(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 81.28%-384.77K | 26.90%-2.08M | 21.03%-2.75M | 6.02%-9.41M | 63.30%-1.03M | -23.76%-2.06M | 13.34%-2.84M | -53.36%-3.49M | -220.79%-10.01M | -177.38%-2.8M |
Net income from continuing operations | 31.81%-1.26M | 235.48%3.4M | 39.58%-2.14M | 18.96%-9.94M | 47.92%-2.03M | 24.38%-1.85M | 7.23%-2.51M | -10.56%-3.55M | -224.95%-12.26M | -149.83%-3.9M |
Operating gains losses | --8.01K | ---- | ---- | 97.42%-734 | --0 | --0 | --0 | ---734 | ---28.47K | ---- |
Depreciation and amortization | -17.72%16.57K | -17.72%16.57K | -17.72%16.57K | -19.67%784 | -27.38%-59.64K | 14.06%20.14K | 14.06%20.14K | 61.40%20.14K | -97.47%976 | -407.31%-46.82K |
Asset impairment expenditure | --0 | --0 | --0 | --21.75K | --0 | --0 | --0 | --21.75K | --0 | --0 |
Unrealized gains and losses of investment securities | 7,359.14%530.35K | 1,280.93%18.04K | -76.42%8.96K | -74.30%52.28K | -82.80%20.27K | -114.11%-7.31K | 106.76%1.31K | -28.47%38K | 352.29%203.41K | 165.58%117.85K |
Remuneration paid in stock | --0 | -95.82%3.75K | -96.40%6.9K | -73.77%367.96K | -94.54%12.36K | -78.89%74.25K | -76.81%89.72K | -56.27%191.63K | 239.96%1.4M | 79.89%226.24K |
Other non cashItems | --0 | ---- | ---- | 10.51%79.78K | ---- | ---- | ---- | ---- | 161.72%72.19K | ---- |
Change In working capital | 212.63%324.84K | -11.00%-498.01K | -205.72%-642.23K | -99.06%5.65K | 24.80%952.79K | -177.94%-288.42K | 47.17%-448.65K | -166.71%-210.07K | 50.26%599.27K | 107.46%763.48K |
-Change in receivables | 75.43%157.1K | -43.93%170.66K | 38.13%-53.74K | 158.62%250.62K | 82.31%-56.42K | -78.92%89.55K | 183.83%304.35K | 49.01%-86.86K | -371.87%-427.53K | -420.79%-318.96K |
-Change in prepaid assets | 147.46%1.14K | -272.64%-25.82K | 193.44%11.65K | -152.68%-4.86K | -44.64%16.94K | -114.72%-2.4K | -158.35%-6.93K | 74.83%-12.47K | 122.33%9.23K | 480.57%30.59K |
-Change in payables and accrued expense | 144.36%166.61K | 13.84%-642.85K | -441.90%-600.14K | -123.60%-240.1K | -5.66%992.28K | -428.50%-375.56K | -49.82%-746.07K | -120.71%-110.75K | 91.72%1.02M | 140.53%1.05M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 81.28%-384.77K | 26.90%-2.08M | 21.03%-2.75M | 6.02%-9.41M | 63.30%-1.03M | -23.76%-2.06M | 13.34%-2.84M | -53.36%-3.49M | -220.79%-10.01M | -177.38%-2.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -123.66%-21.33K | 108,665.33%81.42K | 50.88%-14.71K | 108.71%20.12K | 72.16%-40K | 90.14K | -100.34%-75 | 72.57%-29.95K | 53.18%-231.05K | 37.55%-143.66K |
Capital expenditure reported | ---- | 108,666.67%81.43K | ---14.71K | 157.15%50.07K | ---- | ---- | -100.08%-75 | --0 | 69.73%-87.61K | 53.75%-69.29K |
Net PPE purchase and sale | -49.60%45.39K | --0 | --0 | 79.12%-29.95K | -21.10%-90.07K | --90.07K | --0 | ---29.95K | 29.71%-143.45K | 7.30%-74.37K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -123.66%-21.33K | 108,665.33%81.42K | 50.88%-14.71K | 108.71%20.12K | 72.16%-40K | --90.14K | -100.34%-75 | 72.57%-29.95K | 53.18%-231.05K | 37.55%-143.66K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -24.03%3.94M | 0 | 0 | -68.17%5.19M | -99.95%5.98K | ||||
Net common stock issuance | --0 | ---- | ---- | -17.14%4.14M | --0 | --0 | ---- | ---- | -47.37%5M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -96.39%262.69K | -99.91%5.98K |
Net other financing activities | --0 | ---- | ---- | -173.82%-199.89K | --0 | --0 | ---- | ---- | 84.43%-73K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | ---- | ---- | -24.03%3.94M | --0 | --0 | ---- | ---- | -68.17%5.19M | -99.95%5.98K |
Net cash flow | ||||||||||
Beginning cash position | -53.98%3.65M | -68.89%2.12M | -52.70%4.89M | -32.84%10.34M | -55.12%5.96M | -20.09%7.92M | -47.58%6.82M | -32.84%10.34M | 468.90%15.4M | 155.42%13.28M |
Current changes in cash | 79.34%-406.1K | 38.55%1.52M | 21.28%-2.77M | -7.78%-5.45M | 63.65%-1.07M | -158.48%-1.97M | 135.44%1.1M | -47.83%-3.52M | -139.84%-5.06M | -128.80%-2.94M |
End cash Position | -45.61%3.24M | -53.98%3.65M | -68.89%2.12M | -52.70%4.89M | -52.70%4.89M | -55.12%5.96M | -20.09%7.92M | -47.58%6.82M | -32.84%10.34M | -32.84%10.34M |
Free cash from | 81.28%-384.77K | 27.42%-2.06M | 21.44%-2.77M | 8.86%-9.41M | 67.26%-990.58K | -23.76%-2.06M | 12.76%-2.84M | -47.88%-3.52M | -185.66%-10.33M | -144.10%-3.03M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data