(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3,210.81%3.16B | 114.12%773.81M | -49.29%4.54B | 579.83%1.34B | -48.23%2.74B | -95.93%95.54M | -67.45%361.39M | 6.70%8.95B | -92.74%197.31M | 104.42%5.29B |
Net income from continuing operations | 145.01%4.16B | 0.21%1.57B | -17.51%6.48B | 152.99%1.13B | -23.34%2.1B | -60.49%1.7B | -47.11%1.56B | -16.78%7.86B | -84.83%-2.13B | -31.36%2.74B |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80,102.35%785.18M | --815.81M | ---- |
Depreciation and amortization | -10.69%248.61M | -11.45%248.59M | -8.03%1.03B | -27.65%204.56M | -7.40%263.54M | 3.24%278.38M | 0.30%280.73M | -4.96%1.12B | -2.22%282.75M | -2.74%284.59M |
Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.84%3.3B | ---- | ---- |
Other non cash items | -202.53%-529.09M | -31.72%-249.92M | -47.16%-573.23M | 36.70%-180.88M | 73.37%-27.74M | -700.24%-174.89M | -560.24%-189.73M | -1,912.01%-389.53M | -2,018.85%-285.77M | -1,223.60%-104.16M |
Change In working capital | 57.46%-725.6M | 39.49%-781.74M | 35.11%-2.42B | 109.98%178.48M | -83.26%402.76M | 24.10%-1.71B | 38.32%-1.29B | 43.97%-3.72B | -123.93%-1.79B | 241.19%2.41B |
-Change in receivables | -114.67%-238.47M | 42.93%-912.8M | 100.95%6.79M | -83.82%167.19M | 82.73%-186.09M | 54.81%1.63B | 7.00%-1.6B | 62.74%-714.42M | 13.65%1.03B | -554.09%-1.08B |
-Change in inventory | 135.58%627.92M | -143.19%-420.47M | 153.59%826.25M | 2,616.02%654.64M | 16.82%962.98M | -7.04%-1.76B | 240.83%973.49M | 43.21%-1.54B | 95.32%-26.02M | 144.55%824.35M |
-Change in payables and accrued expense | -38.91%-873.41M | 107.46%36.08M | -1.38%-1.49B | 91.14%-236.21M | -937.66%-139.52M | 25.56%-628.74M | -123.84%-483.42M | 27.11%-1.47B | 32.01%-2.67B | -97.58%16.66M |
-Change in other current liabilities | 74.21%-241.64M | 382.16%515.45M | ---1.76B | ---407.14M | -108.88%-234.62M | -16.65%-937.05M | 89.32%-182.68M | ---- | ---- | 438.74%2.64B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3,210.81%3.16B | 114.12%773.81M | -49.29%4.54B | 579.83%1.34B | -48.23%2.74B | -95.93%95.54M | -67.45%361.39M | 6.70%8.95B | -92.74%197.31M | 104.42%5.29B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,010.36%453.26M | 50.77%-242.67M | 62.34%-1.56B | 73.21%-999.22M | -366.33%-106.79M | 114.81%40.82M | -185.95%-492.94M | -309.82%-4.14B | -2,341.82%-3.73B | 112.40%40.1M |
Net PPE purchase and sale | 52.04%-127.49M | 45.06%-597.72M | -68.89%-2.87B | -1.19%-1.12B | -157.82%-394.5M | -2.05%-265.8M | -507.69%-1.09B | -59.08%-1.7B | -461.62%-1.1B | 55.56%-153.01M |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---2.85B | ---2.85B | --0 |
Net other investing changes | -38.13%45.07M | -72.59%104.22M | 1,660.24%511.1M | -971.75%-104.13M | 310.25%162.1M | 343.76%72.84M | 1,263.95%380.29M | -256.10%-32.76M | -405.73%-9.72M | 560.97%39.51M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,010.36%453.26M | 50.77%-242.67M | 62.34%-1.56B | 73.21%-999.22M | -366.33%-106.79M | 114.81%40.82M | -185.95%-492.94M | -309.82%-4.14B | -2,341.82%-3.73B | 112.40%40.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 500.04%189.65M | 27.70%-24.16M | -110.94%-244.4M | -100.93%-37.04M | 92.28%-126.54M | 31.25%-47.41M | -39.17%-33.41M | 1,480.11%2.23B | 8,327.52%3.97B | -4,483.47%-1.64B |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --2.38B | --2.38B | --0 |
Net common stock issuance | 707.00%196.24M | -173.99%-23.25M | 1.21%-89.04M | 10.24%-19.55M | 4.06%-28.68M | -29.22%-32.33M | 36.86%-8.49M | -20.98%-90.13M | -3.40%-21.78M | -159.54%-29.89M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 500.04%189.65M | 27.70%-24.16M | -110.94%-244.4M | -100.93%-37.04M | 92.28%-126.54M | 31.25%-47.41M | -39.17%-33.41M | 1,480.11%2.23B | 8,327.52%3.97B | -4,483.47%-1.64B |
Net cash flow | ||||||||||
Beginning cash position | 13.37%24.07B | 9.46%23.58B | 42.41%21.55B | 8.74%23.51B | 16.50%20.86B | 34.41%21.23B | 42.41%21.55B | 95.79%15.13B | 71.62%21.62B | 76.11%17.91B |
Current changes in cash | 4,178.74%3.81B | 407.33%506.99M | -61.17%2.74B | -29.71%305.11M | -32.14%2.51B | -95.56%88.95M | -118.05%-164.96M | -2.35%7.05B | -82.76%434.07M | 65.65%3.69B |
Effect of exchange rate changes | 118.92%87.35M | 87.21%-18.91M | -10.99%-699.48M | 54.42%-231.75M | 609.16%141.9M | -543.24%-461.74M | 39.86%-147.89M | -437.41%-630.21M | -3,572.97%-508.48M | -89.99%20.01M |
End cash Position | 34.06%27.97B | 13.37%24.07B | 9.45%23.58B | 9.45%23.58B | 8.74%23.51B | 16.50%20.86B | 34.41%21.23B | 42.41%21.55B | 42.41%21.55B | 71.62%21.62B |
Free cash flow | 1,882.77%3.04B | 124.24%176.1M | -76.93%1.67B | 124.74%224.28M | -54.37%2.35B | -108.15%-170.27M | -178.01%-726.49M | -0.93%7.25B | -135.95%-906.68M | 128.95%5.14B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data