(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.00%-163.81K | 44.39%-182.79K | 58.12%-235.61K | 24.42%-1.38M | 71.69%-127.89K | 30.55%-364.05K | 16.73%-328.69K | -22.41%-562.57K | -3.16%-1.83M | 18.30%-451.77K |
Net income from continuing operations | -32.15%-1.2M | -19.26%-862.38K | 43.47%-758.09K | -41.51%-4.15M | -36.92%-1.18M | -24.67%-905.73K | -8.52%-723.12K | -97.78%-1.34M | 2.49%-2.93M | 30.01%-858.94K |
Operating gains losses | ---- | ---- | ---- | ---352.97K | ---126.04K | ---2.57K | ---208.56K | ---15.81K | ---- | ---- |
Depreciation and amortization | -32.39%1.36K | -47.92%1.36K | -41.76%1.52K | -15.29%8.86K | -38.43%1.61K | -22.94%2.02K | -0.15%2.62K | 0.42%2.62K | -45.41%10.45K | 1.87%2.62K |
Other non cash items | 123.97%593.1K | -27.49%259.01K | -84.83%126.61K | 160.98%2.04M | 51.09%584.75K | 37.35%264.81K | 167.49%357.18K | 1,113.23%834.45K | 10.25%782.11K | 132.00%387.01K |
Change In working capital | 56.88%376.38K | 85.58%381.72K | 544.44%356.85K | 176.90%850.1K | 2,663.52%484.78K | 3,360.04%239.92K | 51.87%205.69K | -154.59%-80.29K | 999.02%307.01K | 156.19%17.54K |
-Change in payables and accrued expense | 62.88%391.77K | 70.08%374.41K | 787.73%353.71K | 182.67%895.76K | 2,142.45%486.52K | 829.70%240.53K | 28.22%220.14K | -132.87%-51.43K | 1,006.29%316.9K | 159.34%21.7K |
-Change in other current assets | -1,424.34%-11.59K | 159.05%8.86K | 116.95%4.78K | -350.30%-44.43K | 55.50%-2.09K | -97.84%875 | 57.70%-15K | -177.47%-28.22K | 56.70%-9.87K | -118.43%-4.69K |
-Change in other current liabilities | -155.75%-3.8K | -378.38%-1.55K | -157.50%-1.65K | -5,771.43%-1.23K | -36.52%339 | -167.93%-1.49K | 170.34%555 | -181.12%-640 | -100.09%-21 | 102.66%534 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.00%-163.81K | 44.39%-182.79K | 58.12%-235.61K | 24.42%-1.38M | 71.69%-127.89K | 30.55%-364.05K | 16.73%-328.69K | -22.41%-562.57K | -3.16%-1.83M | 18.30%-451.77K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 97.06%-860 | 0 | |||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 97.06%-860 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | 97.06%-860 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -32.11%274.96K | 578.67%203.6K | -70.71%256.76K | -7.47%1.39M | -82.64%75K | -25.69%405K | -90.67%30K | 338.27%876.54K | -27.26%1.5M | 8.00%432K |
Net issuance payments of debt | -22.68%301.53K | --218.6K | -71.46%251.76K | -16.27%1.31M | -91.25%40K | -33.33%390K | --0 | 341.00%882K | 703.59%1.57M | --457K |
Net other financing activities | -277.16%-26.57K | -150.00%-15K | 191.64%5K | 208.83%74.54K | 240.00%35K | 137.50%15K | --30K | ---5.46K | ---68.5K | ---25K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -32.11%274.96K | 578.67%203.6K | -70.71%256.76K | -7.47%1.39M | -82.64%75K | -25.69%405K | -90.67%30K | 338.27%876.54K | -27.26%1.5M | 8.00%432K |
Net cash flow | ||||||||||
Beginning cash position | 126.99%53.64K | -89.81%32.84K | 39.90%11.69K | -97.55%8.36K | 129.65%64.58K | 224.14%23.63K | 296.05%322.33K | -97.55%8.36K | 303.97%340.96K | -94.41%28.12K |
Current changes in cash | 171.41%111.14K | 106.97%20.81K | -93.26%21.15K | 101.00%3.33K | -167.59%-52.89K | 96.58%40.95K | -303.13%-298.69K | 220.96%313.97K | -229.64%-332.6K | 87.80%-19.77K |
End cash Position | 155.15%164.79K | 126.99%53.64K | -89.81%32.84K | 39.90%11.69K | 39.90%11.69K | 129.65%64.58K | 224.14%23.63K | 296.05%322.33K | -97.55%8.36K | -97.55%8.36K |
Free cash flow | 55.00%-163.81K | 44.39%-182.79K | 58.12%-235.61K | 24.46%-1.38M | 71.69%-127.89K | 30.55%-364.05K | 16.91%-328.69K | -22.41%-562.57K | -1.53%-1.83M | 19.62%-451.77K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data