(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.09%1.13M | -0.09%1.13M | -43.11%1.14M | -43.11%1.14M | 37.49%2M | 37.49%2M | -87.48%1.45M | --1.45M | 2,841.12%11.59M | -62.83%394K |
-Cash and cash equivalents | -0.09%1.13M | -0.09%1.13M | -43.11%1.14M | -43.11%1.14M | 37.49%2M | 37.49%2M | -87.48%1.45M | --1.45M | 2,841.12%11.59M | -62.83%394K |
Receivables | -9.53%35.39M | -9.53%35.39M | -38.26%39.12M | -38.26%39.12M | 38.93%63.36M | 38.93%63.36M | 51.20%45.61M | --45.61M | -33.57%30.16M | 10.39%45.4M |
-Accounts receivable | -4.66%32.29M | -4.66%32.29M | -43.64%33.86M | -43.64%33.86M | 50.43%60.08M | 50.43%60.08M | 36.09%39.94M | --39.94M | -35.38%29.35M | 10.42%45.42M |
-Other receivables | -40.90%3.11M | -40.90%3.11M | 60.23%5.25M | 60.23%5.25M | -42.13%3.28M | -42.13%3.28M | 584.30%5.67M | --5.67M | --828K | ---- |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.05%-15K | -533.33%-19K |
Inventory | -17.81%155.87M | -17.81%155.87M | 14.50%189.66M | 14.50%189.66M | 15.85%165.64M | 15.85%165.64M | 27.85%142.98M | --142.98M | 2.30%111.83M | 24.98%109.32M |
Prepaid assets | -32.70%12.1M | -32.70%12.1M | -16.32%17.98M | -16.32%17.98M | -8.77%21.48M | -8.77%21.48M | 17.38%23.55M | --23.55M | 235.73%20.06M | 5.29%5.98M |
Current deferred assets | -98.55%21K | -98.55%21K | -72.53%1.45M | -72.53%1.45M | --5.29M | --5.29M | ---- | ---- | ---- | --984K |
Hedging assets-current | ---- | ---- | ---- | ---- | -97.95%78K | -97.95%78K | 15,779.17%3.81M | --3.81M | -41.46%24K | -96.77%41K |
Total current assets | -17.98%204.52M | -17.98%204.52M | -3.30%249.34M | -3.30%249.34M | 18.60%257.84M | 18.60%257.84M | 25.18%217.4M | --217.4M | 7.12%173.67M | 18.67%162.12M |
Non current assets | ||||||||||
Net PPE | -3.58%639.71M | -3.58%639.71M | 0.51%663.49M | 0.51%663.49M | 23.36%660.16M | 23.36%660.16M | 73.80%535.16M | --535.16M | 4.80%307.92M | 4.02%293.83M |
-Gross PPE | 0.62%872.92M | 0.62%872.92M | 3.48%867.57M | 3.48%867.57M | 21.69%838.4M | 21.69%838.4M | 50.01%688.97M | --688.97M | 8.96%459.28M | 7.12%421.5M |
-Accumulated depreciation | -14.28%-233.21M | -14.28%-233.21M | -14.49%-204.07M | -14.49%-204.07M | -15.89%-178.24M | -15.89%-178.24M | -1.62%-153.81M | ---153.81M | -18.55%-151.36M | -15.00%-127.67M |
Non current accounts receivable | 13.75%2.08M | 13.75%2.08M | 0.00%1.83M | 0.00%1.83M | -3.49%1.83M | -3.49%1.83M | --1.89M | --1.89M | ---- | ---- |
Goodwill and other intangible assets | -30.46%60.52M | -30.46%60.52M | 3.63%87.03M | 3.63%87.03M | 19.22%83.99M | 19.22%83.99M | -1.15%70.45M | --70.45M | 17.59%71.27M | 0.00%60.6M |
-Goodwill | ---- | ---- | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | --26M | 0.00%26M | 0.00%26M |
-Other intangible assets | -0.84%60.52M | -0.84%60.52M | 5.25%61.04M | 5.25%61.04M | 30.46%57.99M | 30.46%57.99M | -1.81%44.45M | --44.45M | 30.81%45.27M | 0.00%34.61M |
Non current deferred assets | --6.42M | --6.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -5.80%708.73M | -5.80%708.73M | 0.86%752.35M | 0.86%752.35M | 22.79%745.97M | 22.79%745.97M | 60.21%607.5M | --607.5M | 6.98%379.19M | 3.31%354.44M |
Total assets | -8.83%913.25M | -8.83%913.25M | -0.21%1B | -0.21%1B | 21.69%1B | 21.69%1B | 49.21%824.89M | --824.89M | 7.03%552.86M | 7.68%516.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.94%33.44M | 0.94%33.44M | -9.79%33.13M | -9.79%33.13M | -2.07%36.72M | -2.07%36.72M | 362.32%37.5M | --37.5M | -0.55%8.11M | -92.61%8.16M |
-Current debt | 137.40%6.32M | 137.40%6.32M | -47.40%2.66M | -47.40%2.66M | -18.80%5.06M | -18.80%5.06M | 71.15%6.24M | --6.24M | 15.25%3.64M | -97.00%3.16M |
-Current capital lease obligation | -10.98%27.12M | -10.98%27.12M | -3.78%30.47M | -3.78%30.47M | 1.27%31.66M | 1.27%31.66M | 599.73%31.26M | --31.26M | -10.55%4.47M | 2.06%5M |
Payables | 52.51%69.67M | 52.51%69.67M | -29.68%45.69M | -29.68%45.69M | 52.80%64.97M | 52.80%64.97M | 31.45%42.52M | --42.52M | 40.80%32.35M | 60.71%22.97M |
-accounts payable | 32.36%39.99M | 32.36%39.99M | 5.08%30.22M | 5.08%30.22M | 25.03%28.75M | 25.03%28.75M | 23.50%23M | --23M | 52.56%18.62M | 49.58%12.21M |
-Other payable | 91.87%29.68M | 91.87%29.68M | -57.28%15.47M | -57.28%15.47M | 85.52%36.21M | 85.52%36.21M | 42.23%19.52M | --19.52M | 27.48%13.72M | 75.51%10.77M |
Current provisions | -73.19%3.92M | -73.19%3.92M | 303.45%14.63M | 303.45%14.63M | 1,321.96%3.63M | 1,321.96%3.63M | -73.58%255K | --255K | -44.28%965K | 982.50%1.73M |
Pension and other retirement benefit plans | -14.97%3.52M | -14.97%3.52M | -25.01%4.13M | -25.01%4.13M | 5.65%5.51M | 5.65%5.51M | 7.15%5.22M | --5.22M | 58.68%4.87M | 1.12%3.07M |
Current deferred liabilities | ---- | ---- | ---- | ---- | -6.54%5.05M | -6.54%5.05M | -68.23%5.4M | --5.4M | --16.99M | ---- |
Other current liabilities | 0.00%175K | 0.00%175K | 0.00%175K | 0.00%175K | 0.00%175K | 0.00%175K | 0.00%175K | --175K | 0.00%175K | 0.00%175K |
Current liabilities | 13.27%110.73M | 13.27%110.73M | -15.77%97.75M | -15.77%97.75M | 27.44%116.05M | 27.44%116.05M | 43.51%91.06M | --91.06M | 75.76%63.46M | -72.31%36.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.44%387.54M | 12.44%387.54M | 8.90%344.66M | 8.90%344.66M | 10.56%316.49M | 10.56%316.49M | 826.33%286.26M | --286.26M | -50.94%30.9M | 72.62%62.99M |
-Long term debt | 39.10%185M | 39.10%185M | 40.00%133M | 40.00%133M | 80.09%95M | 80.09%95M | --52.75M | --52.75M | ---- | --31.5M |
-Long term capital lease obligation | -4.31%202.54M | -4.31%202.54M | -4.44%211.66M | -4.44%211.66M | -5.15%221.49M | -5.15%221.49M | 655.63%233.51M | --233.51M | -1.87%30.9M | -13.70%31.49M |
Long term accounts payable and other payables | -59.40%527K | -59.40%527K | -52.99%1.3M | -52.99%1.3M | -21.67%2.76M | -21.67%2.76M | --3.53M | --3.53M | ---- | ---- |
Employee benefits | 130.89%1.01M | 130.89%1.01M | 5.05%437K | 5.05%437K | 54.07%416K | 54.07%416K | 12.97%270K | --270K | -85.83%239K | 5.64%1.69M |
Non current deferred liabilities | ---- | ---- | -9.49%35.16M | -9.49%35.16M | 6.99%38.85M | 6.99%38.85M | -8.37%36.31M | --36.31M | 15.59%39.63M | 12.08%34.29M |
Other non current liabilities | -8.33%1.93M | -8.33%1.93M | -7.73%2.1M | -7.73%2.1M | -7.14%2.28M | -7.14%2.28M | -6.66%2.45M | --2.45M | -7.70%2.63M | -5.79%2.85M |
Total non current liabilities | 1.91%391M | 1.91%391M | 6.33%383.66M | 6.33%383.66M | 9.72%360.8M | 9.72%360.8M | 348.00%328.82M | --328.82M | -27.91%73.4M | 41.99%101.81M |
Total liabilities | 4.22%501.73M | 4.22%501.73M | 0.96%481.41M | 0.96%481.41M | 13.57%476.85M | 13.57%476.85M | 206.81%419.88M | --419.88M | -0.77%136.85M | -31.75%137.91M |
Shareholders'equity | ||||||||||
Share capital | 0.11%401.62M | 0.11%401.62M | 0.96%401.16M | 0.96%401.16M | 42.37%397.34M | 42.37%397.34M | 2.70%279.1M | --279.1M | 1.19%271.75M | 48.25%268.57M |
-common stock | 0.11%401.62M | 0.11%401.62M | 0.96%401.16M | 0.96%401.16M | 42.37%397.34M | 42.37%397.34M | 2.70%279.1M | --279.1M | 1.19%271.75M | 48.25%268.57M |
Retained earnings | -96.73%3.83M | -96.73%3.83M | -3.99%117.09M | -3.99%117.09M | 9.25%121.96M | 9.25%121.96M | -16.59%111.63M | --111.63M | 33.21%133.84M | 18.41%100.47M |
Gains losses not affecting retained earnings | 199.70%6.08M | 199.70%6.08M | -73.50%2.03M | -73.50%2.03M | -46.38%7.66M | -46.38%7.66M | 37.08%14.28M | --14.28M | 8.50%10.42M | -17.25%9.6M |
Total stockholders'equity | -20.90%411.53M | -20.90%411.53M | -1.27%520.28M | -1.27%520.28M | 30.11%526.96M | 30.11%526.96M | -2.64%405.01M | --405.01M | 9.87%416M | 36.39%378.64M |
Total equity | -20.90%411.53M | -20.90%411.53M | -1.27%520.28M | -1.27%520.28M | 30.11%526.96M | 30.11%526.96M | -2.64%405.01M | --405.01M | 9.87%416M | 36.39%378.64M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data