(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.12%110.19M | -43.12%110.19M | -29.38%140.45M | -19.80%125.13M | 13.75%219.59M | 14.65%193.7M | 14.65%193.7M | 46.69%198.89M | -23.45%156.03M | 9.38%193.05M |
-Cash and cash equivalents | -43.33%109.43M | -43.33%109.43M | -29.72%139.35M | -19.98%124.37M | 13.65%218.73M | 14.70%193.1M | 14.70%193.1M | 46.88%198.27M | -23.74%155.43M | 9.41%192.45M |
-Short-term investments | 26.29%759K | 26.29%759K | 78.21%1.1M | 26.33%758K | 44.33%866K | 0.17%601K | 0.17%601K | 2.16%615K | --600K | -0.50%600K |
-Accounts receivable | 5.74%206.63M | 5.74%206.63M | 20.06%215.67M | 22.52%214.95M | 11.67%182.04M | 0.16%195.41M | 0.16%195.41M | 5.22%179.64M | 4.07%175.44M | 17.65%163.01M |
-Taxes receivable | -14.08%12.67M | -14.08%12.67M | 256.26%13.86M | 4.14%22.17M | 18.20%8.68M | -2.36%14.74M | -2.36%14.74M | -48.35%3.89M | -3.64%21.28M | -33.30%7.34M |
-Other receivables | -225.64%-3.24M | -225.64%-3.24M | ---- | -2.28%3.82M | ---- | 0.51%2.58M | 0.51%2.58M | ---- | 547.93%3.91M | ---- |
Inventory | 26.14%223.59M | 26.14%223.59M | 31.23%221.7M | 30.33%225.86M | 4.60%177.41M | 5.85%177.26M | 5.85%177.26M | 2.57%168.94M | 11.85%173.3M | 16.86%169.6M |
Prepaid assets | 30.79%4.09M | 30.79%4.09M | ---- | 7.59%3.6M | ---- | 0.00%3.12M | 0.00%3.12M | ---- | -12.72%3.35M | ---- |
Current deferred assets | 37.54%14.83M | 37.54%14.83M | ---- | 54.72%16.34M | ---- | 8.72%10.78M | 8.72%10.78M | ---- | -6.09%10.56M | ---- |
Other current assets | 27.12%3.13M | 27.12%3.13M | 49.49%32.26M | 17.65%4.47M | 15.21%27M | -0.53%2.46M | -0.53%2.46M | -18.96%21.58M | 67.05%3.8M | -11.29%23.43M |
Total current assets | -4.70%571.87M | -4.70%571.87M | 8.90%623.94M | 12.54%616.33M | 10.47%614.71M | 6.27%600.05M | 6.27%600.05M | 13.41%572.93M | -3.48%547.67M | 11.82%556.44M |
Non current assets | ||||||||||
Net PPE | 21.51%300.31M | 21.51%300.31M | 23.87%284.44M | 24.12%278.13M | 11.16%244.93M | 7.98%247.15M | 7.98%247.15M | 1.32%229.63M | -0.35%224.08M | -1.83%220.33M |
-Gross PPE | 9.66%803.06M | 9.66%803.06M | ---- | 24.12%278.13M | ---- | 3.97%732.3M | 3.97%732.3M | ---- | -0.35%224.08M | ---- |
-Accumulated depreciation | -3.63%-502.76M | -3.63%-502.76M | ---- | ---- | ---- | -2.04%-485.15M | -2.04%-485.15M | ---- | ---- | ---- |
Goodwill and other intangible assets | 118.16%1.02B | 118.16%1.02B | 150.08%1.03B | 148.85%1.03B | 9.89%461.35M | 7.59%466.58M | 7.59%466.58M | -3.62%413.79M | -2.30%415.86M | -1.84%419.83M |
-Goodwill | 128.21%540M | 128.21%540M | 287.38%808.2M | 285.90%807.06M | 11.03%233.7M | 9.14%236.62M | 9.14%236.62M | -2.04%208.63M | -0.02%209.14M | 1.07%210.47M |
-Other intangible assets | 107.82%477.9M | 107.82%477.9M | 10.46%226.62M | 10.20%227.81M | 8.74%227.65M | 6.04%229.96M | 6.04%229.96M | -5.18%205.16M | -4.51%206.72M | -4.61%209.35M |
Financial assets | -90.99%41K | -90.99%41K | ---- | --340K | ---- | --455K | --455K | ---- | ---- | ---- |
Non current deferred assets | --0 | --0 | ---- | --0 | ---- | --0 | --0 | ---- | --0 | ---- |
Non current prepaid assets | --0 | --0 | ---- | --0 | ---- | --0 | --0 | ---- | 174.02%559K | ---- |
Other non current assets | 172.63%1.81M | 172.63%1.81M | 117.31%1.85M | 156.66%1.75M | -55.84%680K | 4.23%665K | 4.23%665K | 37.16%849K | 53.83%683K | 181.54%1.54M |
Total non current assets | 82.36%1.34B | 82.36%1.34B | 97.19%1.35B | 97.15%1.34B | 7.42%729.03M | 4.61%734.26M | 4.61%734.26M | -1.69%683.29M | -1.44%679.69M | -1.65%678.67M |
Total assets | 43.21%1.91B | 43.21%1.91B | 56.93%1.97B | 59.40%1.96B | 8.79%1.34B | 5.35%1.33B | 5.35%1.33B | 4.67%1.26B | -2.36%1.23B | 3.99%1.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.43%173.85M | 20.43%173.85M | 29.47%167.08M | 40.51%175.25M | 31.99%159.66M | 7.34%144.36M | 7.34%144.36M | 16.06%129.05M | 9.49%124.72M | 20.14%120.96M |
-accounts payable | 28.45%159.65M | 28.45%159.65M | 30.31%149.61M | 47.39%160.54M | 36.41%142.6M | 3.35%124.29M | 3.35%124.29M | 16.27%114.82M | 6.70%108.92M | 16.85%104.54M |
-Total tax payable | -29.27%14.19M | -29.27%14.19M | 22.74%17.47M | -6.91%14.71M | 3.84%17.06M | 41.02%20.07M | 41.02%20.07M | 14.34%14.23M | 33.63%15.8M | 46.43%16.43M |
Current provisions | 18.76%37.26M | 18.76%37.26M | 7.28%32.7M | 8.87%31.04M | -27.43%33.73M | -34.92%31.37M | -34.92%31.37M | -35.39%30.48M | -39.73%28.51M | -10.10%46.48M |
Current debt and capital lease obligation | 101.83%30.17M | 101.83%30.17M | ---- | 2,987.37%282.06M | ---- | 55.61%14.95M | 55.61%14.95M | ---- | 0.34%9.14M | ---- |
-Current debt | 194.61%20.55M | 194.61%20.55M | ---- | 18,083.78%272.39M | ---- | 303.12%6.97M | 303.12%6.97M | ---- | 2.04%1.5M | ---- |
-Current capital lease obligation | 20.69%9.63M | 20.69%9.63M | ---- | 26.59%9.67M | ---- | 1.24%7.98M | 1.24%7.98M | ---- | 0.01%7.64M | ---- |
Other current liabilities | 68.63%9.62M | 68.63%9.62M | 49.19%51.33M | 38.40%4.94M | 85.43%33.21M | 51.97%5.7M | 51.97%5.7M | 36.56%34.41M | -68.91%3.57M | 1.34%17.91M |
Current liabilities | 28.10%290.69M | 28.10%290.69M | 161.38%531.1M | 174.31%531.29M | 23.65%257.36M | 2.28%226.93M | 2.28%226.93M | -1.61%203.19M | -5.35%193.69M | 8.68%208.14M |
Non current liabilities | ||||||||||
Long term provisions | -1.06%15.08M | -1.06%15.08M | 12.37%15.32M | 9.62%15.23M | 490.02%15.26M | 466.73%15.25M | 466.73%15.25M | 383.92%13.63M | 370.89%13.9M | -16.36%2.59M |
Long term debt and capital lease obligation | 186.02%790.8M | 186.02%790.8M | ---- | 114.37%604.62M | ---- | -1.54%276.48M | -1.54%276.48M | ---- | -24.73%282.05M | ---- |
-Long term debt | 201.60%757.25M | 201.60%757.25M | ---- | 125.18%572.19M | ---- | -1.58%251.08M | -1.58%251.08M | ---- | -26.71%254.11M | ---- |
-Long term capital lease obligation | 32.08%33.55M | 32.08%33.55M | ---- | 16.07%32.43M | ---- | -1.07%25.4M | -1.07%25.4M | ---- | -0.20%27.94M | ---- |
Derivative product liabilities | 17.16%25.08M | 17.16%25.08M | ---- | 3,908.45%23.73M | ---- | --21.4M | --21.4M | ---- | --592K | ---- |
Total non current liabilities | 138.37%942.47M | 138.37%942.47M | 96.81%735.59M | 95.74%732.45M | 5.66%390.52M | 5.43%395.38M | 5.43%395.38M | -0.96%373.76M | -21.53%374.19M | -13.88%369.61M |
Total liabilities | 98.16%1.23B | 98.16%1.23B | 119.55%1.27B | 122.54%1.26B | 12.14%647.88M | 4.26%622.3M | 4.26%622.3M | -1.19%576.96M | -16.67%567.87M | -6.92%577.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%24.7M | 0.00%24.7M | 0.00%24.7M | 0.00%24.7M | 0.00%24.7M | 0.00%24.7M | 0.00%24.7M | 0.00%24.7M | 9,900.00%24.7M | 9,900.00%24.7M |
-common stock | 0.00%24.7M | 0.00%24.7M | 0.00%24.7M | 0.00%24.7M | 0.00%24.7M | 0.00%24.7M | 0.00%24.7M | 0.00%24.7M | 9,900.00%24.7M | 9,900.00%24.7M |
Retained earnings | 4.07%476.95M | 4.07%476.95M | 2.23%466.89M | 1.76%443M | 7.71%469.83M | 8.82%458.29M | 8.82%458.29M | 18.49%456.68M | 20.46%435.33M | 19.06%436.2M |
Paid-in capital | 0.00%201.4M | 0.00%201.4M | 0.00%201.4M | 0.00%201.4M | 0.00%201.4M | 0.00%201.4M | 0.00%201.4M | 0.00%201.4M | -10.83%201.4M | -10.83%201.4M |
Total stockholders'equity | -4.95%649.87M | -4.95%649.87M | 0.32%676.19M | 1.66%664.55M | 2.28%666.26M | 2.74%683.73M | 2.74%683.73M | 10.21%674.02M | 14.51%653.68M | 15.87%651.38M |
Noncontrolling interests | -1.46%27.86M | -1.46%27.86M | 442.97%28.45M | 383.89%28.06M | 395.05%29.6M | 578.78%28.27M | 578.78%28.27M | 11.00%5.24M | 23.65%5.8M | 24.59%5.98M |
Total equity | -4.81%677.73M | -4.81%677.73M | 3.74%704.63M | 5.02%692.62M | 5.86%695.86M | 6.32%712M | 6.32%712M | 10.22%679.26M | 14.58%659.48M | 15.94%657.36M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data