(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 96.43%28.61M | 304.57%86.97M | 305.95%90.24M | 1,463.98%202.02M | 1,463.98%202.02M | -15.78%14.56M | -6.85%21.5M | 13.63%22.23M | -60.08%12.92M | -60.08%12.92M |
-Cash and cash equivalents | 96.43%28.61M | 304.57%86.97M | 305.95%90.24M | 1,463.98%202.02M | 1,463.98%202.02M | -15.78%14.56M | -6.85%21.5M | 13.63%22.23M | -60.08%12.92M | -60.08%12.92M |
Receivables | -10.34%59.87M | -10.04%58.2M | -21.43%56.86M | -13.31%55.65M | -13.31%55.65M | 2.90%66.77M | 4.42%64.7M | 20.87%72.37M | 11.49%64.19M | 11.49%64.19M |
-Accounts receivable | -10.34%59.87M | -10.04%58.2M | -12.33%56.86M | -13.31%55.65M | -13.31%55.65M | 2.90%66.77M | 4.42%64.7M | 8.32%64.85M | 11.49%64.19M | 11.49%64.19M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.52M | ---- | ---- |
Prepaid assets | ---- | --250K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Restricted cash | --0 | 0.00%166K | 0.00%166K | 0.00%166K | 0.00%166K | 0.00%166K | -0.60%166K | -0.60%166K | -68.14%166K | -68.14%166K |
Total current assets | 8.56%88.48M | 68.59%145.59M | 55.40%147.27M | 233.65%257.83M | 233.65%257.83M | -1.03%81.5M | 0.03%86.36M | 18.90%94.77M | -31.63%77.28M | -31.63%77.28M |
Non current assets | ||||||||||
Net PPE | -1.17%36.22M | -2.40%36.03M | -2.85%36.12M | -2.83%36.38M | -2.83%36.38M | -5.01%36.65M | 35.31%36.91M | 35.09%37.18M | 55.80%37.44M | 55.80%37.44M |
-Gross PPE | -1.17%36.22M | -2.40%36.03M | -2.85%36.12M | -2.83%36.38M | -2.83%36.38M | -5.01%36.65M | 35.31%36.91M | 35.09%37.18M | 55.80%37.44M | 55.80%37.44M |
Goodwill and other intangible assets | -17.08%148.68M | -14.24%150.77M | -12.08%160.61M | -19.29%152.7M | -19.29%152.7M | -10.49%179.31M | -10.36%175.81M | -8.71%182.67M | -7.68%189.19M | -7.68%189.19M |
-Goodwill | -12.06%17.7M | -12.06%17.7M | -17.16%17.7M | -18.47%17.7M | -18.47%17.7M | -12.51%20.13M | -12.51%20.13M | -7.13%21.37M | -6.76%21.71M | -6.76%21.71M |
-Other intangible assets | -17.71%130.98M | -14.52%133.07M | -11.40%142.91M | -19.40%135M | -19.40%135M | -10.23%159.18M | -10.08%155.68M | -8.91%161.3M | -7.79%167.48M | -7.79%167.48M |
Financial assets | -77.10%6.74M | -35.97%17.36M | -5.61%19.47M | -39.05%17.06M | -39.05%17.06M | -1.01%29.42M | 98.24%27.11M | 117.78%20.63M | 1,189.27%27.99M | 1,189.27%27.99M |
Non current deferred assets | -40.45%1.47M | -34.88%1.74M | -31.40%2.01M | -28.54%2.27M | -28.54%2.27M | -28.03%2.47M | -27.59%2.67M | -25.73%2.92M | 559.34%3.18M | 559.34%3.18M |
Other non current assets | 15.32%5.21M | 73.86%7.42M | 13.73%4.13M | 0.91%4.68M | 0.91%4.68M | -0.33%4.52M | -7.62%4.27M | -10.44%3.63M | -17.36%4.64M | -17.36%4.64M |
Total non current assets | -10.23%1.92B | -7.54%1.94B | -7.40%1.95B | -14.04%1.84B | -14.04%1.84B | -3.16%2.14B | 0.46%2.09B | 1.41%2.1B | 3.78%2.14B | 3.78%2.14B |
Total assets | -9.54%2.01B | -4.52%2.08B | -4.69%2.09B | -5.42%2.1B | -5.42%2.1B | -3.09%2.22B | 0.44%2.18B | 2.05%2.2B | 1.94%2.22B | 1.94%2.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.36%18.76M | 41.36%20.96M | 5.28%15.73M | 2.58%16.52M | 2.58%16.52M | 5.75%17.15M | -1.27%14.83M | -13.35%14.94M | -20.51%16.1M | -20.51%16.1M |
-accounts payable | 68.89%7.15M | 117.45%8.27M | -2.28%4.16M | -27.49%3.91M | -27.49%3.91M | -22.73%4.24M | -17.64%3.81M | -37.24%4.26M | -42.75%5.39M | -42.75%5.39M |
-Total tax payable | -17.13%3.82M | 67.23%4.68M | 51.35%3.48M | 52.29%3.69M | 52.29%3.69M | 64.85%4.61M | 11.37%2.8M | -2.59%2.3M | -16.89%2.42M | -16.89%2.42M |
-Dividends payable | -1.80%7.38M | 2.11%7.66M | 0.63%7.79M | 0.82%7.78M | 0.82%7.78M | 0.83%7.52M | 0.94%7.51M | 0.98%7.74M | 2.41%7.72M | 2.41%7.72M |
-Other payable | -49.18%401K | -52.79%338K | -53.34%300K | 98.95%1.14M | 98.95%1.14M | 62.68%789K | 60.18%716K | 48.84%643K | 45.43%573K | 45.43%573K |
Current accrued expenses | 21.37%5.52M | 44.35%5.31M | 37.23%4.29M | 4.39%6.14M | 4.39%6.14M | -3.25%4.55M | -0.65%3.68M | 44.79%3.13M | 0.98%5.88M | 0.98%5.88M |
Current debt and capital lease obligation | -13.50%521.61M | -7.39%521.3M | -9.03%521.01M | -9.89%523.15M | -9.89%523.15M | 0.94%603.05M | 12.07%562.89M | 18.26%572.73M | 16.87%580.59M | 16.87%580.59M |
-Current debt | -13.50%521.61M | -7.39%521.3M | -9.03%521.01M | -9.89%523.15M | -9.89%523.15M | 0.94%603.05M | 12.07%562.89M | 18.26%572.73M | 16.87%580.59M | 16.87%580.59M |
Current deferred liabilities | 35.91%9.92M | 11.83%10.68M | 4.99%9.83M | -17.63%6.39M | -17.63%6.39M | 7.56%7.3M | 34.63%9.55M | 34.22%9.36M | 9.31%7.76M | 9.31%7.76M |
Current liabilities | -12.06%555.8M | -5.53%558.25M | -8.22%550.86M | -9.52%552.2M | -9.52%552.2M | 1.11%632.05M | 11.90%590.95M | 17.52%600.16M | 15.02%610.33M | 15.02%610.33M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.08%41.23M | -1.01%40.94M | -1.00%41.01M | -0.95%41.16M | -0.95%41.16M | -0.91%41.26M | 37.38%41.36M | 37.75%41.43M | 57.44%41.55M | 57.44%41.55M |
-Long term capital lease obligation | -0.08%41.23M | -1.01%40.94M | -1.00%41.01M | -0.95%41.16M | -0.95%41.16M | -0.91%41.26M | 37.38%41.36M | 37.75%41.43M | 57.44%41.55M | 57.44%41.55M |
Derivative product liabilities | --753K | --0 | --0 | --457K | --457K | ---- | ---- | 28.49%902K | --0 | --0 |
Other non current liabilities | -21.62%9.17M | -21.43%9.49M | -20.14%9.94M | -11.65%11.33M | -11.65%11.33M | -11.31%11.7M | -18.00%12.08M | -14.09%12.45M | -6.84%12.82M | -6.84%12.82M |
Total non current liabilities | -3.41%51.16M | -5.62%50.43M | -6.98%50.95M | -2.64%52.94M | -2.64%52.94M | -3.42%52.96M | 19.18%53.44M | 21.01%54.78M | 18.79%54.38M | 18.79%54.38M |
Total liabilities | -11.39%606.96M | -5.54%608.69M | -8.11%601.81M | -8.96%605.14M | -8.96%605.14M | 0.74%685.01M | 12.47%644.39M | 17.80%654.94M | 15.32%664.71M | 15.32%664.71M |
Shareholders'equity | ||||||||||
Share capital | -75.83%550K | -74.82%572K | -74.77%572K | 0.71%2.28M | 0.71%2.28M | 0.80%2.28M | 0.89%2.27M | 0.93%2.27M | 0.94%2.26M | 0.94%2.26M |
-common stock | -75.83%550K | -74.82%572K | -74.77%572K | 0.71%2.28M | 0.71%2.28M | 0.80%2.28M | 0.89%2.27M | 0.93%2.27M | 0.94%2.26M | 0.94%2.26M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -12.89%-603.7M | -12.68%-593.42M | -13.26%-574.99M | -13.59%-567.19M | -13.59%-567.19M | -21.10%-534.76M | -21.88%-526.63M | -20.42%-507.66M | -24.63%-499.33M | -24.63%-499.33M |
Paid-in capital | -1.94%2B | 0.75%2.05B | 0.96%2.05B | 0.92%2.04B | 0.92%2.04B | 0.87%2.04B | 0.94%2.03B | 0.98%2.03B | 0.99%2.02B | 0.99%2.02B |
Gains losses not affecting retained earnings | -79.66%5.99M | -35.97%17.36M | -1.29%19.47M | -40.68%16.6M | -40.68%16.6M | -0.63%29.42M | 104.36%27.11M | 146.33%19.73M | 677.47%27.99M | 677.47%27.99M |
Total stockholders'equity | -8.71%1.4B | -4.10%1.47B | -3.24%1.49B | -3.90%1.49B | -3.90%1.49B | -4.70%1.53B | -3.87%1.54B | -3.43%1.54B | -2.88%1.56B | -2.88%1.56B |
Total equity | -8.71%1.4B | -4.10%1.47B | -3.24%1.49B | -3.90%1.49B | -3.90%1.49B | -4.70%1.53B | -3.87%1.54B | -3.43%1.54B | -2.88%1.56B | -2.88%1.56B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data