(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 51.67%69.31M | 80.00%66.13M | 58.05%54.93M | 58.05%54.93M | 77.32%49.68M | 68.51%45.7M | 124.74%36.74M | -7.45%34.75M | -7.45%34.75M | -27.48%28.02M |
-Cash and cash equivalents | 65.41%60.68M | 114.38%61.15M | 52.83%46.97M | 52.83%46.97M | 101.06%42.69M | 64.33%36.68M | 228.72%28.52M | 4.95%30.73M | 4.95%30.73M | -27.67%21.23M |
-Short-term investments | -4.26%8.63M | -39.39%4.98M | 97.94%7.96M | 97.94%7.96M | 3.02%6.99M | 87.98%9.01M | 7.09%8.21M | -51.37%4.02M | -51.37%4.02M | -26.88%6.79M |
Receivables | -45.61%19.78M | -50.09%16.95M | -6.08%27.73M | -6.08%27.73M | 7.42%34.42M | -6.89%36.37M | -14.47%33.97M | -14.95%29.52M | -14.95%29.52M | 16.60%32.04M |
-Accounts receivable | -57.65%12.99M | -60.69%11.9M | -8.27%25M | -8.27%25M | 22.26%31.27M | -3.91%30.67M | -0.45%30.28M | -12.41%27.26M | -12.41%27.26M | 26.18%25.58M |
-Other receivables | 19.02%6.8M | 36.97%5.05M | 20.33%2.72M | 20.33%2.72M | -51.29%3.15M | -20.19%5.71M | -60.33%3.69M | -37.00%2.26M | -37.00%2.26M | -10.32%6.47M |
Inventory | -38.04%44.65M | -44.51%46.29M | -41.46%51.51M | -41.46%51.51M | -31.58%63.3M | -33.20%72.06M | -12.61%83.42M | 16.15%87.99M | 16.15%87.99M | 38.79%92.51M |
Prepaid assets | ---- | ---- | -28.89%965K | -28.89%965K | ---- | ---- | ---- | 23.25%1.36M | 23.25%1.36M | ---- |
Total current assets | -13.23%133.74M | -16.06%129.37M | -12.04%135.13M | -12.04%135.13M | -3.39%147.4M | -11.45%154.13M | 1.72%154.12M | 3.02%153.62M | 3.02%153.62M | 14.91%152.56M |
Non current assets | ||||||||||
Net PPE | -23.88%9.02M | -23.31%9.43M | -22.52%10.02M | -22.52%10.02M | -15.26%11.35M | -8.46%11.84M | -7.82%12.3M | -3.09%12.93M | -3.09%12.93M | 0.28%13.4M |
-Gross PPE | -23.88%9.02M | -23.31%9.43M | -2.16%31.7M | -2.16%31.7M | -15.26%11.35M | -8.46%11.84M | -7.82%12.3M | 5.87%32.4M | 5.87%32.4M | 0.28%13.4M |
-Accumulated depreciation | ---- | ---- | -11.36%-21.68M | -11.36%-21.68M | ---- | ---- | ---- | -12.79%-19.47M | -12.79%-19.47M | ---- |
Goodwill and other intangible assets | -92.98%2.29M | -93.06%2.26M | -93.02%2.25M | -93.02%2.25M | 2.50%32.85M | 3.75%32.56M | 4.57%32.48M | 8.02%32.27M | 8.02%32.27M | 9.23%32.05M |
-Goodwill | ---- | ---- | --0 | --0 | 0.00%25.56M | 0.00%25.56M | 0.00%25.56M | 0.00%25.56M | 0.00%25.56M | 0.00%25.56M |
-Other intangible assets | ---- | -67.39%2.26M | -66.42%2.25M | -66.42%2.25M | 12.34%7.29M | 20.22%7M | 25.82%6.91M | 55.54%6.71M | 55.54%6.71M | 71.70%6.49M |
Investments and advances | -48.98%8.99M | -12.90%14.58M | 9.60%16.62M | 9.60%16.62M | 15.67%17.62M | -16.12%17.62M | -37.36%16.74M | -36.22%15.16M | -36.22%15.16M | -44.95%15.23M |
Non current deferred assets | 5,715.56%2.62M | 622.40%2.29M | 369.92%2.36M | 369.92%2.36M | -98.49%20K | -96.74%45K | -77.77%317K | -68.94%502K | -68.94%502K | -31.45%1.33M |
Defined pension benefit | -23.40%1.26M | -22.70%1.29M | -20.87%1.36M | -20.87%1.36M | -28.84%1.28M | -3.92%1.64M | -10.14%1.67M | -8.87%1.72M | -8.87%1.72M | 0.06%1.8M |
Total non current assets | -62.07%24.16M | -52.99%29.85M | -47.90%32.61M | -47.90%32.61M | -1.07%63.12M | -6.88%63.71M | -14.66%63.51M | -11.22%62.58M | -11.22%62.58M | -13.90%63.8M |
Total assets | -27.51%157.91M | -26.84%159.22M | -22.42%167.73M | -22.42%167.73M | -2.70%210.52M | -10.16%217.84M | -3.67%217.63M | -1.55%216.2M | -1.55%216.2M | 4.59%216.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -36.65%12.02M | -57.95%9.55M | -70.32%5.12M | -70.32%5.12M | -55.56%14.59M | -71.38%18.97M | -58.05%22.72M | -48.11%17.27M | -48.11%17.27M | -11.80%32.83M |
-accounts payable | -45.33%5.67M | -81.18%3.03M | -74.00%4.14M | -74.00%4.14M | -65.84%6.66M | -79.54%10.37M | -59.98%16.11M | -46.78%15.92M | -46.78%15.92M | 53.37%19.5M |
-Other payable | -26.21%6.35M | -1.33%6.52M | -26.77%985K | -26.77%985K | -40.52%7.93M | -44.97%8.61M | -52.46%6.61M | -59.92%1.35M | -59.92%1.35M | -45.61%13.33M |
Current accrued expenses | ---- | ---- | -14.11%2.01M | -14.11%2.01M | ---- | ---- | ---- | -73.01%2.34M | -73.01%2.34M | ---- |
Current debt and capital lease obligation | -20.42%1.71M | -16.57%1.79M | 33.63%2.07M | 33.63%2.07M | 32.42%2.09M | 25.22%2.15M | 24.74%2.15M | -14.47%1.55M | -14.47%1.55M | -12.88%1.58M |
-Current capital lease obligation | -20.42%1.71M | -16.57%1.79M | 33.63%2.07M | 33.63%2.07M | 32.42%2.09M | 25.22%2.15M | 24.74%2.15M | -14.47%1.55M | -14.47%1.55M | -12.88%1.58M |
Current liabilities | -35.00%13.73M | -54.37%11.35M | -52.50%12.88M | -52.50%12.88M | -51.53%16.68M | -68.94%21.12M | -55.50%24.87M | -46.11%27.11M | -46.11%27.11M | -11.85%34.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -29.49%3.4M | -29.53%3.65M | -38.37%3.88M | -38.37%3.88M | -32.00%4.46M | -24.40%4.82M | -29.22%5.18M | -14.72%6.29M | -14.72%6.29M | -11.64%6.55M |
-Long term capital lease obligation | -29.49%3.4M | -29.53%3.65M | -38.37%3.88M | -38.37%3.88M | -32.00%4.46M | -24.40%4.82M | -29.22%5.18M | -14.72%6.29M | -14.72%6.29M | -11.64%6.55M |
Non current deferred liabilities | -2.41%81K | 58.54%130K | -37.84%46K | -37.84%46K | 25.35%89K | 97.62%83K | 2,633.33%82K | 640.00%74K | 640.00%74K | 491.67%71K |
Employee benefits | -22.99%2.55M | -22.35%2.62M | -21.99%2.67M | -21.99%2.67M | -20.42%2.52M | 3.57%3.31M | -3.80%3.37M | -0.52%3.43M | -0.52%3.43M | -4.00%3.17M |
Total non current liabilities | -26.60%6.02M | -25.89%6.39M | -32.64%6.6M | -32.64%6.6M | -27.83%7.07M | -14.57%8.21M | -20.25%8.63M | -9.60%9.79M | -9.60%9.79M | -8.72%9.79M |
Total liabilities | -32.65%19.76M | -47.04%17.74M | -47.23%19.47M | -47.23%19.47M | -46.28%23.74M | -62.21%29.33M | -49.78%33.49M | -39.64%36.9M | -39.64%36.9M | -11.18%44.2M |
Shareholders'equity | ||||||||||
Share capital | 4.89%72.14M | 6.19%71.44M | 0.00%22K | 0.00%22K | 7.43%69.78M | 7.40%68.78M | 4.23%67.28M | 0.00%22K | 0.00%22K | 3.64%64.95M |
-common stock | 4.89%72.14M | 6.19%71.44M | 0.00%22K | 0.00%22K | 7.43%69.78M | 7.40%68.78M | 4.23%67.28M | 0.00%22K | 0.00%22K | 3.64%64.95M |
Retained earnings | -24.98%116.25M | -22.09%117.77M | -17.89%121.2M | -17.89%121.2M | 9.41%156.17M | 13.32%154.96M | 14.32%151.15M | 13.51%147.61M | 13.51%147.61M | 12.61%142.73M |
Paid-in capital | ---- | ---- | 6.18%70.67M | 6.18%70.67M | ---- | ---- | ---- | 4.99%66.56M | 4.99%66.56M | ---- |
Less: Treasury stock | 42.63%50.24M | 39.16%47.73M | 25.03%43.63M | 25.03%43.63M | 10.32%39.17M | -1.93%35.22M | -8.64%34.3M | -0.28%34.9M | -0.28%34.9M | 9.90%35.51M |
Total stockholders'equity | -26.71%138.15M | -23.16%141.48M | -17.31%148.26M | -17.31%148.26M | 8.48%186.77M | 14.34%188.51M | 15.64%184.13M | 13.15%179.3M | 13.15%179.3M | 9.59%172.17M |
Total equity | -26.71%138.15M | -23.16%141.48M | -17.31%148.26M | -17.31%148.26M | 8.48%186.77M | 14.34%188.51M | 15.64%184.13M | 13.15%179.3M | 13.15%179.3M | 9.59%172.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data