Strategy
MSTR
MARA Holdings
MARA
NVIDIA
NVDA
Tesla
TSLA
Coinbase
COIN
(Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -153.43%-3.81M | 29.57%-2.65M | 255.57%2.32M | 120.14%382K | -478.20%-3.85M | -614.73%-1.5M | -1,361.74%-3.76M | -273.43%-1.49M | -148.73%-1.9M | 85.01%-665K |
Net income from continuing operations | 40.48%-2.42M | 18.00%-8.63M | 25.22%-3.69M | 111.51%73K | 60.12%-944K | -57.16%-4.07M | -9.12%-10.52M | 28.77%-4.93M | 76.24%-634K | -165.05%-2.37M |
Operating gains losses | ---- | 500.00%4K | --1K | --0 | ---- | ---- | 99.98%-1K | ---- | ---- | --14K |
Depreciation and amortization | -4.14%1.18M | -5.64%4.78M | -13.25%216K | -7.58%1.5M | 12.85%1.84M | -21.58%1.23M | -20.13%5.07M | -83.91%249K | 2.08%1.62M | 1.94%1.63M |
Deferred tax | 370.83%65K | -7.69%12K | 3.36%154K | --0 | -66.20%-118K | -442.86%-24K | 127.08%13K | 596.67%149K | -2,300.00%-72K | -408.70%-71K |
Other non cash items | 24.80%921K | 422.04%3.26M | -15.83%755K | 1,164.38%923K | 157.90%843K | 240.30%738K | -141.70%-1.01M | -43.34%897K | -90.09%73K | -777.21%-1.46M |
Change In working capital | -709.45%-3.55M | -195.72%-2.28M | 136.18%4.87M | 26.37%-2.19M | -469.19%-5.55M | -67.47%582K | -60.26%2.39M | -37.63%2.06M | -170.14%-2.97M | 130.39%1.5M |
-Change in receivables | -55.47%1.05M | 40.95%-2.22M | 350.26%4.38M | -233.62%-3.87M | -350.22%-5.08M | 736.17%2.36M | -170.35%-3.76M | -204.67%-1.75M | -147.04%-1.16M | 65.48%-1.13M |
-Change in inventory | 91.29%-274K | -213.61%-2.97M | 50.46%2.63M | -64.48%319K | -76.16%-2.77M | -303.76%-3.15M | 490.29%2.62M | -4.43%1.75M | -12.39%898K | -3,675.00%-1.57M |
-Change in prepaid assets | -168.81%-543K | -257.88%-1.18M | -130.72%-2.27M | 42.72%725K | 824.59%564K | -340.48%-202K | -139.13%-330K | -59.32%-983K | 4,718.18%508K | 296.77%61K |
-Change in payables and accrued expense | -6,598.11%-3.55M | -41.28%1.93M | -99.89%3K | 32.67%-2.1M | 3.74%4.08M | 76.75%-53K | 807.46%3.29M | 549.28%2.7M | -505.45%-3.12M | 330.60%3.93M |
-Change in other current assets | 630.00%265K | 283.33%11K | 632.84%714K | 106.35%12K | -416.67%-665K | -146.73%-50K | -50.00%-6K | -1,588.89%-134K | -1,011.76%-189K | 1,005.26%210K |
-Change in other working capital | -129.55%-495K | 272.10%2.15M | -221.21%-583K | ---- | ---- | --1.68M | --577K | --481K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -153.43%-3.81M | 29.57%-2.65M | 255.57%2.32M | 120.14%382K | -478.20%-3.85M | -614.73%-1.5M | -1,361.74%-3.76M | -273.43%-1.49M | -148.73%-1.9M | 85.01%-665K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 77.39%-109K | -78.07%-1.99M | 132.39%1.8M | -54.12%-729K | -191.74%-2.58M | 9.91%-482K | 65.01%-1.12M | 211.83%775K | 53.08%-473K | 13.76%-884K |
Capital expenditure reported | 77.39%-109K | -77.91%-1.99M | -93.01%55K | -55.32%-730K | 6.31%-832K | 11.88%-482K | 65.05%-1.12M | 212.75%787K | 53.37%-470K | 13.53%-888K |
Net PPE purchase and sale | ---- | --0 | 91.67%-1K | 133.33%1K | ---- | ---- | -85.71%1K | -340.00%-12K | ---3K | 100.00%4K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 77.39%-109K | -78.07%-1.99M | 132.39%1.8M | -54.12%-729K | -191.74%-2.58M | 9.91%-482K | 65.01%-1.12M | 211.83%775K | 53.08%-473K | 13.76%-884K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -459.49%-9.24M | 29.55%6.33M | -366.57%-3.77M | -50.32%1.32M | 787.57%6.21M | 2,115.52%2.57M | 30.85%4.89M | -33.94%1.42M | 191.87%2.66M | -85.54%700K |
Net issuance payments of debt | -432.57%-9.04M | 38.99%6.79M | -350.11%-3.54M | -50.32%1.32M | 799.14%6.29M | 2,242.24%2.72M | 30.85%4.89M | -33.94%1.42M | 191.87%2.66M | -85.54%700K |
Net other financing activities | -38.10%-203K | -9,120.00%-461K | ---233K | --0 | ---81K | ---147K | ---5K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -459.49%-9.24M | 29.69%6.33M | -367.52%-3.77M | -50.32%1.32M | 787.57%6.21M | 2,115.52%2.57M | 30.72%4.88M | -34.17%1.41M | 191.87%2.66M | -85.54%700K |
Net cash flow | ||||||||||
Beginning cash position | 639.95%2.72M | -68.65%368K | 183.61%1.7M | 136.39%747K | -47.54%607K | -68.65%368K | 239.31%1.17M | 438.74%598K | 154.84%316K | 54.68%1.16M |
Current changes in cash | -85.20%420K | 392.18%2.36M | 977.39%1.01M | 241.05%972K | -190.22%-2.46M | 2,334.65%2.84M | -195.95%-806K | -110.95%-115K | 5,800.00%285K | -36.94%-849K |
Effect of exchange rate changes | ---- | ---- | ---- | -1,050.00%-23K | ---- | ---- | ---- | ---- | 75.00%-2K | 275.00%7K |
End cash Position | 417.79%3.14M | 8,061.90%1.71M | 8,061.90%1.71M | 183.61%1.7M | 136.39%747K | -47.54%607K | -98.21%21K | -98.21%21K | 438.74%598K | 154.84%316K |
Free cash flow | -97.38%-3.92M | 4.94%-4.64M | 437.55%2.37M | 85.30%-348K | -201.16%-4.68M | -678.43%-1.99M | -68.15%-4.88M | 35.92%-703K | -182.05%-2.37M | 71.57%-1.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
Unlock the Full List