(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,215.05%67.41M | 13,292.68%74.12M | 3,022.98%83.34M | 0.96%1.26M | 0.96%1.26M | 1,134.08%5.13M | -81.11%553.44K | -55.57%2.67M | -86.15%1.24M | -86.15%1.24M |
-Cash and cash equivalents | 1,215.05%67.41M | 13,292.68%74.12M | 3,022.98%83.34M | 0.96%1.26M | 0.96%1.26M | 1,134.08%5.13M | -81.11%553.44K | -55.57%2.67M | -86.15%1.24M | -86.15%1.24M |
Receivables | -99.57%3.68K | -100.00%20 | -69.38%149.28K | 113.49%158.24K | 113.49%158.24K | --850.61K | --747.46K | --487.53K | --74.12K | --74.12K |
-Taxes receivable | -99.57%3.68K | -100.00%20 | -69.38%149.28K | 113.49%158.24K | 113.49%158.24K | --850.61K | --747.46K | --487.53K | --74.12K | --74.12K |
Prepaid assets | 1,290.28%2.88M | 488.08%3.25M | 17.29%1.45M | -32.25%597.7K | -32.25%597.7K | -70.75%207.23K | -36.49%553.45K | 42.33%1.24M | 55.41%882.19K | 55.41%882.19K |
Restricted cash | -0.05%9.08M | 197,682.66%9.08M | 197,898.30%9.08M | 198,157.69%9.08M | 198,157.69%9.08M | 198,518.26%9.08M | 0.39%4.59K | 0.31%4.59K | 0.20%4.58K | 0.20%4.58K |
Other current assets | 2,387.61%430.7K | 1,525.81%548.65K | 991.59%542.97K | 82.39%558.25K | 82.39%558.25K | -89.60%17.31K | -73.18%33.75K | -54.68%49.74K | 438.21%306.08K | 438.21%306.08K |
Total current assets | 422.09%79.81M | 4,496.88%87M | 2,024.75%94.57M | 30.27%11.65M | 30.27%11.65M | 469.68%15.29M | -60.35%1.89M | -36.35%4.45M | -6.95%8.94M | -6.95%8.94M |
Non current assets | ||||||||||
Net PPE | 449.05%1.7M | -25.73%248.76K | 101.11%256.88K | 76.84%281.26K | 76.84%281.26K | 74.82%309.83K | 80.83%334.95K | -39.09%127.73K | -32.23%159.05K | -32.23%159.05K |
-Gross PPE | 481.20%1.8M | -25.73%248.76K | 101.11%256.88K | 76.84%281.26K | 76.84%281.26K | 74.82%309.83K | 80.83%334.95K | -39.09%127.73K | -32.23%159.05K | -32.23%159.05K |
-Accumulated depreciation | ---99.63K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 216.64%26.31K | 0.00%8.31K | 0.00%8.31K | 0.00%8.31K | 0.00%8.31K | 0.00%8.31K | 0.00%8.31K | 0.00%8.31K | 0.00%8.31K | 0.00%8.31K |
Total non current assets | 442.98%1.73M | -25.11%257.07K | 94.93%265.19K | 73.03%289.57K | 73.03%289.57K | 71.47%318.14K | 77.36%343.26K | -37.60%136.04K | -31.13%167.35K | -31.13%167.35K |
Total assets | 422.52%81.54M | 3,802.67%87.26M | 1,967.51%94.84M | 31.05%11.94M | 31.05%11.94M | 443.93%15.6M | -54.99%2.24M | -36.39%4.59M | -7.55%9.11M | -7.55%9.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -52.52%780.03K | -34.96%1.08M | -17.58%1.1M | -38.87%1.16M | -38.87%1.16M | -24.92%1.64M | 7.07%1.66M | 47.18%1.33M | 110.08%1.89M | 110.08%1.89M |
-accounts payable | -52.52%780.03K | -34.96%1.08M | -17.58%1.1M | -35.61%1.16M | -35.61%1.16M | -24.92%1.64M | 7.07%1.66M | 47.18%1.33M | 99.43%1.79M | 99.43%1.79M |
-Due to related parties current | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --95.85K | --95.85K |
Current accrued expenses | -27.50%968.02K | -31.60%1.08M | 103.51%2.97M | 66.62%1.27M | 66.62%1.27M | 78.09%1.34M | 157.40%1.58M | 220.55%1.46M | 46.91%763K | 46.91%763K |
Current debt and capital lease obligation | -98.04%82.93K | 3,064.47%4.94M | 1,852.84%4.68M | 124.16%4.44M | 124.16%4.44M | 64.29%4.24M | -93.76%156.07K | -90.13%239.89K | -3.63%1.98M | -3.63%1.98M |
-Current debt | ---- | 5,262.83%4.86M | 2,806.62%4.61M | 129.64%4.37M | 129.64%4.37M | 67.63%4.17M | -96.24%90.62K | -93.23%158.58K | -3.60%1.9M | -3.60%1.9M |
-Current capital lease obligation | 20.76%82.93K | 20.95%79.17K | -7.11%75.54K | -8.47%72.04K | -8.47%72.04K | -25.64%68.68K | -26.40%65.45K | -5.00%81.32K | -4.46%78.7K | -4.46%78.7K |
Other current liabilities | -41.69%3.79M | 12.47%7.23M | 11.23%7.05M | -6.05%7.03M | -6.05%7.03M | 933.27%6.5M | 1,020.47%6.43M | 1,508.44%6.34M | 1,617.93%7.48M | 1,617.93%7.48M |
Current liabilities | -59.00%5.62M | 45.90%14.32M | 68.68%15.8M | 14.70%13.9M | 14.70%13.9M | 123.23%13.72M | 87.45%9.82M | 124.01%9.37M | 209.78%12.12M | 209.78%12.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -43.28%108.06K | -37.72%129.91K | --150.95K | --171.23K | --171.23K | 2,215.67%190.51K | 543.35%208.59K | ---- | --0 | --0 |
-Long term capital lease obligation | -43.28%108.06K | -37.72%129.91K | --150.95K | --171.23K | --171.23K | 2,215.67%190.51K | 543.35%208.59K | ---- | --0 | --0 |
Total non current liabilities | -43.28%108.06K | -37.72%129.91K | --150.95K | --171.23K | --171.23K | 2,215.67%190.51K | 543.35%208.59K | --0 | --0 | --0 |
Total liabilities | -58.79%5.73M | 44.16%14.45M | 70.29%15.95M | 16.12%14.07M | 16.12%14.07M | 126.02%13.91M | 90.26%10.03M | 121.06%9.37M | 203.67%12.12M | 203.67%12.12M |
Shareholders'equity | ||||||||||
Share capital | 145.89%30.34K | -97.11%28.07K | -97.11%28.06K | 237.96%12.35K | 237.96%12.35K | -97.51%12.34K | 95.91%971.55K | 95.91%971.55K | -99.23%3.65K | -99.23%3.65K |
-common stock | 145.89%30.34K | -97.11%28.07K | -97.11%28.06K | 237.96%12.35K | 237.96%12.35K | -97.51%12.34K | 95.91%971.55K | 95.91%971.55K | -99.23%3.65K | -99.23%3.65K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -21.25%-121.2M | -56.37%-117.3M | -52.15%-109.4M | -56.41%-104.38M | -56.41%-104.38M | -75.85%-99.96M | -39.65%-75.02M | -42.95%-71.91M | -41.23%-66.74M | -41.23%-66.74M |
Paid-in capital | 93.79%196.98M | 186.90%190.09M | 184.58%188.26M | 60.43%102.24M | 60.43%102.24M | 91.55%101.65M | 25.20%66.26M | 25.35%66.15M | 21.05%63.73M | 21.05%63.73M |
Total stockholders'equity | 4,371.49%75.8M | 1,034.74%72.81M | 1,750.08%78.88M | 29.13%-2.13M | 29.13%-2.13M | 151.61%1.7M | -2,480.73%-7.79M | -260.79%-4.78M | -151.30%-3.01M | -151.30%-3.01M |
Total equity | 4,371.49%75.8M | 1,034.74%72.81M | 1,750.08%78.88M | 29.13%-2.13M | 29.13%-2.13M | 151.61%1.7M | -2,480.73%-7.79M | -260.79%-4.78M | -151.30%-3.01M | -151.30%-3.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data