(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.63%-350.83K | -17,363.68%-10.06M | 521.19%7.51M | 66.93%-7.77M | 68.38%-5.29M | 44.66%-633.58K | 83.34%-57.62K | 66.11%-1.78M | -52.90%-23.49M | -409.22%-16.73M |
Net income from continuing operations | -48.64%-4.37M | -824.04%-13.91M | 318.73%5.34M | 48.44%-13.96M | 30.48%-7.07M | -1.14%-2.94M | 47.81%-1.51M | 78.01%-2.44M | -26.25%-27.07M | 9.01%-10.17M |
Operating gains losses | ---- | ---- | ---- | -84.13%21.04K | 100.35%110 | -74.32%14.71K | -100.10%-83 | -77.42%6.3K | -7.29%132.55K | ---31.73K |
Depreciation and amortization | 232.17%1.34M | 937,495.10%1.34M | 747,925.35%1.06M | 690,493.07%697.5K | 117.50%292.32K | -0.59%404.9K | -99.98%143 | -99.96%142 | -99.99%101 | -1,104.96%-1.67M |
Deferred tax | 1,587.34%492.15K | ---706.56K | ---251.37K | ---194.56K | ---161.48K | ---33.09K | --0 | --0 | --0 | --0 |
Other non cash items | 34.54%-87.3K | 55,644.51%12.3M | -706.24%-7.91M | -71.56%6M | -75.60%4.8M | -121.57%-133.35K | -85.18%22.07K | 107.05%1.31M | --21.09M | --19.69M |
Change In working capital | 1,646.23%613.45K | -2,164.27%-718.94K | 318.46%417.32K | -226.79%-483.02K | -113.97%-361.95K | 111.51%35.13K | -98.56%34.83K | 95.58%-191.03K | 103.06%380.97K | 237.20%2.59M |
-Change in receivables | 938.76%1.6M | --1.22M | --3.99M | --186.65K | -94.24%32.29K | 130.04%154.35K | --0 | --0 | --0 | 194.10%560.58K |
-Change in inventory | 202.47%505.59K | --189.48K | ---24.87K | --474.1K | -76.98%306.94K | 143.50%167.15K | --0 | --0 | --0 | 2,707.69%1.33M |
-Change in prepaid assets | -49,272.20%-4.96M | ---5.7M | --736.97K | --67.7K | 102.55%57.62K | -98.51%10.08K | --0 | --0 | --0 | -592.80%-2.26M |
-Change in payables and accrued expense | 1,591.31%283.9K | 2,527.52%935.53K | -15,818.58%-4.73M | -87.92%300.78K | -26.71%218.3K | 109.30%16.79K | -98.80%35.61K | 105.07%30.09K | 435.28%2.49M | 109.34%297.85K |
-Change in other current assets | 235.86%85.47K | -22,882.63%-178.58K | 200.00%221.11K | 47.40%-1.11M | -140.46%-913.05K | -86.83%25.45K | 99.94%-777 | 93.10%-221.12K | -316.78%-2.11M | 18.13%2.26M |
-Change in other current liabilities | 96.49%-3.93K | ---23.78K | --694 | ---91.87K | -94.96%20.04K | -13.71%-111.91K | --0 | --0 | --0 | 194.20%397.85K |
-Change in other working capital | --3.1M | --2.84M | --223.89K | ---310.87K | ---84.09K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | 99.93%-313 | -100.03%-244 | 78.25%-162.01K | 48.85%-869.25K | -491.11K | -432.85K | 799.43K | -744.73K | -338.95%-1.7M | |
Operating cash flow | 67.07%-351.14K | -474.86%-1.21M | 28.73%-1.5M | 5.64%-5.39M | -343.28%-2.54M | 6.86%-1.07M | 193.18%322.19K | 59.94%-2.11M | 61.01%-5.71M | 137.31%1.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.33%-23.32K | 88.68%-1.02M | -218.16%-12.9M | 103.41%518.26K | -100.00%-358 | -1,893.16%-1.4M | -38.55%-9M | 142.05%10.92M | -15.19M | 17.33M |
Net PPE purchase and sale | 12.44%-16.19K | ---29.25K | ---4.11K | -938.35%-18.85K | -100.12%-358 | -23,802.56%-18.49K | --0 | --0 | ---1.82K | --306.74K |
Net business purchase and sale | -104.19%-26.04K | --0 | ---12.89M | -1,283.74%-10.38M | -115.93%-2M | --621.98K | -3,500.00%-9M | --0 | ---750K | --12.56M |
Net investment purchase and sale | --3.26K | --2.85K | ---277 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | 100.78%15.65K | ---992.78K | -100.06%-6.75K | 175.62%10.92M | -55.25%2M | -2,751.32%-2M | --0 | 185.95%10.92M | ---14.43M | --4.47M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.33%-23.32K | 88.25%-1.02M | -216.37%-12.9M | 102.87%1.03M | 100.57%19.89K | -1,886.73%-1.39M | -33.59%-8.68M | 142.70%11.08M | -2,953.21%-36.02M | -34,209.05%-3.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -117.71%-234.34K | 1,144.81%2.51M | -40.08%613.56K | -83.24%4.47M | 30.99%1.92M | 22,937.42%1.32M | -95.80%201.78K | -94.99%1.02M | 237.31%26.7M | -73.17%1.47M |
Net issuance payments of debt | -330.86%-1.24M | --830.45K | --356.78K | -101.69%-287.66K | --774 | ---288.44K | --0 | --0 | 466.67%17M | --0 |
Net common stock issuance | -81.84%276.93K | 572.01%1.68M | -66.00%340.01K | -49.96%4.84M | -5.94%2.07M | --1.52M | -95.10%250K | -57.89%1M | 85.95%9.68M | -10.93%2.2M |
Net other financing activities | 744.53%731.51K | 102.63%1.27K | -446.80%-83.23K | -557.40%-82.61K | 80.15%-145K | 1,595.20%86.62K | 84.32%-48.22K | -97.74%24K | 106.21%18.06K | -11,358.54%-730.45K |
Cash from discontinued financing activities | -95.47%817 | 101.48%632 | 384.16%292.55K | -99.55%7.64K | 135.38K | 18.04K | -42.83K | -102.95K | 352.11%1.71M | |
Financing cash flow | -117.41%-233.52K | 1,480.66%2.51M | -1.62%906.1K | -84.23%4.48M | -35.26%2.06M | 23,248.87%1.34M | -96.69%158.94K | -95.49%921.05K | 292.65%28.41M | -41.83%3.18M |
Net cash flow | ||||||||||
Beginning cash position | -92.78%1.19M | -96.39%875.03K | -6.58%14.17M | -47.75%15.17M | -0.53%15.4M | -1.07%16.44M | 32.96%24.24M | -47.75%15.17M | -10.34%29.02M | -40.12%15.48M |
Current changes in cash | 45.59%-607.98K | 103.48%285.43K | -236.37%-13.49M | 100.93%124.25K | -162.63%-456.96K | 8.47%-1.12M | -301.22%-8.2M | 191.77%9.9M | -116.48%-13.32M | -72.84%729.58K |
Effect of exchange rate changes | -119.63%-13.74K | -93.33%26.74K | 124.63%202.51K | -106.90%-1.12M | 25.95%-771.46K | -9.47%69.98K | -7.58%400.84K | -6,817.54%-822.08K | -119.35%-542.64K | -312.65%-1.04M |
End cash Position | -96.33%565.48K | -92.78%1.19M | -96.39%875.03K | -6.58%14.17M | -6.58%14.17M | -0.53%15.4M | -1.07%16.44M | 32.96%24.24M | -47.75%15.17M | -47.75%15.17M |
Free cash flow | 66.14%-367.33K | -483.94%-1.24M | 28.54%-1.51M | 5.34%-5.41M | -287.80%-2.54M | 5.36%-1.08M | 170.39%322.19K | 61.38%-2.11M | 60.99%-5.71M | 148.34%1.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data