(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 117.09%21.44M | 14.73%8.96M | 79.60%13.25M | -13.78%9.96M | -13.78%9.96M | 245.07%9.88M | 18.18%7.81M | 99.89%7.38M | -68.92%11.55M | -68.92%11.55M |
-Cash and cash equivalents | 117.09%21.44M | 14.73%8.96M | 79.60%13.25M | -13.78%9.96M | -13.78%9.96M | 245.07%9.88M | 18.18%7.81M | 99.89%7.38M | -68.92%11.55M | -68.92%11.55M |
Receivables | -3.67%163.08M | 5.91%152.49M | -23.34%150.51M | -26.05%164.37M | -26.05%164.37M | -14.95%169.29M | -0.87%143.98M | 59.69%196.35M | 87.31%222.28M | 87.31%222.28M |
-Accounts receivable | 8.43%99.26M | 0.27%93.7M | -34.39%78.82M | -31.25%79.57M | -31.25%79.57M | 4.41%91.54M | 17.92%93.44M | 48.75%120.14M | 32.64%115.74M | 32.64%115.74M |
-Other receivables | -17.91%63.83M | 16.32%58.79M | -5.92%71.69M | -20.40%84.8M | -20.40%84.8M | -30.19%77.75M | -23.43%50.54M | 80.64%76.21M | 239.19%106.54M | 239.19%106.54M |
Inventory | -5.44%108.93M | -6.62%94.59M | -10.41%97.93M | 4.97%105.14M | 4.97%105.14M | 3.59%115.2M | -0.69%101.3M | 19.78%109.31M | 49.08%100.16M | 49.08%100.16M |
Other current assets | 18.95%6.36M | 5.81%7.49M | 36.51%6.7M | -36.65%7.46M | -36.65%7.46M | -58.25%5.35M | -48.33%7.08M | -59.24%4.91M | 8.93%11.78M | 8.93%11.78M |
Total current assets | 0.03%299.82M | 1.29%263.53M | -15.58%268.4M | -17.02%286.93M | -17.02%286.93M | -8.04%299.72M | -2.76%260.17M | 38.27%317.94M | 47.87%345.77M | 47.87%345.77M |
Non current assets | ||||||||||
Net PPE | -2.21%124.3M | -3.76%121.76M | -2.24%125.98M | 4.13%129.26M | 4.13%129.26M | 5.81%127.11M | 4.92%126.53M | 6.86%128.87M | 18.94%124.14M | 18.94%124.14M |
-Gross PPE | 4.33%208.95M | 1.65%203.47M | 0.84%204.12M | 5.09%204.77M | 5.09%204.77M | 5.40%200.29M | 6.38%200.15M | 0.18%202.43M | 5.97%194.86M | 5.97%194.86M |
-Accumulated depreciation | -15.68%-84.65M | -10.97%-81.7M | -6.23%-78.14M | -6.77%-75.51M | -6.77%-75.51M | -4.68%-73.18M | -8.98%-73.63M | 9.72%-73.56M | 11.06%-70.72M | 11.06%-70.72M |
Goodwill and other intangible assets | 32.10%125.63M | -3.79%92.41M | -3.84%93.28M | -3.89%94.15M | -3.89%94.15M | -3.87%95.1M | -3.86%96.05M | -3.96%97.01M | -3.83%97.96M | -3.83%97.96M |
-Goodwill | 32.78%64.9M | 0.00%48.88M | 0.00%48.88M | 0.00%48.88M | 0.00%48.88M | 0.00%48.88M | 0.00%48.88M | 0.00%48.88M | 0.00%48.88M | 0.00%48.88M |
-Other intangible assets | 31.38%60.72M | -7.72%43.53M | -7.74%44.4M | -7.76%45.27M | -7.76%45.27M | -7.66%46.22M | -7.56%47.17M | -7.68%48.13M | -7.37%49.08M | -7.37%49.08M |
Non current deferred assets | 57.31%17.31M | 66.60%17.31M | 66.51%17.3M | 66.51%17.3M | 66.51%17.3M | 128.49%11M | 95.59%10.39M | 112.91%10.39M | 112.91%10.39M | 112.91%10.39M |
Other non current assets | -6.00%2.38M | -5.51%2.56M | -2.89%2.72M | 8.17%2.41M | 8.17%2.41M | 34.36%2.53M | 65.24%2.71M | 3.54%2.81M | -23.92%2.23M | -23.92%2.23M |
Total non current assets | 14.37%269.62M | -0.69%234.04M | 0.09%239.29M | 3.58%243.12M | 3.58%243.12M | 4.42%235.75M | 3.61%235.67M | 4.31%239.07M | 9.66%234.71M | 9.66%234.71M |
Total assets | 6.34%569.43M | 0.35%497.57M | -8.86%507.68M | -8.69%530.05M | -8.69%530.05M | -2.94%535.46M | 0.17%495.85M | 21.32%557.01M | 29.61%580.48M | 29.61%580.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.73%80.7M | -13.72%73.97M | -20.08%86.16M | -19.67%99.86M | -19.67%99.86M | -6.87%99.3M | -5.01%85.73M | 19.83%107.81M | 50.78%124.31M | 50.78%124.31M |
-accounts payable | -18.73%80.7M | -13.72%73.97M | -20.08%86.16M | -19.67%99.86M | -19.67%99.86M | -6.87%99.3M | -5.01%85.73M | 19.83%107.81M | 50.78%124.31M | 50.78%124.31M |
Current accrued expenses | 312.08%26.03M | 35.19%8.14M | 32.82%8.21M | 0.98%7.23M | 0.98%7.23M | -1.79%6.32M | 7.54%6.02M | 9.45%6.18M | 19.85%7.16M | 19.85%7.16M |
Current debt and capital lease obligation | 3.34%41.72M | 42.59%29.76M | 4.42%29.1M | 48.58%45.5M | 48.58%45.5M | 16.93%40.37M | -37.77%20.87M | 47.80%27.87M | 69.06%30.62M | 69.06%30.62M |
-Current debt | 7.98%31.84M | 108.41%19.78M | 16.93%19.05M | 75.75%34.68M | 75.75%34.68M | 20.52%29.49M | -60.17%9.49M | 72.51%16.3M | 93.88%19.73M | 93.88%19.73M |
-Current capital lease obligation | -9.22%9.88M | -12.30%9.98M | -13.18%10.05M | -0.65%10.82M | -0.65%10.82M | 8.19%10.88M | 17.23%11.38M | 23.00%11.58M | 37.23%10.89M | 37.23%10.89M |
Current deferred liabilities | -3.35%6.02M | 33.94%5.62M | -48.97%3.94M | -9.50%4.76M | -9.50%4.76M | -41.20%6.23M | 208.90%4.2M | 48.64%7.72M | 431.88%5.26M | 431.88%5.26M |
Other current liabilities | 40.31%10.66M | 11.72%9.55M | -12.49%12.61M | -38.49%11.97M | -38.49%11.97M | -35.09%7.6M | -13.26%8.55M | 86.82%14.4M | 110.16%19.45M | 110.16%19.45M |
Current liabilities | -6.15%165.13M | 1.01%141.55M | -15.74%151.69M | -9.14%182.83M | -9.14%182.83M | -5.12%175.95M | -8.72%140.14M | 28.29%180.02M | 48.14%201.23M | 48.14%201.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 52.25%142.61M | 17.82%99.78M | -7.76%101.9M | -13.58%86.87M | -13.58%86.87M | -14.75%93.67M | -16.53%84.69M | 32.79%110.48M | 171.19%100.52M | 171.19%100.52M |
-Long term debt | 99.77%110.23M | 44.29%65.2M | -0.16%65.12M | -10.88%50.14M | -10.88%50.14M | -15.40%55.18M | -18.24%45.18M | 85.06%65.22M | 7,524.12%56.27M | 7,524.12%56.27M |
-Long term capital lease obligation | -15.88%32.38M | -12.46%34.58M | -18.73%36.78M | -17.02%36.72M | -17.02%36.72M | -13.81%38.49M | -14.48%39.5M | -5.63%45.25M | 21.82%44.26M | 21.82%44.26M |
Other non current liabilities | -10.66%9.03M | -27.20%7.15M | -23.98%7.27M | -18.43%8.18M | -18.43%8.18M | 53.66%10.11M | 40.29%9.83M | 20.62%9.56M | 23.74%10.03M | 23.74%10.03M |
Total non current liabilities | 46.12%151.64M | 13.14%106.93M | -9.06%109.16M | -14.02%95.05M | -14.02%95.05M | -10.89%103.78M | -12.86%94.51M | 31.73%120.03M | 144.73%110.56M | 144.73%110.56M |
Total liabilities | 13.24%316.77M | 5.89%248.48M | -13.06%260.86M | -10.87%277.88M | -10.87%277.88M | -7.35%279.72M | -10.43%234.65M | 29.64%300.05M | 72.25%311.79M | 72.25%311.79M |
Shareholders'equity | ||||||||||
Share capital | 8.61%98.89M | 6.67%96.65M | 6.20%94.79M | 0.78%93.71M | 0.78%93.71M | 0.98%91.05M | 1.93%90.61M | 2.54%89.26M | -2.51%92.98M | -2.51%92.98M |
-common stock | 8.61%98.89M | 6.67%96.65M | 6.20%94.79M | 0.78%93.71M | 0.78%93.71M | 0.98%91.05M | 1.93%90.61M | 2.54%89.26M | -2.51%92.98M | -2.51%92.98M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -6.59%153.78M | -10.61%152.44M | -9.30%152.04M | -9.77%158.46M | -9.77%158.46M | 3.19%164.62M | 18.39%170.52M | 19.27%167.63M | 2.47%175.61M | 2.47%175.61M |
Total stockholders'equity | -1.18%252.66M | -4.61%249.09M | -3.92%246.83M | -6.12%252.17M | -6.12%252.17M | 2.39%255.67M | 12.10%261.13M | 12.87%256.89M | 0.69%268.59M | 0.69%268.59M |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | -31.68%69K | -31.68%69K | -31.68%69K | 0.00%101K | 0.00%101K |
Total equity | -1.20%252.66M | -4.64%249.09M | -3.94%246.83M | -6.15%252.17M | -6.15%252.17M | 2.38%255.74M | 12.08%261.2M | 12.85%256.96M | 0.69%268.69M | 0.69%268.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data