(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -141.77%-18.48K | -21.55%-54.95K | -107.41%-35.79K | 45.78%-72.82K | 87.37%-2.71K | 82.10%-7.65K | 10.04%-45.21K | 13.02%-17.26K | 38.89%-134.31K | 87.37%-21.5K |
Net income from continuing operations | 17.50%-19.85K | -183.98%-32.83K | -149.14%-41.3K | 70.82%-43.06K | -17.89%-41.52K | 39.47%-24.06K | 163.22%39.1K | -54.01%-16.58K | 29.10%-147.57K | 78.49%-35.22K |
Remuneration paid in stock | --0 | --0 | --20.94K | --0 | --0 | --0 | --0 | --0 | 45.07%38.2K | --0 |
Other non cashItems | ---- | ---- | ---- | -400.87%-68.89K | --0 | --0 | -1,999.05%-66.33K | 61.31%-2.56K | 49.74%-13.75K | ---1.26K |
Change In working capital | -91.69%1.36K | -23.05%-22.12K | -921.84%-15.43K | 449.68%39.12K | 158.92%38.8K | 6,613.10%16.41K | 23.35%-17.98K | 175.96%1.88K | -5.38%-11.19K | 379.71%14.99K |
-Change in receivables | -115.93%-1.64K | 5,439.19%15.12K | -598.80%-11.66K | 229.86%16.04K | 149.52%3.13K | 263.63%10.3K | 103.19%273 | 871.62%2.34K | -74.27%-12.35K | -9.13%-6.31K |
-Change in payables and accrued expense | -50.87%3K | -104.08%-37.24K | -716.49%-3.76K | 1,886.49%23.08K | 67.49%35.68K | 298.28%6.12K | -22.58%-18.25K | 78.74%-461 | 132.92%1.16K | 4,876.87%21.3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -141.77%-18.48K | -21.55%-54.95K | -107.41%-35.79K | 45.78%-72.82K | 87.37%-2.71K | 82.10%-7.65K | 10.04%-45.21K | 13.02%-17.26K | 38.89%-134.31K | 87.37%-21.5K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 99.71%-1K | 95.32%-1.74K | -646.93%-377.48K | 148.27%2.74K | 99.87%-17 | -3,589.92%-342.98K | -65.21%-37.23K | 78.21%-50.54K | 97.55%-5.68K |
Net PPE purchase and sale | -27,105.88%-4.63K | 96.30%-14.36K | 92.63%-2.74K | -748.35%-428.73K | 50.96%-2.79K | 99.87%-17 | -4,081.81%-388.7K | -65.21%-37.23K | 78.21%-50.54K | 97.55%-5.68K |
Net other investing changes | --4.63K | --13.36K | --1K | --51.25K | --5.53K | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 99.71%-1K | 95.32%-1.74K | -646.93%-377.48K | 148.27%2.74K | 99.87%-17 | -3,589.92%-342.98K | -65.21%-37.23K | 78.21%-50.54K | 97.55%-5.68K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 116.72K | 0 | 0 | 0 | 0 | 0 | 54.14%462.42K | 0 |
Net common stock issuance | --0 | --0 | --116.72K | --0 | --0 | --0 | --0 | --0 | 54.14%462.42K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --116.72K | --0 | --0 | --0 | --0 | --0 | 54.14%462.42K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 98.72%31.4K | -78.38%87.36K | -98.22%8.17K | 153.45%458.47K | -98.32%8.14K | -97.08%15.8K | 191.65%403.99K | 153.45%458.47K | -45.62%180.89K | 42.85%485.65K |
Current changes in cash | -141.23%-18.48K | 85.59%-55.95K | 245.34%79.19K | -262.22%-450.3K | 100.11%29 | 86.26%-7.66K | -196.35%-388.19K | -28.58%-54.48K | 282.95%277.58K | 73.38%-27.18K |
End cash Position | 58.71%12.92K | 98.72%31.4K | -78.38%87.36K | -98.22%8.17K | -98.22%8.17K | -98.32%8.14K | -97.08%15.8K | 191.65%403.99K | 153.45%458.47K | 153.45%458.47K |
Free cash from | -201.59%-23.11K | 84.03%-69.32K | 29.27%-38.53K | -171.34%-501.55K | 79.76%-5.5K | 86.26%-7.66K | -628.67%-433.91K | -28.58%-54.48K | 59.08%-184.85K | 93.24%-27.18K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.