(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -59.02%-62.04M | -22.96%-30.27M | 857.30%38.69M | 23.43%-19.4M | -125.87%-10.55M | 11.51%-39.01M | -544.07%-24.62M | 2,016.23%4.04M | -34.65%-25.34M | 183.49%40.77M |
Net income from continuing operations | 14.68%3.69M | 362.34%7.84M | 74.64%-856K | 185.40%2.76M | 433.86%2.73M | 394.41%3.22M | -159.41%-2.99M | -835.29%-3.38M | 11.03%966K | -64.24%511K |
Operating gains losses | ---- | -115.52%-111K | --0 | --0 | -421.43%-73K | 81.09%-38K | 515.70%715K | --782K | --148K | ---14K |
Depreciation and amortization | 34.21%255K | 103.02%2.02M | 454.89%1.3M | 10.42%265K | 0.00%261K | -26.64%190K | -31.14%995K | -27.69%235K | -32.20%240K | -30.21%261K |
Deferred tax | 54.84%384K | 83.66%-107K | -57.98%-1M | 320.00%294K | 880.00%351K | 627.66%248K | -225.24%-655K | -426.29%-633K | 25.00%70K | -144.12%-45K |
Other non cash items | --10K | --4.46M | --4.47M | 268.00%42K | ---- | ---- | ---- | ---- | -155.56%-25K | -148.15%-26K |
Change In working capital | -55.91%-66.46M | -67.22%-45.41M | 1,180.09%34.78M | 15.61%-22.76M | -136.93%-14.8M | 0.83%-42.63M | -1,259.84%-27.16M | 555.87%2.72M | -29.41%-26.97M | 222.67%40.08M |
-Change in receivables | -691.74%-7.77M | -160.84%-22.25M | -125.32%-3.18M | -509.88%-12.66M | -122.63%-5.44M | -147.32%-981K | 90.00%36.57M | 240.86%12.55M | -279.97%-2.08M | 565.57%24.03M |
-Change in prepaid assets | 58.43%-328K | -171.54%-269K | -116.19%-79K | 20.91%1.39M | -192.93%-789K | 62.59%-789K | -50.40%376K | -20.91%488K | 321.62%1.15M | 1,829.55%849K |
-Change in payables and accrued expense | -2.20%-37.52M | 34.20%-40.85M | 436.63%16.38M | 67.84%-10.32M | -154.33%-10.2M | 29.15%-36.71M | -10,697.04%-62.08M | 105.80%3.05M | -82.39%-32.1M | 83.47%18.77M |
-Change in other current assets | 111.84%9.81M | -112.20%-73.61M | -96.45%9.89M | 183.57%284.28M | -3,451.69%-284.95M | -135.58%-82.82M | 44,207.89%603.4M | 343.31%278.38M | 165.56%100.25M | -106.16%-8.02M |
-Change in other current liabilities | -137.96%-29.95M | 115.27%92.32M | 103.81%11.11M | -203.21%-285.02M | 6,060.87%287.34M | 135.26%78.89M | -2,551.35%-604.67M | -369.61%-291.62M | -164.31%-94M | 103.54%4.66M |
-Change in other working capital | -234.74%-713K | 0.00%-750K | 614.73%664K | -120.41%-432K | -262.74%-769K | 0.00%-213K | -127.31%-750K | 0.00%-129K | ---196K | ---212K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -59.02%-62.04M | -22.96%-30.27M | 857.30%38.69M | 23.43%-19.4M | -125.87%-10.55M | 11.51%-39.01M | -544.07%-24.62M | 2,016.23%4.04M | -34.65%-25.34M | 183.49%40.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -73.16%-1.76M | -39.08%-2.56M | -61.81%-932K | 14.31%-473K | 32.51%-137K | -99.80%-1.02M | 78.01%-1.84M | 91.81%-576K | -327.91%-552K | -12.78%-203K |
Net PPE purchase and sale | -32.66%-849K | -31.21%-1.67M | -33.96%-284K | -17.21%-429K | 12.85%-312K | -92.19%-640K | 82.15%-1.27M | 96.90%-212K | -381.58%-366K | -306.82%-358K |
Net intangibles purchase and sale | -132.63%-877K | -7.71%-894K | -43.68%-648K | 76.34%-44K | 249.57%175K | -396.05%-377K | -141.98%-830K | -236.57%-451K | -250.94%-186K | -27.17%-117K |
Net business purchase and sale | ---35K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -73.16%-1.76M | -39.08%-2.56M | -61.81%-932K | 14.31%-473K | 32.51%-137K | -99.80%-1.02M | 78.01%-1.84M | 91.81%-576K | -327.91%-552K | -12.78%-203K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,917.11%4.78M | 403.89%13.04M | 99.38%-20K | 91.97%-20K | 1,612.81%13.34M | -392.22%-263K | -188.42%-4.29M | -156.02%-3.25M | 44.67%-249K | -254.22%-882K |
Net issuance payments of debt | 1,917.11%4.78M | 46.72%-2.73M | 99.38%-20K | 91.97%-20K | -175.62%-2.43M | 64.93%-263K | -205.73%-5.13M | -156.02%-3.25M | 44.67%-249K | -254.22%-882K |
Net common stock issuance | ---- | --17.36M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | ---- | -289.17%-1.59M | --0 | --0 | ---- | ---- | --840K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,917.11%4.78M | 403.89%13.04M | 99.38%-20K | 91.97%-20K | 1,612.81%13.34M | -392.22%-263K | -188.42%-4.29M | -156.02%-3.25M | 44.67%-249K | -254.22%-882K |
Net cash flow | ||||||||||
Beginning cash position | -6.60%280.05M | -9.30%299.84M | -19.13%242.31M | -19.51%262.2M | -9.27%259.54M | -9.30%299.84M | 0.62%330.58M | -9.65%299.62M | -7.20%325.76M | -15.13%286.08M |
Current changes in cash | -46.48%-59.02M | 35.65%-19.79M | 17,373.15%37.74M | 23.89%-19.89M | -93.30%2.66M | 9.47%-40.29M | -1,616.07%-30.75M | 120.71%216K | -34.76%-26.14M | 184.43%39.68M |
End cash Position | -14.84%221.03M | -6.60%280.05M | -6.60%280.05M | -19.13%242.31M | -19.51%262.2M | -9.27%259.54M | -9.30%299.84M | -9.30%299.84M | -9.65%299.62M | -7.20%325.76M |
Free cash flow | -59.29%-63.77M | -22.88%-32.83M | 1,017.55%37.76M | 23.23%-19.87M | -126.52%-10.68M | 10.04%-40.03M | -1,297.91%-26.71M | 149.84%3.38M | -36.65%-25.89M | 183.74%40.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data