BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.29%142.33K | -60.29%142.33K | -71.33%358.43K | -71.33%358.43K | 264.22%1.25M | 264.22%1.25M | -24.57%343.22K | -24.57%343.22K | 99.68%455.04K | 99.68%455.04K |
-Cash and cash equivalents | -60.29%142.33K | -60.29%142.33K | -52.08%358.43K | -52.08%358.43K | 160.07%748.05K | 160.07%748.05K | 39.58%287.63K | 39.58%287.63K | -9.57%206.08K | -9.57%206.08K |
-Short term investments | ---- | ---- | ---- | ---- | 803.15%502K | 803.15%502K | -77.67%55.58K | -77.67%55.58K | --248.96K | --248.96K |
Receivables | -53.76%542.1K | -53.76%542.1K | -13.67%1.17M | -13.67%1.17M | 20.93%1.36M | 20.93%1.36M | 46.64%1.12M | 46.64%1.12M | 2,661.30%765.76K | 2,661.30%765.76K |
-Accounts receivable | -97.05%31.66K | -97.05%31.66K | 0.07%1.07M | 0.07%1.07M | 4,362.53%1.07M | 4,362.53%1.07M | 9.60%24.07K | 9.60%24.07K | 18.73%21.96K | 18.73%21.96K |
-Other receivables | 96.27%1.23M | 96.27%1.23M | 120.28%625.27K | 120.28%625.27K | -74.17%283.85K | -74.17%283.85K | 47.73%1.1M | 47.73%1.1M | 7,952.44%743.8K | 7,952.44%743.8K |
-Recievables adjustments allowances | -35.81%-716.78K | -35.81%-716.78K | ---527.78K | ---527.78K | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -61.94%31.91K | -61.94%31.91K | -45.65%83.85K | -45.65%83.85K | -30.89%154.27K | -30.89%154.27K | 43.36%223.23K | 43.36%223.23K | 20.31%155.71K | 20.31%155.71K |
Prepaid assets | -49.87%28.68K | -49.87%28.68K | -35.35%57.21K | -35.35%57.21K | 431.72%88.49K | 431.72%88.49K | -91.20%16.64K | -91.20%16.64K | --189.09K | --189.09K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --1M | --1M | ---- | ---- |
Total current assets | -55.44%745.02K | -55.44%745.02K | -41.35%1.67M | -41.35%1.67M | 5.19%2.85M | 5.19%2.85M | 73.09%2.71M | 73.09%2.71M | 51.34%1.57M | 51.34%1.57M |
Non current assets | ||||||||||
Net PPE | -42.15%8.37K | -42.15%8.37K | -29.65%14.46K | -29.65%14.46K | -22.87%20.55K | -22.87%20.55K | --26.65K | --26.65K | ---- | ---- |
-Gross PPE | -42.15%8.37K | -42.15%8.37K | -29.65%14.46K | -29.65%14.46K | -22.87%20.55K | -22.87%20.55K | --26.65K | --26.65K | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | --502K | --502K | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | --502K | --502K | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | -5.07%7.49M | -5.07%7.49M | -4.83%7.89M | -4.83%7.89M | -4.20%8.29M | -4.20%8.29M | -3.79%8.65M | -3.79%8.65M |
-Other intangible assets | ---- | ---- | -5.07%7.49M | -5.07%7.49M | -4.83%7.89M | -4.83%7.89M | -4.20%8.29M | -4.20%8.29M | -3.79%8.65M | -3.79%8.65M |
Total non current assets | -99.89%8.37K | -99.89%8.37K | -10.80%7.5M | -10.80%7.5M | 1.15%8.41M | 1.15%8.41M | -3.89%8.32M | -3.89%8.32M | -3.79%8.65M | -3.79%8.65M |
Total assets | -91.79%753.39K | -91.79%753.39K | -18.53%9.18M | -18.53%9.18M | 2.15%11.26M | 2.15%11.26M | 7.90%11.03M | 7.90%11.03M | 1.89%10.22M | 1.89%10.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -15.80%14.95K | -15.80%14.95K | -27.63%17.75K | -27.63%17.75K | -20.85%24.53K | -20.85%24.53K | -93.80%30.99K | -93.80%30.99K | --500K | --500K |
-Current debt | -15.80%14.95K | -15.80%14.95K | -27.63%17.75K | -27.63%17.75K | -20.85%24.53K | -20.85%24.53K | -93.80%30.99K | -93.80%30.99K | --500K | --500K |
Payables | 47.80%1.57M | 47.80%1.57M | 38.55%1.06M | 38.55%1.06M | 71.37%767.73K | 71.37%767.73K | -14.06%448K | -14.06%448K | 3.85%521.27K | 3.85%521.27K |
-accounts payable | 31.81%307.99K | 31.81%307.99K | 24.37%233.66K | 24.37%233.66K | -32.33%187.89K | -32.33%187.89K | -10.74%277.64K | -10.74%277.64K | -38.03%311.04K | -38.03%311.04K |
-Other payable | 52.31%1.26M | 52.31%1.26M | 43.15%830.06K | 43.15%830.06K | 240.36%579.85K | 240.36%579.85K | -18.96%170.36K | -18.96%170.36K | --210.23K | --210.23K |
Current provisions | ---- | ---- | ---- | ---- | --26.5K | --26.5K | ---- | ---- | ---- | ---- |
Other current liabilities | --200K | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 65.25%1.79M | 65.25%1.79M | 32.09%1.08M | 32.09%1.08M | 70.94%818.76K | 70.94%818.76K | -53.10%478.99K | -53.10%478.99K | 103.46%1.02M | 103.46%1.02M |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | --200K | --200K | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | -97.20%26.5K | -97.20%26.5K | --945.21K | --945.21K | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | -76.04%226.5K | -76.04%226.5K | --945.21K | --945.21K | --0 | --0 |
Total liabilities | 65.25%1.79M | 65.25%1.79M | 3.46%1.08M | 3.46%1.08M | -26.61%1.05M | -26.61%1.05M | 39.45%1.42M | 39.45%1.42M | 103.46%1.02M | 103.46%1.02M |
Shareholders'equity | ||||||||||
Share capital | 0.00%24.24M | 0.00%24.24M | 5.24%24.24M | 5.24%24.24M | 9.81%23.04M | 9.81%23.04M | 19.06%20.98M | 19.06%20.98M | 14.42%17.62M | 14.42%17.62M |
-common stock | 0.00%24.24M | 0.00%24.24M | 5.24%24.24M | 5.24%24.24M | 9.81%23.04M | 9.81%23.04M | 19.06%20.98M | 19.06%20.98M | 14.42%17.62M | 14.42%17.62M |
Retained earnings | -53.55%-26.34M | -53.55%-26.34M | -31.04%-17.15M | -31.04%-17.15M | -14.15%-13.09M | -14.15%-13.09M | -30.44%-11.47M | -30.44%-11.47M | -29.65%-8.79M | -29.65%-8.79M |
Gains losses not affecting retained earnings | 5.71%1.06M | 5.71%1.06M | 270.73%1M | 270.73%1M | 196.40%270.47K | 196.40%270.47K | -75.25%91.25K | -75.25%91.25K | -59.38%368.76K | -59.38%368.76K |
Total stockholders'equity | -112.77%-1.03M | -112.77%-1.03M | -20.78%8.09M | -20.78%8.09M | 6.41%10.22M | 6.41%10.22M | 4.40%9.6M | 4.40%9.6M | -3.46%9.2M | -3.46%9.2M |
Total equity | -112.77%-1.03M | -112.77%-1.03M | -20.78%8.09M | -20.78%8.09M | 6.41%10.22M | 6.41%10.22M | 4.40%9.6M | 4.40%9.6M | -3.46%9.2M | -3.46%9.2M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |