(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -214.93%-410.41K | -90.80%-271.13K | 39.72%-731.69K | -202.35%-288.98K | 83.32%-170.3K | -121.33%-130.32K | -270.42%-142.1K | -1.21M | -95.58K | -1.02M |
Net income from continuing operations | -45.30%1.2M | -106.10%-122.62K | 286.11%8.14M | 8.46%2.08M | 511.92%1.85M | 2,962.06%2.2M | 5,524.12%2.01M | --2.11M | --1.92M | --302.69K |
Operating gains losses | 41.39%-1.44M | 37.96%-1.43M | -273.96%-10.57M | -33.21%-2.94M | -367.71%-2.88M | ---2.46M | ---2.3M | ---2.83M | ---2.2M | ---614.77K |
Other non cash items | --1 | --256K | --274.83K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -236.91%-173.67K | 582.19%1.02M | 385.81%1.42M | 53.83%289.83K | 220.28%852.81K | 401.46%126.85K | 11,365.82%149.95K | ---496.64K | --188.41K | ---709.01K |
-Change in prepaid assets | 2.25%125.13K | -17.89%44.13K | 166.20%410.87K | -14.64%122.68K | 115.17%112.08K | 582.74%122.38K | --53.74K | ---620.62K | --143.71K | ---738.98K |
-Change in payables and accrued expense | -6,778.39%-298.79K | 917.39%978.8K | 713.49%1.01M | 274.02%167.16K | 2,371.25%740.73K | -91.17%4.47K | 7,328.17%96.21K | --123.98K | --44.69K | --29.97K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -214.93%-410.41K | -90.80%-271.13K | 39.72%-731.69K | -202.35%-288.98K | 83.32%-170.3K | -121.33%-130.32K | -270.42%-142.1K | ---1.21M | ---95.58K | ---1.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 155.22%118.64M | 118.64M | -214.84M | 0 | -9.84M | |||||
Net investment purchase and sale | ---- | ---- | --118.64M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---214.84M | --0 | ---9.84M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | 155.22%118.64M | --118.64M | ---- | ---- | ---- | ---214.84M | --0 | ---9.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 644K | -154.61%-118.26M | -118.26M | 0 | 0 | 0 | 216.57M | 0 | 9.21M |
Net issuance payments of debt | --0 | --644K | -92.75%380K | --380K | --0 | --0 | --0 | --5.24M | --0 | --240K |
Net common stock issuance | ---- | ---- | -154.83%-118.64M | ---118.64M | ---- | ---- | ---- | --216.39M | --0 | --9.79M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.06M | --0 | ---825.7K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --644K | -154.61%-118.26M | ---118.26M | --0 | --0 | --0 | --216.57M | --0 | --9.21M |
Net cash flow | ||||||||||
Beginning cash position | 43.74%536.59K | -68.24%163.72K | --515.41K | -88.10%72.69K | -89.28%242.99K | 130.55%373.31K | --515.41K | --0 | --610.99K | --2.27M |
Current changes in cash | -214.93%-410.41K | 362.39%372.87K | -168.24%-351.69K | 195.24%91.02K | 89.71%-170.3K | -106.19%-130.32K | -187.76%-142.1K | --515.41K | ---95.58K | ---1.65M |
End cash Position | -48.07%126.18K | 43.74%536.59K | -68.24%163.72K | -68.24%163.72K | -88.10%72.69K | -89.28%242.99K | 130.55%373.31K | --515.41K | --515.41K | --610.99K |
Free cash flow | -214.93%-410.41K | -90.80%-271.13K | 39.72%-731.69K | -202.35%-288.98K | 83.32%-170.3K | -121.33%-130.32K | -270.42%-142.1K | ---1.21M | ---95.58K | ---1.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data