Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -30.28%72.03M | -25.40%17.53M | 11.93%24.29M | -57.64%18.06M | -21.50%12.16M | -0.99%103.31M | -34.53%23.5M | -10.64%21.7M | 62.74%42.63M | -13.83%15.49M |
Deferred tax | 76.90%28.33M | -37.15%5.54M | -23.71%8.74M | 194.20%9.32M | -16.27%4.73M | -58.85%16.01M | -25.29%8.81M | 8.21%11.46M | -205.87%-9.9M | -21.44%5.64M |
Other non cash items | -27.16%12.98M | -173.80%-200K | 85.08%9.65M | -97.61%104K | -57.10%3.42M | 1,820.97%17.81M | 117.78%271K | 1,192.87%5.21M | 1,824.34%4.35M | 978.24%7.98M |
Change In working capital | 294.84%22.15M | 794.31%18.41M | -146.68%-5.03M | 50.03%-11.82M | 395.64%20.58M | 78.42%-11.37M | 46.96%-2.65M | 259.14%10.78M | 8.19%-23.65M | 127.44%4.15M |
-Change in receivables | 707.03%26.54M | 183.10%12.24M | 1,169.90%3.09M | 70.91%-4.75M | -53.95%15.95M | 105.39%3.29M | 45.30%-14.73M | 86.50%-289K | 45.60%-16.34M | 1,954.60%34.64M |
-Change in inventory | 156.86%3.46M | 137.36%1.72M | -4.82%4.15M | 38.95%-2.26M | 92.98%-151K | 80.08%-6.09M | -67.86%-4.6M | 144.66%4.36M | 62.32%-3.7M | 73.89%-2.15M |
-Change in other current assets | -425.19%-27.25M | -491.13%-15.56M | -140.05%-857K | 19.37%5.92M | -2.99%-16.75M | -129.13%-5.19M | -53.04%3.98M | -77.15%2.14M | -14.00%4.96M | -180.68%-16.27M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.60%196.98M | 85.66%74.7M | -25.96%52.04M | -9.26%20.43M | 10.51%49.81M | 41.65%178.1M | -20.55%40.23M | 79.58%70.28M | 17.23%22.52M | 169.11%45.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -10.34%-50.95M | 23.76%-13.41M | -4.07%-15.94M | -126.37%-11.08M | -25.60%-10.51M | -82.07%-46.17M | -139.43%-17.59M | -125.38%-15.32M | 8.78%-4.9M | -43.08%-8.37M |
Net intangibles purchase and sale | -12.70%-29.44M | 15.93%-8.32M | -10.10%-7.27M | -26.05%-7.02M | -68.42%-6.84M | -39.63%-26.13M | -64.16%-9.9M | -21.45%-6.6M | -44.99%-5.57M | -19.20%-4.06M |
Net business purchase and sale | -6,813.03%-632.2M | 96.91%-275K | --0 | ---631.92M | --0 | 61.04%-9.15M | -2,914.24%-8.89M | --0 | --0 | 98.88%-253K |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---4.81M | ---4.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -780.83%-717.39M | 39.51%-22.01M | -5.89%-23.21M | -6,159.09%-654.83M | -36.81%-17.35M | -20.59%-81.45M | -166.11%-36.38M | -79.19%-21.92M | -7.40%-10.46M | 60.24%-12.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --269.2M | ---321.59M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | 0.00%-43.23M | --0 | --0 | ---- | ---- | -40.00%-43.23M | --0 | --0 | ---- | ---- |
Net other financing activities | 5,959.23%254.23M | 8,481.03%256.63M | -44.34%-1.05M | -313.46%-1.08M | 6.14%-275K | 96.98%-4.34M | 98.45%-3.06M | -206.78%-724K | -100.48%-260K | -17.67%-293K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 763.52%440.69M | -621.14%-80.75M | -282.94%-13.09M | 1,205.08%538.68M | -35.91%-4.15M | 27.49%-66.42M | -58.07%-11.2M | 96.52%-3.42M | -383.59%-48.75M | 9.29%-3.06M |
Net cash flow | ||||||||||
Beginning cash position | 14.70%193.1M | -29.72%139.35M | -19.98%124.37M | 13.65%218.73M | 14.70%193.1M | -12.86%168.35M | 46.88%198.27M | -23.74%155.43M | 9.41%192.45M | -12.86%168.35M |
Current changes in cash | -363.64%-79.73M | -282.04%-28.06M | -64.98%15.74M | -160.86%-95.71M | -3.50%28.3M | 190.52%30.24M | -124.58%-7.35M | 162.92%44.95M | -237.63%-36.69M | 258.39%29.33M |
Effect of exchange rate changes | 28.18%-3.95M | -185.94%-1.87M | 63.74%-760K | 497.94%1.35M | 48.85%-2.67M | -164.08%-5.49M | -37.68%2.17M | -180.46%-2.1M | -126.96%-340K | -526.78%-5.23M |
End cash Position | -43.33%109.43M | -43.33%109.43M | -29.72%139.35M | -19.98%124.37M | 13.65%218.73M | 14.70%193.1M | 14.70%193.1M | 46.88%198.27M | -23.74%155.43M | 9.41%192.45M |
Free cash flow | 9.22%113.98M | 329.82%51.84M | -40.69%28.53M | -89.69%1.24M | 0.59%32.38M | 29.39%104.36M | -67.01%12.06M | 79.36%48.11M | 20.38%12M | 340.48%32.19M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |