(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4,634.95%868.96K | -510.95%-967.54K | -894.69%-870.57K | -41,355.17%-24.04K | -36.04%-91.27K | 596.94%18.35K | -67.61%-158.37K | -87.52K | -58 | -67.09K |
Net income from continuing operations | -53.48%-380.19K | -176.98%-446.49K | -35.61%-127.18K | -611.12%-62.16K | 83.70%-9.43K | -29,285.53%-247.72K | -45.91%-161.2K | ---93.78K | ---8.74K | ---57.83K |
Depreciation and amortization | 200.00%222 | --742 | --223 | --222 | --223 | --74 | --0 | --0 | --0 | --0 |
Remuneration paid in stock | --0 | --214.26K | --43.33K | --0 | --0 | --170.94K | --0 | --0 | --0 | --0 |
Other non cashItems | 1,172.35%574.2K | ---- | ---- | --0 | --0 | --45.13K | ---- | ---- | ---- | ---- |
Change In working capital | 1,251.26%674.73K | -26,072.34%-736.06K | -11,948.22%-741.82K | 336.40%37.89K | -786.23%-82.07K | 1,852.04%49.93K | -82.29%2.83K | --6.26K | --8.68K | ---9.26K |
-Change in prepaid assets | 99,460.32%680K | -109,285.65%-747.1K | -79,314.72%-747.79K | 4,890.48%34.09K | -1,375.54%-34.09K | --683 | ---683 | --944 | --683 | ---2.31K |
-Change in payables and accrued expense | -110.70%-5.27K | 214.13%11.05K | 12.28%5.97K | -52.40%3.81K | -590.36%-47.98K | 1,828.07%49.25K | -78.02%3.52K | --5.32K | --8K | ---6.95K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4,634.95%868.96K | -510.95%-967.54K | -894.69%-870.57K | -41,355.17%-24.04K | -36.04%-91.27K | 596.94%18.35K | -67.61%-158.37K | ---87.52K | ---58 | ---67.09K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -864.23%-607.86K | -171.76%-17.91K | 784.71%45.13K | 0 | 0 | -63.04K | 91.55%-6.59K | -6.59K | 0 | 0 |
Net PPE purchase and sale | -937.53%-607.86K | -104.19%-13.46K | ---- | ---- | --0 | ---58.59K | 91.55%-6.59K | ---- | ---- | --0 |
Net intangibles purchas and sale | --0 | ---4.45K | --0 | --0 | --0 | ---4.45K | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -864.23%-607.86K | -171.76%-17.91K | 784.71%45.13K | --0 | --0 | ---63.04K | 91.55%-6.59K | ---6.59K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,433.33%200K | 329.61%888.03K | 443.48%903.03K | 0 | 0 | -15K | -37.27%206.71K | 166.16K | 15.15K | 25.4K |
Net common stock issuance | -61.44%200K | --450K | ---68.71K | --0 | --0 | --518.71K | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | 122.54%460K | 489.03%978.71K | --0 | --0 | ---518.71K | -33.75%206.71K | --166.16K | --15.15K | --25.4K |
Net other financing activities | ---- | ---21.97K | ---6.97K | --0 | --0 | ---15K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,433.33%200K | 329.61%888.03K | 443.48%903.03K | --0 | --0 | ---15K | -37.27%206.71K | --166.16K | --15.15K | --25.4K |
Net cash flow | ||||||||||
Beginning cash position | -49.01%101.35K | 26.59%198.77K | -81.25%23.76K | -57.17%47.81K | -9.29%139.08K | 26.59%198.77K | --157.02K | --126.73K | --111.63K | --153.33K |
Current changes in cash | 872.50%461.1K | -333.33%-97.42K | 7.70%77.59K | -259.32%-24.04K | -118.92%-91.27K | -1,516.27%-59.69K | -73.41%41.75K | --72.04K | --15.09K | ---41.69K |
End cash Position | 304.41%562.45K | -49.01%101.35K | -49.01%101.35K | -81.25%23.76K | -57.17%47.81K | -9.29%139.08K | 26.59%198.77K | --198.77K | --126.73K | --111.63K |
Free cash from | 684.26%261.1K | -497.40%-985.45K | -839.33%-884.03K | 59,656.90%34.54K | -36.04%-91.27K | -1,110.10%-44.69K | 4.36%-164.96K | ---94.11K | ---58 | ---67.09K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.