(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,286.12%39.55M | 166.44%72.12M | 166.44%72.12M | 238.49%2.47M | -32.67%2.56M | -94.13%2.85M | 297.78%27.07M | 297.78%27.07M | -92.30%730K | --3.8M |
-Cash and cash equivalents | -10.41%2.56M | 2,671.71%60.26M | 2,671.71%60.26M | 238.49%2.47M | -32.67%2.56M | -94.13%2.85M | -68.05%2.17M | -68.05%2.17M | -92.30%730K | --3.8M |
-Short-term investments | --36.99M | -52.34%11.87M | -52.34%11.87M | ---- | ---- | ---- | --24.9M | --24.9M | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 91.02%4M | --4.16M |
Restricted cash | -17.41%119.67M | -34.87%100.22M | -34.87%100.22M | -29.55%114.47M | -25.87%130.8M | -21.51%144.9M | -21.94%153.87M | -21.94%153.87M | -21.72%162.49M | --176.46M |
Total current assets | 7.76%159.21M | -4.75%172.35M | -4.75%172.35M | -30.07%116.94M | -27.69%133.36M | -37.66%147.75M | -12.62%180.94M | -12.62%180.94M | -23.75%167.22M | --184.42M |
Non current assets | ||||||||||
Net PPE | 79.97%277.02M | 53.52%223.85M | 53.52%223.85M | 41.78%195.17M | 43.98%180.81M | 38.97%153.93M | 50.62%145.82M | 50.62%145.82M | 88.66%137.66M | --125.57M |
-Gross PPE | 80.94%281.7M | 54.81%227.76M | 54.81%227.76M | 42.95%198.3M | 44.85%183.22M | 39.60%155.68M | 51.01%147.12M | 51.01%147.12M | 88.89%138.72M | --126.49M |
-Accumulated depreciation | -166.19%-4.68M | -199.31%-3.91M | -199.31%-3.91M | -195.57%-3.14M | -164.04%-2.41M | -130.58%-1.76M | -111.83%-1.31M | -111.83%-1.31M | -124.56%-1.06M | ---912K |
Investments and advances | ---- | ---- | ---- | -43.45%16.83M | -42.76%17.12M | --18.41M | ---- | ---- | --29.77M | --29.91M |
Other non current assets | 26.19%8.16M | 34.96%6M | 34.96%6M | --3.84M | --4.02M | --6.46M | --4.45M | --4.45M | ---- | ---- |
Total non current assets | 59.50%285.18M | 52.97%229.85M | 52.97%229.85M | 28.92%215.83M | 29.88%201.95M | 61.42%178.79M | 55.22%150.27M | 55.22%150.27M | 91.24%167.42M | --155.49M |
Total assets | 36.09%444.39M | 21.44%402.2M | 21.44%402.2M | -0.56%332.78M | -1.35%335.31M | -6.10%326.54M | 8.99%331.2M | 8.99%331.2M | 9.06%334.64M | --339.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current accrued expenses | -8.43%10.03M | 4.12%11.65M | 4.12%11.65M | -26.09%9.75M | -38.54%9.5M | 19.55%10.95M | 47.98%11.19M | 47.98%11.19M | --13.2M | --15.46M |
Current liabilities | 0.05%10.96M | 6.44%14.09M | 6.44%14.09M | -24.87%11.28M | -37.51%10.69M | 0.94%10.95M | 31.60%13.24M | 31.60%13.24M | 79.59%15.02M | --17.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 33.13%287.69M | 11.79%241.17M | 11.79%241.17M | 6.21%227.96M | 7.08%228.17M | -2.78%216.1M | -2.81%215.74M | -2.81%215.74M | -3.48%214.62M | --213.08M |
-Long term debt | 5.59%171.34M | 5.87%171.73M | 5.87%171.73M | 6.64%172.93M | 7.74%173.29M | 0.94%162.26M | 0.95%162.21M | 0.95%162.21M | 0.96%162.16M | --160.83M |
-Long term capital lease obligation | 116.14%116.36M | 29.71%69.44M | 29.71%69.44M | 4.89%55.03M | 5.03%54.88M | -12.49%53.83M | -12.66%53.53M | -12.66%53.53M | -15.04%52.46M | --52.25M |
Employee benefits | ---- | ---- | ---- | ---- | ---- | --811K | ---- | ---- | ---- | ---- |
Derivative product liabilities | 291.06%27.82M | 314.77%12.05M | 314.77%12.05M | -42.86%2.9M | -31.11%4.5M | -67.55%7.11M | --2.9M | --2.9M | --5.08M | --6.53M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | 119.51%2.86M | 179.75%2.65M | 179.75%2.65M | 259.26%2.62M | 114.61%2.7M | 6.63%1.3M | 5.22%948K | 5.22%948K | --729K | --1.26M |
Total non current liabilities | 41.30%318.37M | 16.52%255.87M | 16.52%255.87M | 5.92%233.48M | 6.56%235.37M | -8.19%225.32M | -20.70%219.59M | -20.70%219.59M | -20.25%220.43M | --220.88M |
Total liabilities | 39.38%329.33M | 15.94%269.95M | 15.94%269.95M | 3.95%244.76M | 3.39%246.06M | -7.80%236.28M | -18.86%232.83M | -18.86%232.83M | -17.31%235.45M | --237.98M |
Shareholders'equity | ||||||||||
Share capital | 20.00%6K | 20.00%6K | 20.00%6K | 0.00%5K | 0.00%5K | 0.00%5K | --5K | --5K | --5K | --5K |
-common stock | 20.00%6K | 20.00%6K | 20.00%6K | 0.00%5K | 0.00%5K | 0.00%5K | --5K | --5K | --5K | --5K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -308.33%-38.3M | -508.07%-19.36M | -508.07%-19.36M | -136.89%-8.79M | -177.66%-8.6M | 40.49%-9.38M | ---3.18M | ---3.18M | ---3.71M | ---3.1M |
Paid-in capital | 204.57%91.79M | 198.37%88.2M | 198.37%88.2M | 6.44%31.14M | 6.23%30.64M | 5.08%30.14M | --29.56M | --29.56M | --29.25M | --28.84M |
Gains losses not affecting retained earnings | 820.00%690K | 405.88%312K | 405.88%312K | 229.00%298K | 234.52%113K | --75K | ---102K | ---102K | ---231K | ---84K |
Total stockholders'equity | 160.03%54.18M | 163.16%69.16M | 163.16%69.16M | -10.53%22.65M | -13.67%22.16M | 61.24%20.84M | 55.21%26.28M | 55.21%26.28M | 14.60%25.32M | --25.66M |
Noncontrolling interests | -12.32%60.88M | -12.49%63.09M | -12.49%63.09M | -11.52%65.36M | -12.02%67.1M | -11.65%69.43M | --72.1M | --72.1M | --73.87M | --76.27M |
Total equity | 27.46%115.06M | 34.43%132.25M | 34.43%132.25M | -11.27%88.01M | -12.43%89.26M | -1.35%90.27M | 481.03%98.38M | 481.03%98.38M | 348.97%99.19M | --101.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data