(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -44.79%-7.38M | 266.29%5.95M | -125.03%-6.12M | 127.82%94.8M | 1,074.95%79.03M | -6.65%-5.1M | -62.16%-3.58M | -56.89%24.45M | 262.00%41.61M | -150.34%-8.11M |
Net income from continuing operations | 441.91%1.34M | 163.73%1.83M | 1,219.23%10.28M | 100.76%68.07M | 9,000.73%72.26M | -101.19%-393.07K | -241.16%-2.88M | -154.33%-918.26K | -51.18%33.9M | -101.11%-811.79K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -240.21%-400.66K | --0 |
Depreciation and amortization | -5.55%128.38K | 5.37%140.84K | 5.61%138.47K | 3.99%538.29K | 4.87%137.59K | 4.39%135.92K | 3.84%133.66K | 2.82%131.12K | -0.90%517.64K | 1.94%131.2K |
Deferred tax | ---- | 30.03%-600.26K | 107.54%36.45K | -25.34%-4.8M | ---- | ---- | ---857.93K | ---483.43K | -3,251.84%-3.83M | ---2.07M |
Change In working capital | -158.57%-17.29M | 950.54%10.38M | -169.94%-17.7M | 200.52%28.36M | 280.26%10.96M | 82.00%-6.69M | 70.41%-1.22M | -55.43%25.31M | 115.63%9.44M | 89.50%-6.08M |
-Change in receivables | -54.93%-3.13M | 45.83%9.17M | -90.92%3M | -36.52%24.28M | -237.42%-13.08M | 94.27%-2.02M | 144.11%6.29M | -57.75%33.09M | 147.62%38.24M | 111.92%9.52M |
-Change in inventory | 56.13%-6.36M | 189.17%7.52M | 145.76%1.51M | -27.85%-25.52M | 108.90%715.59K | 2.31%-14.5M | -4,690.16%-8.44M | -206.69%-3.3M | -14,739.83%-19.96M | -179.71%-8.04M |
-Change in prepaid assets | -52.89%-494.21K | -950.91%-2.74M | 116.73%239.52K | -1,852.71%-3.01M | -17.58%-1.58M | -115.35%-323.24K | 138.59%321.76K | -692.50%-1.43M | 250.90%171.81K | -810.43%-1.34M |
-Change in payables and accrued expense | -48.05%812.08K | -690.69%-3.58M | -637.45%-22.46M | 236.76%22.38M | 423.25%23.25M | -80.01%1.56M | -81.58%605.9K | 84.98%-3.05M | -182.82%-16.36M | -162.37%-7.19M |
-Change in other working capital | ---- | ---- | ---- | 39.34%10.24M | 67.44%1.65M | ---- | ---- | ---- | --7.35M | --983.75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -44.79%-7.38M | 266.29%5.95M | -125.03%-6.12M | 127.82%94.8M | 1,074.95%79.03M | -6.65%-5.1M | -62.16%-3.58M | -56.89%24.45M | 262.00%41.61M | -150.34%-8.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -22.43K | 89.92%-2.19K | 0 | -21.69K | 0 | 0 | -21.69K | 0 | 0 | 0 |
Capital expenditure reported | ---22.43K | 89.92%-2.19K | --0 | ---21.69K | --0 | --0 | ---21.69K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---22.43K | 89.92%-2.19K | --0 | ---21.69K | --0 | --0 | ---21.69K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -274.13K | -19.53%-42.87M | 97.90%-158.98K | 5.52%-43.42M | 0 | 0 | 1.80%-35.87M | -14.76%-7.56M | -75.45%-45.96M | 50.45%-2.85M |
Net common stock issuance | --0 | --0 | --0 | 14.87%-11.07M | --0 | --0 | 1.72%-3.52M | -14.97%-7.56M | 50.02%-13.01M | 50.38%-2.86M |
Cash dividends paid | --8.47K | ---- | ---- | 2.44%-32.14M | --0 | --0 | ---- | ---- | ---32.94M | --3.92K |
Net other financing activities | ---282.6K | ---196.56K | ---158.98K | -1,613.83%-214.79K | --0 | --0 | ---- | ---- | 92.79%-12.53K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---274.13K | -19.53%-42.87M | 97.90%-158.98K | 5.52%-43.42M | --0 | --0 | 1.80%-35.87M | -14.76%-7.56M | -75.45%-45.96M | 50.45%-2.85M |
Net cash flow | ||||||||||
Beginning cash position | 40.33%106.95M | 24.37%143.87M | 51.98%150.15M | -4.22%98.79M | -35.20%71.11M | -33.46%76.21M | -24.52%115.68M | -4.22%98.79M | -12.51%103.14M | 18.24%109.75M |
Current changes in cash | -50.61%-7.68M | 6.46%-36.92M | -137.17%-6.28M | 1,281.07%51.36M | 821.16%79.03M | -6.65%-5.1M | -1.91%-39.47M | -66.30%16.89M | 70.52%-4.35M | -206.20%-10.96M |
End cash Position | 39.59%99.27M | 40.33%106.95M | 24.37%143.87M | 51.98%150.15M | 51.98%150.15M | -35.20%71.11M | -33.46%76.21M | -24.52%115.68M | -4.22%98.79M | -4.22%98.79M |
Free cash flow | -45.23%-7.41M | 265.23%5.95M | -125.03%-6.12M | 127.77%94.78M | 1,074.95%79.03M | -6.65%-5.1M | -63.14%-3.6M | -56.89%24.45M | 263.61%41.61M | -150.42%-8.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data