(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.12%23.55M | -43.07%25.72M | -35.86%24.4M | 166.48%24.4M | 275.86%27.71M | 37.14%32.31M | 225.38%45.17M | 30.97%38.05M | -74.62%9.16M | -77.27%7.37M |
-Cash and cash equivalents | -27.12%23.55M | -43.07%25.72M | -35.86%24.4M | 166.48%24.4M | 275.86%27.71M | 37.14%32.31M | 225.38%45.17M | 30.97%38.05M | -74.62%9.16M | -77.27%7.37M |
-Accounts receivable | --16.24M | --14.03M | -7.93%16.11M | --16.11M | ---- | ---- | ---- | -18.50%17.5M | ---- | ---- |
-Other receivables | --139.58M | --105.82M | 47.76%121.54M | --121.54M | ---- | ---- | ---- | 62.17%82.26M | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Total current assets | -5.66%56.22M | -8.83%60.81M | -27.53%60.7M | 94.41%60.7M | 202.21%61.52M | 114.99%59.6M | 290.27%66.69M | -12.52%83.76M | -20.17%31.22M | -78.74%20.36M |
Non current assets | ||||||||||
-Accumulated depreciation | -1,546.73%-470.7M | -2,144.14%-458.75M | -11.79%-446.91M | -3,545.86%-446.91M | -302.16%-37.02M | -222.09%-28.58M | -137.74%-20.44M | -15.53%-399.78M | -47.42%-12.26M | 97.26%-9.2M |
Investment properties | ---- | ---- | ---- | ---- | -86.08%47K | -48.38%205K | -57.66%260K | ---- | -24.10%306K | --337.67K |
-Long term equity investment | 786.40%723.39M | 749.45%732.05M | -11.00%758.15M | 745.42%758.15M | -13.07%75.69M | -9.18%81.61M | 39.50%86.18M | -5.26%851.87M | 93.82%89.68M | -90.59%87.07M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | -86.08%47K | -48.38%205K | -57.66%260K | ---- | -24.10%306K | --337.67K |
-Including:Held to maturity investments | --1.5M | --1.79M | -30.72%1.59M | --1.59M | ---- | ---- | ---- | --2.29M | ---- | ---- |
Financial assets | --1.4M | --1.78M | -47.39%1.68M | --1.68M | ---- | ---- | ---- | 535.93%3.19M | ---- | ---- |
Non current note receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Goodwill | --361.8M | --362.28M | 1.38%362.1M | --362.1M | ---- | ---- | ---- | -1.76%357.19M | ---- | -99.75%920.43K |
-Other intangible assets | ---- | ---- | ---- | ---- | 3.58%25.29M | 7.04%25.76M | 8.25%25.65M | ---- | 8.11%24.7M | --24.41M |
Regulatory assets | 67.85%21.16M | 162.71%22.22M | -17.75%24.03M | 348.64%24.03M | --16.41M | --12.61M | --8.46M | -23.53%29.21M | 1,609.05%5.36M | ---- |
Non current deferred assets | --5.55M | --5.88M | -30.12%6.21M | --6.21M | ---- | ---- | ---- | -75.47%8.89M | ---- | ---- |
Total assets | --0 | --0 | --283K | -87.60%283K | --13.77M | --9.98M | --5.85M | ---- | 3,247.91%2.28M | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,770.99%283.23M | 848.37%276.02M | 97.06%248.5M | 648.64%248.5M | -23.14%19.54M | 96.21%15.14M | --29.11M | 146.53%126.1M | 24,113.97%33.19M | -31.79%25.42M |
-Current debt | --283.23M | --276.02M | 97.06%248.5M | 653.25%248.5M | ---- | ---- | ---- | 146.53%126.1M | --32.99M | ---- |
-Bank in debtedness | ---- | ---- | ---- | ---- | -23.93%19.34M | --14.94M | --28.9M | ---- | ---- | --25.42M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | --203K | --203K | --203K | ---- | 48.09%203K | ---- |
-accounts payable | 314.80%51.6M | 310.73%58.74M | 20.10%53.33M | 205.05%53.33M | -50.07%16.64M | -56.21%12.44M | -32.96%14.3M | -17.69%44.4M | 177.07%17.48M | -30.88%33.33M |
-Total tax payable | 669.78%780.18M | 650.06%787.85M | -10.55%813.11M | 651.66%813.11M | -17.84%91.61M | -11.80%101.35M | 15.97%105.04M | -6.56%909.03M | 60.83%108.18M | -88.89%111.5M |
-Dividends payable | --5.69M | --5.69M | 0.00%5.69M | --5.69M | ---- | ---- | ---- | 8.82%5.69M | ---- | ---- |
-Other payable | -95.06%2.65M | -94.21%2.6M | -26.50%2.54M | -93.21%2.54M | --57.97M | --53.61M | --44.9M | -14.58%3.46M | --37.41M | ---- |
Current accrued expenses | 225.34%77.25M | 274.76%81.78M | 8.39%77.43M | 294.13%77.43M | --18.02M | --23.75M | --21.82M | 5.65%71.44M | 55.06%19.65M | ---- |
Current provisions | --60K | --90K | -95.58%181K | --181K | ---- | ---- | ---- | --4.1M | ---- | ---- |
Current liabilities | 808.75%566.49M | 671.14%535.8M | 51.01%508.46M | 589.17%508.46M | 6.58%67.42M | 53.52%62.34M | 225.73%69.48M | 46.10%336.71M | 281.10%73.78M | -66.02%63.26M |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | ---- | ---- | -27.53%685K | 98.63%738K | 84.72%773K | ---- | 87.35%827K | --945.16K |
Non current accrued expenses | 529.05%1.15B | 523.63%1.12B | 4.84%1.12B | 508.94%1.12B | -16.81%180.13M | -2.52%182.25M | 26.60%180.38M | -3.44%1.06B | 88.47%183.34M | -80.42%216.52M |
Derivative product liabilities | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -25.75%2.17M | ---- | --0 |
Long term provisions | 794.49%723.39M | 757.14%732.05M | -11.00%758.15M | 753.29%758.15M | -12.91%75.01M | -9.63%80.87M | 39.19%85.41M | -5.26%851.87M | 93.88%88.85M | -90.69%86.13M |
Employee benefits | --8.81M | --7.16M | -18.58%5.65M | --5.65M | ---- | ---- | ---- | -32.34%6.93M | ---- | ---- |
Total non current liabilities | 722.71%1.35B | 658.45%1.32B | 6.09%1.32B | 626.32%1.32B | -9.00%159.04M | 5.26%163.69M | 55.96%174.52M | 3.52%1.25B | 110.06%181.95M | -85.31%174.76M |
Shareholders'equity | ||||||||||
Share capital | 218.73%965.33M | 219.76%964.85M | 0.03%964.84M | 243.48%964.84M | 9.82%305.82M | 9.47%302.87M | 12.09%301.74M | 9.73%964.51M | 4.74%280.9M | -68.32%278.47M |
-common stock | 218.73%965.33M | 219.76%964.85M | 0.03%964.84M | 243.48%964.84M | 9.82%305.82M | 9.47%302.87M | 12.09%301.74M | 9.73%964.51M | 4.74%280.9M | -68.32%278.47M |
Additional paid-in capital | -96.29%203K | -96.29%203K | 0.00%203K | -96.29%203K | 0.00%5.47M | 0.00%5.47M | 0.00%5.47M | 0.00%203K | 0.00%5.47M | 2,592.59%5.47M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | 3,163.73%425K | 73.25%598K | -15.07%598K | ---- | -42.31%489K | ---13.87K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.21M |
Noncontrolling interests | --138.54M | --141.82M | -8.43%145.66M | --145.66M | ---- | ---- | ---- | 2,426.17%159.07M | ---- | ---- |
Total equity | 479.25%1.71B | 481.74%1.7B | 0.89%1.7B | 572.01%1.7B | 25.84%299.66M | 36.47%295.65M | 79.73%292.24M | 4.43%1.68B | 79.56%252.28M | -85.18%238.13M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data