(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8,061.90%1.71M | 8,061.90%1.71M | 470.07%3.41M | 683.86%2.48M | -98.21%21K | --21K | 438.74%598K | 154.84%316K | 54.68%1.16M | 239.31%1.17M |
-Cash and cash equivalents | 8,061.90%1.71M | 8,061.90%1.71M | 183.61%1.7M | 136.39%747K | -98.21%21K | --21K | 438.74%598K | 154.84%316K | 54.68%1.16M | 239.31%1.17M |
-Short-term investments | ---- | ---- | --1.71M | --1.73M | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 8.59%28.03M | 8.59%28.03M | 26.12%36.97M | 17.98%33.19M | -3.63%25.81M | --25.81M | 2.00%29.31M | -10.70%28.13M | 5.60%29.93M | -18.56%26.78M |
-Accounts receivable | 10.45%17.27M | 10.45%17.27M | 32.85%26.83M | 32.94%23.13M | -5.31%15.64M | --15.64M | 20.94%20.2M | -4.86%17.4M | 2.51%15.31M | -17.07%16.52M |
-Taxes receivable | -84.52%13K | -84.52%13K | -13.40%84K | -13.40%84K | -13.40%84K | --84K | -3.96%97K | -3.96%97K | -3.96%97K | -3.96%97K |
-Other receivables | 6.48%10.75M | 6.48%10.75M | 11.49%10.06M | -6.21%9.98M | -0.80%10.09M | --10.09M | -24.44%9.02M | -18.89%10.64M | 9.13%14.52M | -20.99%10.17M |
Inventory | 37.01%6.23M | 37.01%6.23M | 26.51%13.42M | 22.80%13.85M | -49.30%4.55M | --4.55M | -15.22%10.61M | -22.42%11.28M | -44.44%8.32M | -28.51%8.97M |
Other current assets | 54.17%2.38M | 54.17%2.38M | 2.04%1.2M | 25.04%2.11M | -16.53%1.55M | --1.55M | -7.11%1.18M | 32.06%1.69M | 38.92%1.75M | 3.29%1.85M |
Total current assets | 30.98%54.32M | 30.98%54.32M | 31.91%55M | 24.66%51.62M | 6.95%41.47M | --41.47M | -2.19%41.7M | -12.71%41.41M | -9.20%41.16M | -18.49%38.78M |
Non current assets | ||||||||||
Net PPE | -9.39%39.59M | -9.39%39.59M | -8.41%47.59M | -8.56%48.77M | -19.75%43.69M | --43.69M | -6.37%51.95M | -6.13%53.34M | -6.09%54.59M | -7.18%54.44M |
-Gross PPE | -5.78%101.81M | -5.78%101.81M | -8.41%47.59M | -8.56%48.77M | -14.34%108.06M | --108.06M | -6.37%51.95M | -6.13%53.34M | -6.09%54.59M | -0.47%126.14M |
-Accumulated depreciation | 3.34%-62.22M | 3.34%-62.22M | ---- | ---- | 10.23%-64.37M | ---64.37M | ---- | ---- | ---- | -5.31%-71.7M |
Goodwill and other intangible assets | 0.00%3.49M | 0.00%3.49M | -4.50%3.65M | -4.94%3.7M | -12.02%3.49M | --3.49M | -5.76%3.83M | -6.36%3.89M | -6.74%3.95M | -9.09%3.97M |
-Goodwill | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | --3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M |
-Other intangible assets | ---- | ---- | -51.65%161K | -48.61%203K | ---- | ---- | -41.27%333K | -40.06%395K | -38.62%453K | -45.42%477K |
Other non current assets | -5.31%7.22M | -5.31%7.22M | 11.39%88K | 23.75%99K | 9,553.16%7.63M | --7.63M | -10.23%79K | 11.11%80K | -13.19%79K | 2.60%79K |
Total non current assets | -8.22%50.3M | -8.22%50.3M | -8.11%51.33M | -8.27%52.57M | -6.29%54.81M | --54.81M | -6.33%55.86M | -6.13%57.3M | -6.14%58.61M | -7.30%58.49M |
Total assets | 8.67%104.62M | 8.67%104.62M | 8.99%106.33M | 5.55%104.19M | -1.01%96.28M | --96.28M | -4.60%97.56M | -9.00%98.71M | -7.43%99.77M | -12.11%97.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.99%11.57M | 4.99%11.57M | 30.48%14.97M | 18.93%17.68M | 6.13%11.02M | --11.02M | 8.42%11.47M | 41.31%14.87M | 17.83%13.85M | 5.87%10.39M |
-accounts payable | 4.99%11.57M | 4.99%11.57M | 30.48%14.97M | 18.93%17.68M | 6.13%11.02M | --11.02M | 8.42%11.47M | 41.31%14.87M | 17.83%13.85M | 5.87%10.39M |
Current accrued expenses | 69.98%2.91M | 69.98%2.91M | 5.39%6.51M | 19.03%7.07M | 18.35%1.71M | --1.71M | 10.00%6.17M | 9.36%5.94M | -1.91%6.43M | -13.64%1.44M |
Current debt and capital lease obligation | 42.35%24.88M | 42.35%24.88M | 41.97%30.08M | 54.26%28.03M | 7.02%17.48M | --17.48M | 41.69%21.19M | 1.69%18.17M | -4.51%17.12M | -15.30%16.33M |
-Current debt | 44.06%24.01M | 44.06%24.01M | 43.42%29.18M | 56.51%27.14M | 7.21%16.66M | --16.66M | 43.33%20.34M | 1.42%17.34M | -4.86%16.31M | -15.97%15.54M |
-Current capital lease obligation | 7.46%879K | 7.46%879K | 6.97%906K | 7.32%894K | 3.28%818K | --818K | 11.01%847K | 7.76%833K | 3.20%807K | 0.51%792K |
Current deferred liabilities | 293.84%2.88M | 293.84%2.88M | --3.88M | ---- | -9.42%731K | --731K | ---- | ---- | ---- | 241.95%807K |
Other current liabilities | 16.13%10.06M | 16.13%10.06M | ---- | ---- | --8.66M | --8.66M | ---- | ---- | ---- | ---- |
Current liabilities | 30.97%54.01M | 30.97%54.01M | 42.75%55.43M | 35.41%52.78M | 26.54%41.24M | --41.24M | 24.68%38.83M | 15.25%38.98M | 3.21%37.4M | -9.39%32.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.32%13.04M | -6.32%13.04M | -1.42%16.95M | -0.50%17.64M | -23.94%13.92M | --13.92M | -3.15%17.2M | -3.23%17.73M | -3.62%18.13M | 1.03%18.29M |
-Long term debt | ---- | ---- | 20.91%3.62M | 23.15%4.08M | ---- | ---- | 3.17%2.99M | 1.32%3.31M | -0.45%3.54M | 31.43%3.51M |
-Long term capital lease obligation | -6.32%13.04M | -6.32%13.04M | -6.13%13.33M | -5.93%13.56M | -5.89%13.92M | --13.92M | -4.39%14.2M | -4.21%14.42M | -4.35%14.58M | -4.23%14.79M |
Non current deferred liabilities | 8.45%154K | 8.45%154K | --0 | --0 | 3.65%142K | --142K | --0 | -51.35%72K | 22.88%145K | -13.29%137K |
Employee benefits | -20.61%2.47M | -20.61%2.47M | -27.56%3.47M | -28.20%3.46M | -35.47%3.11M | --3.11M | -13.20%4.79M | -15.76%4.82M | -18.27%4.82M | -20.76%4.81M |
Other non current liabilities | -2.42%645K | -2.42%645K | -3.70%651K | -3.95%657K | -11.16%661K | --661K | -6.37%676K | -6.30%684K | -4.18%710K | 0.40%744K |
Total non current liabilities | -2.50%20.19M | -2.50%20.19M | -7.01%21.07M | -6.64%21.75M | -13.67%20.71M | --20.71M | -6.17%22.66M | -6.48%23.3M | -6.89%23.8M | -4.36%23.99M |
Total liabilities | 19.78%74.2M | 19.78%74.2M | 24.41%76.51M | 19.68%74.53M | 9.49%61.95M | --61.95M | 11.21%61.49M | 6.03%62.27M | -0.97%61.19M | -7.32%56.58M |
Shareholders'equity | ||||||||||
Share capital | 0.87%6.16M | 0.87%6.16M | 1.20%6.18M | 1.34%6.19M | 1.08%6.11M | --6.11M | 1.11%6.11M | 1.13%6.11M | 1.15%6.07M | 0.89%6.04M |
-common stock | 0.87%6.16M | 0.87%6.16M | 1.20%6.18M | 1.34%6.19M | 1.08%6.11M | --6.11M | 1.11%6.11M | 1.13%6.11M | 1.15%6.07M | 0.89%6.04M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -23.14%17.88M | -23.14%17.88M | -30.50%18.32M | -32.40%18.25M | -27.20%23.26M | --23.26M | -32.18%26.37M | -35.01%27M | -22.52%29.37M | -23.18%31.96M |
Paid-in capital | 1.28%11.78M | 1.28%11.78M | 1.77%11.75M | 1.82%11.66M | 2.10%11.63M | --11.63M | 2.42%11.54M | 1.70%11.46M | 2.24%11.41M | 2.42%11.39M |
Gains losses not affecting retained earnings | 19.08%-5.39M | 19.08%-5.39M | 19.22%-6.42M | 20.62%-6.45M | 23.39%-6.66M | ---6.66M | 13.73%-7.95M | 10.73%-8.12M | 8.93%-8.27M | 4.25%-8.69M |
Total stockholders'equity | -11.39%30.43M | -11.39%30.43M | -17.29%29.83M | -18.61%29.66M | -15.62%34.34M | --34.34M | -23.22%36.06M | -26.75%36.44M | -16.11%38.57M | -18.00%40.69M |
Total equity | -11.39%30.43M | -11.39%30.43M | -17.29%29.83M | -18.61%29.66M | -15.62%34.34M | --34.34M | -23.22%36.06M | -26.75%36.44M | -16.11%38.57M | -18.00%40.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion |
No Data