(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -74.25%-542.47K | -136.99%-283.49K | -19.41%-1.49M | -26.72%-1.09M | -31.34%587.08K | 77.27%-311.32K | -116.67%-119.62K | -17.26%-1.25M | 32.05%-863.3K | 1,727.74%855.02K |
Net income from continuing operations | -68.02%-391.38K | -6.21%-172.5K | -173.17%-923.19K | 13.14%-1.53M | 16.47%-798.05K | -11.53%-232.93K | 23.24%-162.4K | 12.70%-337.95K | -37.53%-1.76M | -13,844.97%-955.37K |
Remuneration paid in stock | --0 | --0 | 705.03%657.56K | -51.54%128.62K | --0 | --46.94K | --0 | -70.78%81.68K | -65.54%265.4K | ---49.61K |
Deferred tax | ---- | ---- | ---- | -45.51%948.18K | ---- | ---- | ---- | ---- | 3,137.41%1.74M | ---- |
Other non cashItems | ---- | ---- | ---- | 50.04%-592.99K | ---- | ---- | ---- | ---- | -262.55%-1.19M | ---- |
Change In working capital | -20.57%-151.1K | -359.44%-110.99K | -23.48%-1.23M | -157.29%-46.48K | -21.19%1.03M | 89.21%-125.32K | -95.21%42.78K | -3.68%-993.89K | 116.72%81.14K | 473.27%1.31M |
-Change in receivables | -55.20%-138.96K | 111.23%5.55K | -137.38%-14.65K | 203.40%17.74K | -32.53%117.44K | -1,732.46%-89.53K | 63.82%-49.38K | 178.60%39.2K | -596.33%-17.15K | 16.51%174.07K |
-Change in prepaid assets | -149.23%-37.8K | -97.85%3.16K | 44.98%-100.03K | -310.43%-46.44K | -98.67%3.42K | 73.75%-15.17K | 30.63%147.12K | 37.37%-181.81K | 119.80%22.07K | 768.06%257.54K |
-Change in payables and accrued expense | 224.44%25.66K | -117.79%-119.7K | -30.69%-1.11M | -123.32%-17.78K | 3.86%909.09K | 98.12%-20.62K | -105.99%-54.96K | -37.65%-851.28K | 120.20%76.22K | 647.35%875.33K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -74.25%-542.47K | -136.99%-283.49K | -19.41%-1.49M | -26.72%-1.09M | -31.34%587.08K | 77.27%-311.32K | -116.67%-119.62K | -17.26%-1.25M | 32.05%-863.3K | 1,727.74%855.02K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 132.13%685.06K | -223.40%-5.14M | -85.30%-464.65K | 34.99%-5.07M | 54.58%-1.1M | 20.87%-2.13M | 8.66%-1.59M | 73.53%-250.75K | -143.83%-7.8M | -490.95%-2.42M |
Net PPE purchase and sale | 131.67%675.37K | -222.25%-5.12M | -86.57%-464.65K | 34.99%-5.07M | 54.58%-1.1M | 20.87%-2.13M | 8.66%-1.59M | 73.65%-249.05K | -145.65%-7.8M | -490.95%-2.42M |
Net other investing changes | --9.69K | ---- | ---- | 23.20%-1.7K | --0 | --0 | --0 | 23.20%-1.7K | 91.00%-2.21K | --1 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 132.13%685.06K | -223.40%-5.14M | -85.30%-464.65K | 34.99%-5.07M | 54.58%-1.1M | 20.87%-2.13M | 8.66%-1.59M | 73.53%-250.75K | -143.83%-7.8M | -490.95%-2.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.12%5.56M | 2,470.12%3.6M | 265.28K | 21.22%9.59M | 25.96%4.01M | 357.27%5.44M | -96.05%140K | 0 | -12.20%7.91M | 19.68%3.18M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -166.67%-40K | ---- |
Net common stock issuance | 2.12%5.56M | 2,470.12%3.6M | --265.28K | 20.61%9.59M | 24.40%4.01M | 357.27%5.44M | -96.05%140K | --0 | -11.16%7.95M | 23.98%3.22M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2.12%5.56M | 2,470.12%3.6M | --265.28K | 21.22%9.59M | 25.96%4.01M | 357.27%5.44M | -96.05%140K | --0 | -12.20%7.91M | 19.68%3.18M |
Net cash flow | ||||||||||
Beginning cash position | 205.41%4.43M | 107.18%6.26M | 75.83%7.95M | -14.20%4.52M | 53.50%4.45M | -74.86%1.45M | -7.24%3.02M | -14.20%4.52M | 625.99%5.27M | -5.59%2.9M |
Current changes in cash | 90.07%5.7M | -16.29%-1.82M | -12.75%-1.69M | 558.26%3.43M | 115.78%3.5M | 204.37%3M | -162.30%-1.57M | 25.45%-1.5M | -116.47%-748.14K | -26.23%1.62M |
End cash Position | 127.68%10.13M | 205.41%4.43M | 107.18%6.26M | 75.83%7.95M | 75.83%7.95M | 53.50%4.45M | -74.86%1.45M | -7.24%3.02M | -14.20%4.52M | -14.20%4.52M |
Free cash from | 105.44%132.9K | -216.28%-5.4M | -30.57%-1.96M | 28.84%-6.16M | 67.31%-510.31K | 39.88%-2.44M | -67.20%-1.71M | 25.46%-1.5M | -94.84%-8.66M | -238.36%-1.56M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data