86%10.52B | 3.86%10.52B | 7.16%12.22B | 19.50%10.83B |
Current liabilities | -13.10%137.31B | -8.05%158.51B | -8.05%158.51B | -12.47%143.59B | -3.52%158.01B | -1.80%151.19B | 8.60%172.39B | 8.60%172.39B | 17.92%164.06B | 20.84%163.77B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.38%6.56B | 3.82%6.88B | 3.82%6.88B | 1.66%7B | -2.31%7.24B | 10.48%7.45B | 0.06%6.63B | 0.06%6.63B | 47.60%6.88B | 51.87%7.41B |
-Long term debt | -65.66%34M | -50.00%66M | -50.00%66M | -44.67%83M | -41.07%99M | -37.63%116M | -35.61%132M | -35.61%132M | -33.04%150M | -30.86%168M |
-Long term capital lease obligation | -8.60%6.53B | 4.91%6.82B | 4.91%6.82B | 2.69%6.92B | -1.41%7.14B | 11.85%7.34B | 1.20%6.5B | 1.20%6.5B | 51.67%6.73B | 56.21%7.25B |
Other non current liabilities | -3.77%1.4B | -5.53%1.88B | -5.53%1.88B | 10.92%1.41B | 25.17%1.46B | 79.70%1.44B | 159.79%1.99B | 159.79%1.99B | 39.74%1.27B | 30.20%1.16B |
Total non current liabilities | -4.64%22.51B | 0.58%23.12B | 0.58%23.12B | 7.03%24.06B | 5.37%23.6B | 11.50%24.02B | 11.45%22.98B | 11.45%22.98B | 17.64%22.48B | 30.17%22.4B |
Total liabilities | -12.00%159.82B | -7.03%181.63B | -7.03%181.63B | -10.12%167.65B | -2.45%181.61B | -0.16%175.22B | 8.92%195.37B | 8.92%195.37B | 17.89%186.53B | 21.89%186.17B |
Shareholders'equity | ||||||||||
Share capital | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B |
-common stock | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B | 0.00%26.65B |
Retained earnings | 9.61%386.9B | 12.00%376.4B | 12.00%376.4B | 12.03%358.42B | 12.06%352.99B | 12.82%337.54B | 12.49%336.07B | 12.49%336.07B | 12.12%319.94B | 13.37%315B |
Paid-in capital | 0.00%34.91B | 0.00%34.91B | 0.00%34.91B | 0.00%34.91B | 0.00%34.91B | 0.00%34.91B | 0.00%34.91B | 0.00%34.91B | 0.00%34.91B | 0.00%34.91B |
Less: Treasury stock | 300.09%4.41B | -8.35%1.11B | -8.35%1.11B | -8.52%1.11B | -8.69%1.1B | -5.79%1.16B | -2.73%1.21B | -2.73%1.21B | -2.74%1.21B | -2.82%1.21B |
Total stockholders'equity | 8.17%490.52B | 16.25%492.33B | 16.25%492.33B | 12.18%454.42B | 11.29%453.48B | 11.67%434.89B | 11.11%423.5B | 11.11%423.5B | 11.86%405.07B | 15.65%407.48B |
Noncontrolling interests | 50.00%6M | --4M | --4M | --4M | -99.85%4M | --2M | --0 | --0 | ---- | --2.58B |
Total equity | 8.17%490.53B | 16.25%492.33B | 16.25%492.33B | 12.18%454.42B | 10.59%453.48B | 11.67%434.89B | 11.11%423.5B | 11.11%423.5B | 11.86%405.07B | 16.38%410.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |