(Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 128.49%404.2M | -20.65%172.9M | 2.93%1.23B | -3.54%428.1M | -30.47%406.5M | -13.71%176.9M | 658.72%217.9M | 5.11%1.19B | 12.73%443.8M | 32.95%584.6M |
Net income from continuing operations | -112.57%-24.5M | 0.76%185M | 914.90%744M | 140.80%245.1M | -42.25%120.4M | 1.99%194.9M | 67.21%183.6M | -114.45%-91.3M | -397.23%-600.7M | 199.14%208.5M |
Operating gains losses | ---- | ---- | -95.60%45.4M | -96.85%32.5M | -70.59%-2.9M | --12.6M | --3.2M | 17,374.58%1.03B | 6,561.94%1.03B | ---1.7M |
Depreciation and amortization | 38.23%128M | 43.33%129M | -0.05%430.8M | 35.57%125M | 6.76%123.2M | -17.83%92.6M | -18.70%90M | -6.12%431M | -19.19%92.2M | 0.17%115.4M |
Deferred tax | 387.84%21.3M | 129.21%2.6M | 78.77%-40.5M | 90.36%-18.4M | ---5.8M | ---7.4M | ---8.9M | -400.79%-190.8M | ---190.8M | --0 |
Other non cash items | 408.33%14.8M | 218.29%9.7M | 168.20%34.1M | -3.33%-6.2M | 167.84%53.3M | -204.35%-4.8M | 88.03%-8.2M | -16,566.67%-50M | 65.52%-6M | 192.65%19.9M |
Change In working capital | 97.27%-3.1M | -118.44%-162.3M | -121.34%-8.3M | -37.77%63.6M | -50.91%116.1M | -12.69%-113.7M | 62.64%-74.3M | 141.08%38.9M | -7.43%102.2M | 130.51%236.5M |
-Change in receivables | -2,796.15%-70.1M | -73.77%1.6M | 155.48%41.5M | 181.59%52.3M | -125.52%-19.5M | 137.68%2.6M | 107.61%6.1M | -1,097.33%-74.8M | -267.80%-64.1M | -19.49%76.4M |
-Change in inventory | 810.20%44.6M | -21.62%-99M | 102.15%2.9M | -362.00%-52.4M | 10.57%131.8M | 109.65%4.9M | 63.50%-81.4M | 24.68%-134.6M | 141.93%20M | 1,116.33%119.2M |
-Change in payables and accrued expense | 977.61%58.8M | -137.67%-122.4M | -88.36%17.7M | 30.57%103.8M | -8.14%-27.9M | -141.10%-6.7M | -162.80%-51.5M | 30.47%152M | -52.54%79.5M | -345.71%-25.8M |
-Change in other current assets | 239.71%23.1M | 154.17%2.6M | -140.90%-35.5M | -379.89%-48.7M | -77.73%11.2M | -69.64%6.8M | -45.45%-4.8M | 264.39%86.8M | 123.11%17.4M | 420.38%50.3M |
-Change in other working capital | 50.95%-59.5M | -4.19%54.9M | -467.37%-34.9M | -82.59%8.6M | 25.00%20.5M | -48.11%-121.3M | 123.83%57.3M | -25.78%9.5M | 78.34%49.4M | 429.03%16.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 128.49%404.2M | -20.65%172.9M | 2.93%1.23B | -3.54%428.1M | -30.47%406.5M | -13.71%176.9M | 658.72%217.9M | 5.11%1.19B | 12.73%443.8M | 32.95%584.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 62.41%-53.3M | -13.50%-172.4M | -1,647.46%-3.96B | -118.37%-103.4M | -3,558.97%-3.57B | -2.90%-141.8M | -112.45%-151.9M | 172.07%256.2M | 351.79%563M | -978.38%-97.5M |
Net PPE purchase and sale | 41.49%-87M | 17.70%-123.7M | -22.85%-586.5M | 9.99%-130.6M | -10.57%-156.9M | -45.64%-148.7M | -70.22%-150.3M | -14.35%-477.4M | 16.13%-145.1M | -20.97%-141.9M |
Net business purchase and sale | ---- | ---- | -663.06%-3.86B | -99.15%5.8M | ---- | ---- | ---- | 427.92%686.3M | 342,450.00%684.7M | ---- |
Net investment purchase and sale | ---- | ---- | --466.3M | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Net other investing changes | 388.41%33.7M | -2,943.75%-48.7M | -57.93%19.9M | -8.55%21.4M | -115.89%-6.8M | 119.33%6.9M | -109.52%-1.6M | 169.56%47.3M | 146.43%23.4M | 2,477.78%42.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 62.41%-53.3M | -13.50%-172.4M | -1,647.46%-3.96B | -118.37%-103.4M | -3,558.97%-3.57B | -2.90%-141.8M | -112.45%-151.9M | 172.07%256.2M | 351.79%563M | -978.38%-97.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -110.17%-340.7M | 95.22%-23M | 322.02%2.14B | 34.56%-297.9M | -4.29%-428.2M | 1,856.16%3.35B | -623.72%-481.3M | -2.13%-964.6M | -60.23%-455.2M | -27.67%-410.6M |
Net issuance payments of debt | -106.25%-217.8M | --96.2M | 1,752.61%3.07B | -26,328.57%-185M | 24.92%-227.8M | 4,024.55%3.49B | --0 | 28.99%-185.9M | -100.81%-700K | -34.19%-303.4M |
Net common stock issuance | 75.00%-100K | 99.30%-2.6M | -1.44%-372.8M | 99.92%-300K | 0.00%-100K | -300.00%-400K | -4,669.23%-372M | -35.91%-367.5M | -36.85%-359.5M | 50.00%-100K |
Cash dividends paid | -5.93%-114.4M | -6.56%-112.1M | -1.70%-437.5M | -3.32%-112M | -3.69%-112.3M | 0.37%-108M | -0.10%-105.2M | -2.89%-430.2M | -1.31%-108.4M | -1.21%-108.3M |
Proceeds from stock option exercised by employees | ---- | ---- | -85.19%3.2M | ---- | ---- | ---- | ---- | 32.52%21.6M | ---- | ---- |
Net other financing activities | 69.57%-8.4M | -9.76%-4.5M | -4,650.00%-123.5M | 53.66%-3.8M | -1,305.48%-88M | -2,071.43%-27.6M | -32.26%-4.1M | 75.24%-2.6M | -1,950.00%-8.2M | 1,560.00%7.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -110.17%-340.7M | 95.22%-23M | 322.02%2.14B | 34.56%-297.9M | -4.29%-428.2M | 1,856.16%3.35B | -623.72%-481.3M | -2.13%-964.6M | -60.23%-455.2M | -27.67%-410.6M |
Net cash flow | ||||||||||
Beginning cash position | -83.62%39.5M | -90.55%62M | 285.99%655.8M | -65.55%35.9M | 13,272.32%3.62B | 59.04%241.1M | 285.99%655.8M | -49.18%169.9M | -63.35%104.2M | -82.55%27.1M |
Current changes in cash | -99.70%10.2M | 94.58%-22.5M | -222.14%-593.6M | -95.14%26.8M | -4,791.76%-3.59B | 2,840.16%3.38B | -2,132.80%-415.3M | 396.88%486M | 583.86%551.6M | -40.79%76.5M |
Effect of exchange rate changes | 61.54%-500K | --0 | -100.00%-200K | ---700K | 100.00%1.2M | -30.00%-1.3M | 100.00%600K | 85.71%-100K | --0 | 400.00%600K |
End cash Position | -98.64%49.2M | -83.62%39.5M | -90.55%62M | -90.55%62M | -65.55%35.9M | 13,272.32%3.62B | 59.04%241.1M | 285.99%655.8M | 285.99%655.8M | -63.35%104.2M |
Free cash flow | 1,024.82%317.2M | -27.22%49.2M | -10.33%642.9M | -0.40%297.5M | -43.62%249.6M | -72.59%28.2M | 153.10%67.6M | -0.25%717M | 35.34%298.7M | 37.31%442.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data