(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -5.07%5B | 37.63%5.26B | -30.64%3.82B | -1.06%5.51B | 9.46%5.57B | 18.71%5.09B | 17.71%4.29B | 26.19%3.64B | 13.51%2.89B | 15.54%2.54B |
Other non cash items | -770.25%-433.1M | 38.15%-49.77M | 64.08%-80.46M | -15.69%-224.01M | 17.13%-193.63M | -164.26%-233.66M | -52.92%-88.42M | 53.26%-57.82M | -56.60%-123.7M | -236.27%-78.99M |
Change In working capital | 118.55%258.82M | -114.43%-1.4B | -2,908.46%-650.61M | 56.12%23.17M | 101.23%14.84M | -64.78%-1.2B | 13.34%-729.56M | -17.56%-841.83M | -20.98%-716.09M | -55.96%-591.91M |
-Change in receivables | 98.74%-18.96M | -326.02%-1.5B | 228.21%664.92M | -517.40%-518.64M | 88.83%-84M | -364.66%-752.06M | 75.15%-161.85M | -81.18%-651.19M | -34.15%-359.43M | -1,475.39%-267.93M |
-Change in inventory | -63.70%136.07M | 120.55%374.8M | -487.32%-1.82B | 1,147.23%470.97M | 94.08%-44.97M | 5.60%-759.94M | -75.47%-805.06M | 26.67%-458.79M | -243.17%-625.64M | 63.57%-182.31M |
-Change in prepaid assets | -93.41%7.02M | 174.01%106.48M | 110.58%38.86M | -306.04%-367.22M | 29.56%178.23M | 268.20%137.57M | -607.14%-81.79M | -22.64%16.13M | 109.06%20.85M | -2,410.98%-230.06M |
-Change in other current assets | 44.81%9.89M | 29,600.00%6.83M | 100.08%23K | -381.34%-27.23M | 568.99%9.68M | -121.56%-2.06M | -16.88%9.58M | 532.59%11.52M | 57.74%-2.66M | -168.83%-6.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 12.93%5.23B | 28.76%4.63B | -37.54%3.59B | 2.68%5.75B | 36.07%5.6B | 11.64%4.12B | 20.51%3.69B | 35.51%3.06B | 17.76%2.26B | 12.24%1.92B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 40.66%-858.47M | 34.73%-1.45B | -1.15%-2.22B | 15.08%-2.19B | -37.03%-2.58B | -66.98%-1.88B | 46.01%-1.13B | -2.72%-2.09B | -80.27%-2.03B | -42.96%-1.13B |
Net intangibles purchase and sale | 25.43%-24.28M | -57.35%-32.56M | -17.89%-20.69M | -28.81%-17.55M | -4.17%-13.63M | -823.08%-13.08M | 82.50%-1.42M | 50.27%-8.1M | -82.92%-16.29M | -112.43%-8.9M |
Net business purchase and sale | --570M | --0 | ---585.93M | --0 | ---- | ---- | ---46.38M | --0 | ---- | ---26.48M |
Net investment purchase and sale | -31.06%-2.46B | -529.12%-1.88B | 56.13%-298.44M | 52.79%-680.33M | -934.29%-1.44B | 119.65%172.74M | 62.91%-878.97M | -332.33%-2.37B | 143.85%1.02B | -2,186.79%-2.33B |
Net other investing changes | -74.37%711.22M | 179.27%2.78B | ---3.5B | ---- | 1,613.49%580.82M | -1,549.79%-38.38M | -99.79%2.65M | 367.97%1.25B | 65.72%-467.43M | ---1.36B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -271.64%-1.38B | 94.21%-371.33M | -150.66%-6.41B | 18.88%-2.56B | -115.37%-3.15B | 15.24%-1.46B | 30.58%-1.73B | -78.34%-2.49B | 74.03%-1.39B | -524.09%-5.37B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 256.96%2.86B | -144.89%-1.82B | 53.85%4.06B | 81.82%2.64B | 275.79%1.45B | -56.54%386.34M | 52.07%888.98M | -4.18%584.58M | -80.26%610.11M | 493.06%3.09B |
Cash dividends paid | -19.14%-2.46B | 24.08%-2.06B | -5.23%-2.72B | -7.47%-2.58B | -16.78%-2.4B | 17.16%-2.06B | -98.05%-2.48B | -13.63%-1.25B | -33.79%-1.1B | -9.28%-824.92M |
Net other financing activities | ---6.5M | ---- | ---- | ---- | ---- | ---- | ---- | --339.53M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 108.51%333.22M | -396.64%-3.91B | 3,829.21%1.32B | 103.40%33.59M | 40.87%-988.16M | -4.69%-1.67B | -360.12%-1.6B | 31.87%-346.91M | -122.56%-509.16M | 754.91%2.26B |
Net cash flow | ||||||||||
Beginning cash position | 10.20%7.37B | -18.71%6.69B | 62.56%8.23B | 41.92%5.06B | 44.29%3.57B | 17.40%2.47B | 15.94%2.11B | 27.14%1.82B | -45.26%1.43B | 21.67%2.61B |
Current changes in cash | 1,122.14%4.18B | 122.87%342M | -146.29%-1.5B | 120.71%3.23B | 48.78%1.46B | 168.61%983.93M | 61.22%366.3M | -36.05%227.2M | 129.72%355.29M | -337.15%-1.2B |
Effect of exchange rate changes | -86.10%47.23M | 876.41%339.87M | 32.46%-43.78M | -308.52%-64.82M | -71.89%31.08M | 131,751.19%110.59M | -100.13%-84K | 92.80%62.3M | 126.22%32.32M | 136.29%14.29M |
End cash Position | 57.36%11.6B | 10.20%7.37B | -18.71%6.69B | 62.56%8.23B | 41.92%5.06B | 44.29%3.57B | 17.40%2.47B | 15.94%2.11B | 27.14%1.82B | -45.26%1.43B |
Free cash flow | 34.36%4.14B | 139.39%3.08B | -60.50%1.29B | 14.82%3.25B | 29.48%2.83B | -11.83%2.19B | 157.80%2.48B | 369.92%963.21M | -73.63%204.97M | -14.87%777.15M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data