Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Alphabet-A
GOOGL
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -66.89%21.49M | -40.37%21.49M | 12.03%7.81M | 77.71%149.08M | 2.86%41.16M | 52.23%64.91M | 969.55%36.04M | 427.79%6.97M | -51.98%83.89M | -41.72%40.01M |
Net income from continuing operations | 191.12%30.82M | 179.07%30.82M | 57.79%16.02M | -69.35%52.87M | -10.38%21.09M | -75.32%10.59M | -78.59%11.04M | -81.38%10.15M | -13.75%172.51M | -61.18%23.54M |
Operating gains losses | -159.17%-1.86M | 68.80%-1.86M | 133.88%1.61M | -90.80%15K | 946.87%7.57M | 104,400.00%3.14M | ---5.95M | -474,700.00%-4.75M | -21.63%163K | ---894K |
Depreciation and amortization | -27.86%5.8M | 7.82%5.8M | 0.00%5.61M | 15.21%21.81M | -43.72%2.78M | 65.36%8.04M | 15.05%5.38M | 25.91%5.61M | 10.32%18.93M | -1.99%4.94M |
Deferred tax | ---- | ---- | ---- | 116.94%428K | ---- | ---- | ---- | ---- | -44.92%-2.53M | ---- |
Change In working capital | -134.76%-13.66M | -159.05%-13.66M | -95.13%-18.59M | 149.19%64.41M | 2,912.22%11.5M | 459.25%39.3M | 141.82%23.13M | 85.71%-9.53M | -116.54%-130.95M | 93.20%-409K |
-Change in receivables | ---- | ---- | ---- | 361.89%11.4M | ---- | ---- | ---- | ---- | 102.66%2.47M | ---- |
-Change in inventory | ---- | ---- | ---- | 170.13%72.13M | ---- | ---- | ---- | ---- | -31.69%-102.85M | ---- |
-Change in prepaid assets | ---- | ---- | ---- | -279.91%-6.56M | ---- | ---- | ---- | ---- | 196.59%3.65M | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | 63.95%-16.64M | ---- | ---- | ---- | ---- | -146.18%-46.16M | ---- |
-Change in other current assets | ---- | ---- | ---- | 172.38%705K | ---- | ---- | ---- | ---- | -2,882.86%-974K | ---- |
-Change in other current liabilities | ---- | ---- | ---- | -73.81%3.38M | ---- | ---- | ---- | ---- | 40.87%12.91M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -66.89%21.49M | -40.37%21.49M | 12.03%7.81M | 77.71%149.08M | 2.86%41.16M | 52.23%64.91M | 969.55%36.04M | 427.79%6.97M | -51.98%83.89M | -41.72%40.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 38.85%-10.43M | -3.39%-10.43M | 20.67%-10.75M | -49.00%-49.09M | -7.75%-8.4M | -99.02%-17.05M | -105.06%-10.09M | -16.19%-13.55M | -16.96%-32.94M | 14.10%-7.79M |
Net PPE purchase and sale | 38.85%-10.43M | -3.39%-10.43M | 20.67%-10.75M | -49.00%-49.09M | -7.75%-8.4M | -99.02%-17.05M | -105.06%-10.09M | -16.19%-13.55M | -33.60%-32.94M | 14.10%-7.79M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 38.85%-10.43M | -3.39%-10.43M | 20.67%-10.75M | -49.00%-49.09M | -7.75%-8.4M | -99.02%-17.05M | -105.06%-10.09M | -16.19%-13.55M | -16.96%-32.94M | 14.10%-7.79M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -16.82M | -112,033.33%-16.82M | -16.81M | 90.88%-16.69M | -16.68M | 0 | 99.97%-15K | 0 | -83.58%-183.1M | 0 |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -191.39%-133.16M | --0 |
Cash dividends paid | ---16.82M | -112,033.33%-16.82M | ---16.81M | 66.58%-16.69M | ---16.68M | --0 | 99.91%-15K | --0 | 7.58%-49.94M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---16.82M | -112,033.33%-16.82M | ---16.81M | 90.88%-16.69M | ---16.68M | --0 | 99.97%-15K | --0 | -83.58%-183.1M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 14.53%349.28M | 24.61%349.28M | 28.54%368.99M | -30.92%287.06M | 37.98%350.3M | 29.81%304.97M | -0.48%280.3M | -30.92%287.06M | 12.54%415.52M | -39.47%253.89M |
Current changes in cash | -112.02%-5.75M | -122.18%-5.75M | -200.18%-19.75M | 163.04%83.31M | -50.08%16.08M | 174.05%47.86M | 154.01%25.94M | 95.08%-6.58M | -382.37%-132.15M | 1,006.22%32.22M |
Effect of exchange rate changes | 103.40%86K | 106.76%86K | 119.77%35K | -137.33%-1.37M | 172.96%2.6M | -270.58%-2.53M | -196.08%-1.27M | -110.71%-177K | 855.24%3.68M | 359.95%954K |
End cash Position | -1.91%343.61M | 12.67%343.61M | 24.61%349.28M | 28.54%368.99M | 28.54%368.99M | 37.98%350.3M | 29.81%304.97M | -0.48%280.3M | -30.92%287.06M | -30.92%287.06M |
Free cash flow | -76.88%11.07M | -57.37%11.07M | 55.34%-2.94M | 93.86%98.77M | -2.13%31.53M | 40.47%47.86M | 1,776.94%25.96M | 52.30%-6.58M | -66.04%50.95M | -45.93%32.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |