(FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | (FY)Mar 30, 2020 | (Q4)Mar 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.10%80.64M | -8.10%80.64M | -29.53%87.74M | -29.53%87.74M | 55.80%124.51M | 55.80%124.51M | 88.53%79.92M | 88.53%79.92M | 169.46%42.39M | --42.39M |
-Cash and cash equivalents | -83.89%14.14M | -83.89%14.14M | -29.53%87.74M | -29.53%87.74M | 55.80%124.51M | 55.80%124.51M | 88.53%79.92M | 88.53%79.92M | 169.46%42.39M | --42.39M |
-Accounts receivable | 8.24%3.56M | 8.24%3.56M | 39.72%3.29M | 39.72%3.29M | -17.46%2.35M | -17.46%2.35M | -29.56%2.85M | -29.56%2.85M | 33.19%4.05M | --4.05M |
-Other receivables | 11.03%8.38M | 11.03%8.38M | -19.35%7.55M | -19.35%7.55M | 74.36%9.36M | 74.36%9.36M | 32.89%5.37M | 32.89%5.37M | --4.04M | --4.04M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | -91.67%7K | -91.67%7K | --84K | --84K |
Total current assets | -6.06%95.42M | -6.06%95.42M | -22.30%101.58M | -22.30%101.58M | 53.24%130.74M | 53.24%130.74M | 71.98%85.32M | 71.98%85.32M | 129.19%49.61M | --49.61M |
Non current assets | ||||||||||
-Accumulated depreciation | -18.62%-7.53M | -18.62%-7.53M | -31.62%-6.34M | -31.62%-6.34M | -26.74%-4.82M | -26.74%-4.82M | -63.01%-3.8M | -63.01%-3.8M | -109.80%-2.33M | ---2.33M |
-Long term equity investment | -53.00%948K | -53.00%948K | -6.49%2.02M | -6.49%2.02M | 416.03%2.16M | 416.03%2.16M | -63.87%418K | -63.87%418K | 676.51%1.16M | --1.16M |
-Including:Held to maturity investments | 0.69%145K | 0.69%145K | --144K | --144K | ---- | ---- | ---- | ---- | 32.30%557K | --557K |
Non current note receivables | 220.00%1.12M | 220.00%1.12M | 366.67%350K | 366.67%350K | -35.90%75K | -35.90%75K | -53.20%117K | -53.20%117K | 197.62%250K | --250K |
-Goodwill | -11.25%31.1M | -11.25%31.1M | 9.31%35.04M | 9.31%35.04M | 37.56%32.06M | 37.56%32.06M | 15.88%23.3M | 15.88%23.3M | 90.56%20.11M | --20.11M |
Regulatory assets | 5.52%12.58M | 5.52%12.58M | 142.58%11.92M | 142.58%11.92M | 6.97%4.91M | 6.97%4.91M | -19.88%4.59M | -19.88%4.59M | 16.01%5.73M | --5.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -5.31%1.04M | -5.31%1.04M | 28.89%1.09M | 28.89%1.09M | -21.41%848K | -21.41%848K | -19.36%1.08M | -19.36%1.08M | 2,377.78%1.34M | --1.34M |
-Current debt | ---- | ---- | ---- | ---- | -54.84%28K | -54.84%28K | 6.90%62K | 6.90%62K | 7.41%58K | --58K |
-Current capital lease obligation | -5.31%1.04M | -5.31%1.04M | 33.29%1.09M | 33.29%1.09M | -19.37%820K | -19.37%820K | -20.55%1.02M | -20.55%1.02M | --1.28M | --1.28M |
-accounts payable | -41.58%1.35M | -41.58%1.35M | 18.82%2.31M | 18.82%2.31M | 9.76%1.95M | 9.76%1.95M | -41.56%1.77M | -41.56%1.77M | -36.71%3.03M | --3.03M |
-Total tax payable | -60.64%1.08M | -60.64%1.08M | -8.84%2.74M | -8.84%2.74M | 620.10%3.01M | 620.10%3.01M | -63.87%418K | -63.87%418K | 308.83%1.16M | --1.16M |
Current provisions | --421K | --421K | ---- | ---- | -88.73%16K | -88.73%16K | --142K | --142K | ---- | ---- |
Current deferred liabilities | 66.59%2.14M | 66.59%2.14M | 14.10%1.29M | 14.10%1.29M | --1.13M | --1.13M | ---- | ---- | ---- | ---- |
Current liabilities | 8.92%13.33M | 8.92%13.33M | -7.95%12.24M | -7.95%12.24M | 59.03%13.3M | 59.03%13.3M | -0.57%8.36M | -0.57%8.36M | 22.00%8.41M | --8.41M |
Non current liabilities | ||||||||||
-Long term debt | -53.00%948K | -53.00%948K | -6.49%2.02M | -6.49%2.02M | 453.08%2.16M | 453.08%2.16M | -63.38%390K | -63.38%390K | --1.07M | --1.07M |
Non current accrued expenses | -36.64%2.5M | -36.64%2.5M | -8.64%3.95M | -8.64%3.95M | 68.12%4.32M | 68.12%4.32M | -24.04%2.57M | -24.04%2.57M | 199.56%3.38M | --3.38M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | -69.57%28K | -69.57%28K | -38.26%92K | --92K |
Regulatory liabilities | 20.91%-174K | 20.91%-174K | -14.58%-220K | -14.58%-220K | 10.70%-192K | 10.70%-192K | 9.28%-215K | 9.28%-215K | -3,285.71%-237K | ---237K |
Total non current liabilities | -3.82%14.41M | -3.82%14.41M | -8.12%14.99M | -8.12%14.99M | 85.74%16.31M | 85.74%16.31M | -8.23%8.78M | -8.23%8.78M | 33.31%9.57M | --9.57M |
Shareholders'equity | ||||||||||
Share capital | 2.76%244.55M | 2.76%244.55M | 1.22%237.98M | 1.22%237.98M | 52.95%235.1M | 52.95%235.1M | 75.16%153.71M | 75.16%153.71M | 114.06%87.75M | --87.75M |
-common stock | 2.76%244.55M | 2.76%244.55M | 1.22%237.98M | 1.22%237.98M | 52.95%235.1M | 52.95%235.1M | 75.16%153.71M | 75.16%153.71M | 114.06%87.75M | --87.75M |
Gains losses not affecting retained earnings | -9.22%9.04M | -9.22%9.04M | 37.45%9.96M | 37.45%9.96M | 67.37%7.25M | 67.37%7.25M | 101.21%4.33M | 101.21%4.33M | 28.55%2.15M | --2.15M |
Total equity | -7.65%130.14M | -7.65%130.14M | -15.72%140.92M | -15.72%140.92M | 50.20%167.19M | 50.20%167.19M | 51.75%111.31M | 51.75%111.31M | 119.54%73.35M | --73.35M |
No Data