(FY)Jan 29, 2022 | (Q4)Jan 29, 2022 | (Q3)Oct 30, 2021 | (Q2)Jul 31, 2021 | (Q1)May 1, 2021 | (FY)Jan 30, 2021 | (Q4)Jan 30, 2021 | (Q3)Oct 31, 2020 | (Q2)Aug 1, 2020 | (Q1)May 2, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.01%1.83M | 19.01%1.83M | 1.82%1.74M | -66.97%1.36M | -45.25%2.32M | -22.11%1.54M | --1.54M | 48.30%1.7M | --4.11M | --4.24M |
-Cash and cash equivalents | 19.01%1.83M | 19.01%1.83M | 1.82%1.74M | -66.97%1.36M | -45.25%2.32M | -22.11%1.54M | --1.54M | 48.30%1.7M | --4.11M | --4.24M |
Receivables | 11.95%1.57M | 11.95%1.57M | 56.89%1.32M | 21.55%1M | 31.22%1.27M | -42.40%1.41M | --1.41M | -76.19%842K | --826K | --964K |
-Accounts receivable | -7.08%210K | -7.08%210K | 11.67%201K | -17.28%249K | -11.71%407K | -67.99%226K | --226K | -91.84%180K | --301K | --461K |
-Other receivables | 15.59%1.36M | 15.59%1.36M | 69.18%1.12M | 43.81%755K | 70.58%858K | -31.99%1.18M | --1.18M | -50.23%662K | --525K | --503K |
Inventory | 19.84%8.09M | 19.84%8.09M | 34.16%8.07M | 32.80%6.94M | 3.11%5.46M | -11.79%6.75M | --6.75M | -36.64%6.02M | --5.22M | --5.3M |
Prepaid assets | 54.92%598K | 54.92%598K | -23.23%641K | -58.01%367K | -44.88%366K | -55.99%386K | --386K | -15.49%835K | --874K | --664K |
Restricted cash | -4.20%1.26M | -4.20%1.26M | 4.38%1.31M | 4.38%1.31M | 101.54%1.31M | 9.44%1.31M | --1.31M | 4.93%1.26M | --1.26M | --650K |
Total current assets | 17.08%13.34M | 17.08%13.34M | 22.76%13.09M | -12.09%10.98M | -10.54%10.73M | -23.26%11.4M | --11.4M | -36.87%10.66M | --12.49M | --12M |
Non current assets | ||||||||||
Net PPE | 36.87%14.27M | 36.87%14.27M | 40.46%14.14M | 40.64%13.05M | 29.06%11.66M | 8.93%10.42M | --10.42M | 16.00%10.07M | --9.28M | --9.04M |
-Gross PPE | 36.56%15.83M | 36.56%15.83M | 40.49%15.57M | 42.44%14.49M | 31.63%12.94M | 13.35%11.59M | --11.59M | 17.23%11.09M | --10.17M | --9.83M |
-Accumulated depreciation | -33.73%-1.57M | -33.73%-1.57M | -40.78%-1.44M | -61.07%-1.44M | -61.06%-1.27M | -77.42%-1.17M | ---1.17M | -30.94%-1.02M | ---894K | ---791K |
Goodwill and other intangible assets | -5.13%2.48M | -5.13%2.48M | -5.06%2.51M | -4.90%2.54M | -4.84%2.58M | -4.78%2.61M | --2.61M | -29.71%2.65M | --2.67M | --2.71M |
-Goodwill | 0.00%699K | 0.00%699K | 0.00%699K | 0.00%699K | 0.00%699K | 0.00%699K | --699K | -28.96%699K | --699K | --699K |
-Other intangible assets | -7.00%1.78M | -7.00%1.78M | -6.88%1.82M | -6.64%1.84M | -6.52%1.88M | -6.41%1.91M | --1.91M | -29.97%1.95M | --1.97M | --2.01M |
Other non current assets | 19.86%350K | 19.86%350K | 25.56%339K | 37.34%331K | 12.50%315K | 19.18%292K | --292K | 12.03%270K | --241K | --280K |
Total non current assets | 28.27%17.09M | 28.27%17.09M | 30.86%16.99M | 30.59%15.92M | 21.04%14.56M | 6.13%13.33M | --13.33M | 2.35%12.98M | --12.19M | --12.03M |
Total assets | 23.11%30.44M | 23.11%30.44M | 27.21%30.08M | 8.99%26.9M | 5.27%25.29M | -9.80%24.72M | --24.72M | -20.05%23.64M | --24.68M | --24.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.10%10.59M | 9.10%10.59M | 50.01%11.21M | 58.71%11M | 86.84%9.64M | 38.43%9.71M | --9.71M | 80.27%7.47M | --6.93M | --5.16M |
-accounts payable | 11.55%9.93M | 11.55%9.93M | 55.18%10.36M | 64.31%10.04M | 84.00%8.79M | 46.40%8.9M | --8.9M | 64.64%6.67M | --6.11M | --4.78M |
-Total tax payable | -18.03%659K | -18.03%659K | 6.99%857K | 17.23%966K | 122.08%855K | -13.64%804K | --804K | 761.29%801K | --824K | --385K |
Current accrued expenses | -22.16%527K | -22.16%527K | -44.37%519K | -31.65%352K | -56.44%436K | -75.33%677K | --677K | -62.83%933K | --515K | --1M |
Current debt and capital lease obligation | 16.60%6.52M | 16.60%6.52M | -21.99%3.97M | 17.32%5.8M | 26.91%5.56M | -65.99%5.6M | --5.6M | -73.00%5.09M | --4.94M | --4.38M |
-Current debt | 38.57%3.99M | 38.57%3.99M | -21.72%1.78M | 68.72%3.46M | 92.66%3.1M | -78.97%2.88M | --2.88M | -86.28%2.27M | --2.05M | --1.61M |
-Current capital lease obligation | -6.66%2.54M | -6.66%2.54M | -22.21%2.19M | -19.08%2.34M | -11.26%2.46M | -1.84%2.72M | --2.72M | 22.52%2.82M | --2.89M | --2.77M |
Current deferred liabilities | 115.34%1.9M | 115.34%1.9M | 991.50%1.67M | 191.33%874K | 496.19%626K | 471.43%880K | --880K | -56.90%153K | --300K | --105K |
Other current liabilities | -16.36%726K | -16.36%726K | -9.02%867K | -45.72%876K | -42.80%874K | -81.73%868K | --868K | -83.91%953K | --1.61M | --1.53M |
Current liabilities | 14.09%21.58M | 14.09%21.58M | 24.07%19.17M | 30.22%20.14M | 38.46%18.08M | -41.94%18.91M | --18.91M | -53.60%15.45M | --15.47M | --13.06M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 72.29%14.83M | 72.29%14.83M | 39.14%12.83M | 39.95%12.32M | 25.65%11.48M | 40.87%8.61M | --8.61M | 18.67%9.22M | --8.8M | --9.13M |
-Long term debt | 174.22%5.13M | 174.22%5.13M | 19.16%3.07M | 16.11%3.25M | -1.96%3.25M | --1.87M | --1.87M | -5.05%2.58M | --2.8M | --3.32M |
-Long term capital lease obligation | 43.99%9.7M | 43.99%9.7M | 46.89%9.76M | 51.06%9.07M | 41.38%8.23M | 10.26%6.74M | --6.74M | 31.41%6.64M | --6M | --5.82M |
Total non current liabilities | 72.29%14.83M | 72.29%14.83M | 39.14%12.83M | 39.95%12.32M | 25.65%11.48M | 40.87%8.61M | --8.61M | 18.67%9.22M | --8.8M | --9.13M |
Total liabilities | 32.29%36.4M | 32.29%36.4M | 29.70%32M | 33.75%32.46M | 33.19%29.56M | -28.86%27.52M | --27.52M | -39.93%24.68M | --24.27M | --22.19M |
Shareholders'equity | ||||||||||
Share capital | 18.18%13K | 18.18%13K | -89.09%12K | -89.19%12K | -88.79%12K | 175.00%11K | --11K | 1,122.22%110K | --111K | --107K |
-common stock | 18.18%13K | 18.18%13K | -89.09%12K | -89.19%12K | -88.79%12K | 175.00%11K | --11K | 1,122.22%110K | --111K | --107K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -19.89%-67.04M | -19.89%-67.04M | -13.68%-60.57M | -15.13%-59.68M | -15.47%-57.57M | 7.11%-55.92M | ---55.92M | -7.31%-53.28M | ---51.84M | ---49.86M |
Paid-in capital | 14.95%61.07M | 14.95%61.07M | 12.48%58.64M | 3.87%54.13M | 3.53%53.31M | 8.16%53.13M | --53.13M | 33.16%52.14M | --52.12M | --51.49M |
Gains losses not affecting retained earnings | 46.67%-8K | 46.67%-8K | -566.67%-14K | -200.00%-23K | -123.08%-21K | 92.54%-15K | ---15K | 100.30%3K | --23K | --91K |
Total stockholders'equity | -113.45%-5.97M | -113.45%-5.97M | -86.82%-1.93M | -1,435.34%-5.56M | -333.33%-4.27M | 75.20%-2.8M | ---2.8M | 91.03%-1.03M | --416K | --1.83M |
Total equity | -113.45%-5.97M | -113.45%-5.97M | -86.82%-1.93M | -1,435.34%-5.56M | -333.33%-4.27M | 75.20%-2.8M | ---2.8M | 91.03%-1.03M | --416K | --1.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data