(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2,449.43%100.3M | 8.19%155.21M | 168.00%13.64M | 116.64%79.76M | 79.47%-39.37M | 98.74%-4.27M | 23.41%143.46M | 69.22%-20.06M | -277.82%-479.31M | -245.36%-191.76M |
Net income from continuing operations | 84.44%43.33M | 84.40%38.61M | 115.47%27.39M | 201.59%78.53M | 134.58%21.39M | 232.75%23.49M | 283.00%20.94M | 189.32%12.71M | 4.80%26.04M | 153.45%9.12M |
Depreciation and amortization | 44.94%903K | 28.44%813K | 26.55%815K | -53.08%2.62M | -76.39%720K | -35.44%623K | -14.46%633K | -22.41%644K | 108.90%5.58M | 60.30%3.05M |
Other non cashItems | 75.56%-18.86M | -75.78%35.82M | 34.12%-20.76M | 92.81%-36.61M | 62.44%-75.82M | 77.66%-77.17M | 34.70%147.89M | 55.99%-31.52M | -246.38%-509.14M | -232.30%-201.87M |
Change in working capital | 16.55%34.59M | 199.00%34.66M | -784.99%-32.3M | -174.44%-22.32M | -278.50%-13.34M | 1,245.98%29.68M | -2,108.77%-35.01M | -742.96%-3.65M | -78.71%-8.13M | -63.35%-3.53M |
-Change in receivables | 185.28%61.68M | -72.33%-71.9M | 475.82%15.48M | -1,285.87%-93.95M | -15,160.91%-69.73M | 546.74%21.62M | -2,116.74%-41.72M | -692.12%-4.12M | -454.29%-6.78M | -16.27%463K |
-Change in payables and accrued expense | -436.17%-27.09M | 1,487.99%106.55M | -10,288.06%-47.78M | 5,390.10%71.63M | 1,513.99%56.39M | 258.18%8.06M | 2,159.26%6.71M | 439.08%469K | 59.31%-1.35M | -47.10%-3.99M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 2,449.43%100.3M | 8.19%155.21M | 168.00%13.64M | 116.64%79.76M | 79.47%-39.37M | 98.74%-4.27M | 23.41%143.46M | 69.22%-20.06M | -277.82%-479.31M | -245.36%-191.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 122.11%257.43M | 105.56%251.14M | -398.11%-3.92B | -11,211.01%-7.98B | -58,445.08%-1.51B | -1,621.40%-1.16B | -5,486.08%-4.52B | -1,043.68%-786.69M | 87.71%-70.58M | -90.29%2.59M |
Net investment purchase and sale | 115.06%164.23M | 101.87%84.12M | -392.17%-3.96B | -100,501.68%-7.82B | -10,441.65%-1.43B | -5,421.90%-1.09B | -12,206.86%-4.49B | -1,164.09%-804.77M | 101.40%7.79M | 140.70%13.85M |
Net proceeds payment for loan | 235.50%94.45M | 1,535.28%169.74M | 610.39%128.67M | -93.25%-141.16M | -595.18%-77.74M | -221.18%-69.7M | 89.67%-11.83M | 473.14%18.11M | -11.17%-73.04M | -152.83%-11.18M |
Net PPE purchase and sale | -582.42%-621K | -246.53%-499K | -756.25%-274K | -109.83%-1.92M | -1,192.97%-1.66M | 26.02%-91K | 47.45%-144K | 91.82%-32K | 24.48%-916K | 52.77%-128K |
Net intangibles purchase and sale | ---3.59M | ---478K | ---58.4M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | 165.34%2.97M | ---1.74M | ---27.71M | -334.21%-19.17M | -111.54%-6K | -239.55%-4.55M | ---- | ---- | -831.22%-4.41M | 23.81%52K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 122.11%257.43M | 105.56%251.14M | -398.11%-3.92B | -11,211.01%-7.98B | -58,445.08%-1.51B | -1,621.40%-1.16B | -5,486.08%-4.52B | -1,043.68%-786.69M | 87.71%-70.58M | -90.29%2.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -175.21%-364.7M | -97.74%101.93M | -104.48%-97.49M | 205.76%10.33B | 6.80%3.15B | 86.42%484.92M | 217,850.99%4.51B | 1,206.56%2.18B | 2,004.29%3.38B | 135,394.31%2.95B |
Increase decrease in deposit | -190.15%-262.29M | -97.61%104.56M | -150.99%-894.47M | 163.37%9.04B | -11.42%2.63B | -52.32%290.96M | 1,415.83%4.37B | 831.67%1.75B | 3,135.98%3.43B | 8,972.37%2.97B |
Net issuance payments of debt | ---100M | --0 | --800M | --0 | --0 | --0 | --0 | --0 | -208.22%-51.79M | -134.83%-10M |
Net commonstock issuance | --0 | --0 | -100.01%-57K | --1.1B | --530.29M | ---24K | --144.01M | --423.54M | --0 | --0 |
Net preferred stock issuance | ---- | ---- | ---- | --193.62M | ---32K | ---- | ---- | ---- | --0 | --0 |
Cash dividends paid | ---2.69M | ---2.69M | ---2.69M | ---3.02M | ---3.02M | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | -12.23%287K | -93.72%61K | -88.51%30K | 4,590.24%1.92M | 787.80%364K | --327K | --971K | --261K | --41K | --41K |
Net other financing activities | --0 | --0 | 84.23%-309K | -1.94%-3.31M | 63.41%-1.17M | --0 | -632.00%-183K | -4,455.56%-1.96M | -2,635.16%-3.25M | -817.12%-3.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -175.21%-364.7M | -97.74%101.93M | -104.48%-97.49M | 205.76%10.33B | 6.80%3.15B | 86.42%484.92M | 217,850.99%4.51B | 1,206.56%2.18B | 2,004.29%3.38B | 135,394.31%2.95B |
Net cash flow | ||||||||||
Beginning cash position | -57.62%1.89B | -68.01%1.39B | 81.90%5.39B | 2,117.06%2.96B | 1,816.37%3.78B | 2,140.39%4.47B | 2,506.21%4.33B | 2,117.06%2.96B | -80.19%133.6M | 23.23%197.48M |
Current changes in cash | 98.98%-6.97M | 271.56%508.28M | -392.27%-4B | -14.23%2.43B | -42.00%1.6B | -34,753.67%-683.83M | 311.49%136.8M | 4,101.24%1.37B | 623.00%2.83B | 10,472.20%2.76B |
End cash position | -50.14%1.89B | -57.62%1.89B | -68.01%1.39B | 81.90%5.39B | 81.90%5.39B | 1,816.37%3.78B | 2,140.39%4.47B | 2,506.21%4.33B | 2,117.06%2.96B | 2,117.06%2.96B |
Free cash flow | 2,303.81%96.09M | 7.61%154.23M | -124.14%-45.04M | 116.21%77.84M | 78.62%-41.03M | 98.71%-4.36M | 23.58%143.32M | 69.36%-20.09M | -274.96%-480.23M | -243.91%-191.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data