(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.08%243.93M | -61.46%275.75M | -4.94%405.8M | 15.03%418.48M | 15.03%418.48M | -31.21%428.54M | -1.01%715.52M | -40.58%426.86M | -61.60%363.79M | -61.60%363.79M |
-Cash and cash equivalents | -10.08%4.44M | -31.83%5.2M | -27.27%2.86M | -75.77%5.74M | -75.77%5.74M | 9.87%4.93M | 86.55%7.63M | -48.79%3.93M | 529.91%23.67M | 529.91%23.67M |
-Short-term investments | -43.46%239.49M | -61.78%270.55M | -4.73%402.94M | 21.36%412.75M | 21.36%412.75M | -31.51%423.61M | -1.51%707.89M | -40.49%422.94M | -63.95%340.11M | -63.95%340.11M |
Receivables | 5.09%86.79M | 23.82%88.15M | 34.82%87.22M | 25.22%79.35M | 25.22%79.35M | 11.92%82.59M | -1.44%71.19M | -33.11%64.7M | -33.88%63.37M | -33.88%63.37M |
-Accounts receivable | 2.66%82.26M | 24.11%83.6M | 35.60%83.96M | 25.40%76.69M | 25.40%76.69M | 13.13%80.13M | -1.57%67.36M | -33.00%61.92M | -34.61%61.15M | -34.61%61.15M |
-Other receivables | 84.04%4.53M | 18.79%4.55M | 17.44%3.27M | 20.10%2.67M | 20.10%2.67M | -16.93%2.46M | 0.82%3.83M | -35.49%2.78M | -4.48%2.22M | -4.48%2.22M |
Restricted cash | -8.40%217.43M | -15.69%214.64M | -14.65%218.17M | -0.67%274.32M | -0.67%274.32M | -19.57%237.38M | -20.86%254.58M | -8.19%255.62M | -15.50%276.17M | -15.50%276.17M |
Other current assets | 8.37%1.75M | -3.15%1.69M | -21.31%1.83M | -17.27%1.7M | -17.27%1.7M | -8.25%1.61M | -3.00%1.75M | 24.63%2.33M | 28.76%2.06M | 28.76%2.06M |
Total current assets | -26.69%549.92M | -44.37%580.22M | -4.87%713.02M | 9.71%773.85M | 9.71%773.85M | -24.51%750.12M | -6.80%1.04B | -31.62%749.51M | -48.60%705.38M | -48.60%705.38M |
Non current assets | ||||||||||
Net PPE | -0.36%12.31M | 16.65%12.49M | 16.41%12.61M | 15.07%12.14M | 15.07%12.14M | 16.84%12.35M | 1.91%10.71M | 8.53%10.83M | 4.20%10.55M | 4.20%10.55M |
-Gross PPE | -5.35%13.75M | 5.82%13.46M | 5.33%13.37M | 3.45%12.75M | 3.45%12.75M | 18.71%14.53M | 5.33%12.72M | 10.83%12.69M | 7.21%12.33M | 7.21%12.33M |
-Accumulated depreciation | 33.58%-1.45M | 51.76%-971K | 59.26%-757K | 65.56%-612K | 65.56%-612K | -30.54%-2.18M | -28.22%-2.01M | -26.48%-1.86M | -29.42%-1.78M | -29.42%-1.78M |
Goodwill and other intangible assets | 98.86%7.34M | 54.41%5.44M | 40.83%4.57M | 14.80%3.42M | 14.80%3.42M | 38.77%3.69M | 35.06%3.53M | 22.34%3.25M | 8.72%2.98M | 8.72%2.98M |
-Goodwill | 16.59%2.32M | 0.00%1.99M | 0.00%1.99M | 0.00%1.99M | 0.00%1.99M | 0.00%1.99M | 0.00%1.99M | 0.00%1.99M | 0.00%1.99M | 0.00%1.99M |
-Other intangible assets | 195.06%5.02M | 124.87%3.45M | 105.32%2.59M | 44.50%1.43M | 44.50%1.43M | 153.88%1.7M | 147.34%1.54M | 89.04%1.26M | 31.78%991K | 31.78%991K |
Investments and advances | ---- | ---- | ---- | --0 | --0 | --0 | -74.63%2.51M | -65.46%3.47M | -61.87%3.43M | -61.87%3.43M |
Non current deferred assets | 1.08%3.54M | -3.34%3.67M | -0.72%4.12M | 2.43%4.5M | 2.43%4.5M | -18.30%3.5M | -13.38%3.8M | -4.40%4.15M | 2.40%4.4M | 2.40%4.4M |
Non current prepaid assets | 309.13%6.05M | 392.82%7.28M | 438.33%7.98M | 501.45%7.89M | 501.45%7.89M | -64.98%1.48M | -66.86%1.48M | -68.60%1.48M | -77.54%1.31M | -77.54%1.31M |
Total non current assets | 39.05%29.23M | 31.18%28.89M | 26.30%29.28M | 23.28%27.95M | 23.28%27.95M | -33.23%21.02M | -30.87%22.02M | -26.97%23.18M | -29.15%22.67M | -29.15%22.67M |
Total assets | -24.90%579.16M | -42.81%609.11M | -3.93%742.3M | 10.13%801.8M | 10.13%801.8M | -24.78%771.15M | -7.47%1.07B | -31.49%772.69M | -48.15%728.05M | -48.15%728.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.38%252.96M | -15.83%246.29M | -13.76%261.13M | -12.03%298.65M | -12.03%298.65M | -16.23%282.27M | -20.30%292.6M | -13.57%302.79M | -15.46%339.5M | -15.46%339.5M |
-accounts payable | -11.09%243.91M | -16.24%237.98M | -13.17%253.21M | -9.41%293.42M | -9.41%293.42M | -15.45%274.32M | -20.19%284.13M | -13.80%291.61M | -14.84%323.9M | -14.84%323.9M |
-Total tax payable | -12.70%2.18M | -4.41%1.58M | 72.45%3.34M | 119.87%2.31M | 119.87%2.31M | 76.27%2.5M | 57.98%1.65M | -5.74%1.94M | -39.82%1.05M | -39.82%1.05M |
-Other payable | 26.06%6.87M | -1.31%6.73M | -50.41%4.59M | -79.93%2.92M | -79.93%2.92M | -50.87%5.45M | -32.26%6.82M | -7.41%9.25M | -25.34%14.55M | -25.34%14.55M |
Current debt and capital lease obligation | -9.89%838K | -17.14%788K | 165.58%5.62M | -62.21%843K | -62.21%843K | -82.63%930K | -87.05%951K | -66.00%2.12M | -75.83%2.23M | -75.83%2.23M |
-Current debt | 3.57%87K | 3.61%86K | 352.50%4.89M | -92.17%84K | -92.17%84K | -98.05%84K | -98.67%83K | -78.95%1.08M | -86.58%1.07M | -86.58%1.07M |
-Current capital lease obligation | -11.23%751K | -19.12%702K | -29.47%730K | -34.46%759K | -34.46%759K | -19.51%846K | -21.31%868K | -5.13%1.04M | -6.16%1.16M | -6.16%1.16M |
Current deferred liabilities | 228.38%2.41M | 240.11%2.58M | 237.29%2.64M | 234.90%2.71M | 234.90%2.71M | -2.27%733K | 0.00%758K | 0.00%783K | 0.00%808K | 0.00%808K |
Other current liabilities | -43.06%232.53M | -60.70%272.52M | -4.09%389.48M | 28.20%419.44M | 28.20%419.44M | -33.99%408.4M | -2.71%693.41M | -42.65%406.09M | -64.89%327.18M | -64.89%327.18M |
Current liabilities | -29.41%488.74M | -47.13%522.17M | -7.43%658.87M | 7.75%721.63M | 7.75%721.63M | -28.02%692.33M | -9.21%987.72M | -33.19%711.78M | -50.15%669.72M | -50.15%669.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.67%5.85M | 15.86%6.03M | -7.85%6.24M | -10.57%6.46M | -10.57%6.46M | -14.39%6.63M | -36.51%5.2M | -14.10%6.77M | -14.15%7.22M | -14.15%7.22M |
-Long term debt | -2.05%4.16M | -2.01%4.18M | -26.28%4.21M | -29.21%4.23M | -29.21%4.23M | -31.96%4.25M | -34.55%4.27M | -11.54%5.7M | -10.97%5.97M | -10.97%5.97M |
-Long term capital lease obligation | -28.87%1.69M | 97.75%1.84M | 90.37%2.04M | 78.88%2.23M | 78.88%2.23M | 59.04%2.38M | -44.19%932K | -25.59%1.07M | -26.72%1.25M | -26.72%1.25M |
Non current deferred liabilities | 98.72%1.24M | 113.53%1.74M | 136.40%2.36M | 152.69%3M | 152.69%3M | -54.55%625K | -47.98%813K | -42.86%1M | -38.70%1.19M | -38.70%1.19M |
Total non current liabilities | -2.15%7.09M | 29.06%7.76M | 10.70%8.61M | 12.50%9.46M | 12.50%9.46M | -20.45%7.25M | -38.35%6.02M | -19.32%7.77M | -18.75%8.41M | -18.75%8.41M |
Total liabilities | -29.12%495.83M | -46.67%529.93M | -7.24%667.47M | 7.81%731.09M | 7.81%731.09M | -27.95%699.58M | -9.47%993.73M | -33.07%719.55M | -49.91%678.13M | -49.91%678.13M |
Shareholders'equity | ||||||||||
Share capital | 1.48%412K | 0.99%410K | 25.85%409K | 24.92%406K | 24.92%406K | 24.92%406K | 25.31%406K | 0.31%325K | 0.31%325K | 0.31%325K |
-common stock | 1.48%412K | 0.99%410K | 25.85%409K | 24.92%406K | 24.92%406K | 24.92%406K | 25.31%406K | 0.31%325K | 0.31%325K | 0.31%325K |
Retained earnings | 38.78%38.36M | 38.80%34.54M | 37.51%30.5M | 41.23%26.81M | 41.23%26.81M | 27.02%27.64M | 20.14%24.88M | 10.90%22.18M | -9.49%18.98M | -9.49%18.98M |
Paid-in capital | 2.31%46.06M | 1.62%45.75M | 53.32%45.45M | 51.87%45.02M | 51.87%45.02M | 51.20%45.02M | 52.39%45.02M | 0.35%29.64M | 5.99%29.64M | 5.99%29.64M |
Less: Treasury stock | 0.00%2.51M | --2.51M | --2.51M | --2.51M | --2.51M | 756.66%2.51M | ---- | ---- | --0 | --0 |
Total stockholders'equity | 16.68%82.32M | 11.21%78.18M | 41.61%73.84M | 42.43%69.72M | 42.43%69.72M | 36.82%70.55M | 39.01%70.3M | 4.58%52.15M | -0.64%48.95M | -0.64%48.95M |
Noncontrolling interests | -0.79%1M | -1.97%995K | -0.20%988K | 1.85%989K | 1.85%989K | -62.26%1.01M | -63.28%1.02M | -66.61%990K | -21.88%971K | -21.88%971K |
Total equity | 16.43%83.32M | 11.02%79.18M | 40.83%74.83M | 41.64%70.71M | 41.64%70.71M | 31.93%71.57M | 33.71%71.32M | 0.58%53.14M | -1.16%49.92M | -1.16%49.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data