Fortescue Ltd
FMG
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | -10.88%27.16M | -10.88%27.16M | -4.65%30.48M | -4.65%30.48M | --31.96M | --31.96M |
-Cash and cash equivalents | -10.88%27.16M | -10.88%27.16M | -4.65%30.48M | -4.65%30.48M | --31.96M | --31.96M |
Receivables | 11.39%70.24M | 11.39%70.24M | -0.19%63.06M | -0.19%63.06M | --63.18M | --63.18M |
-Accounts receivable | 10.88%70.03M | 10.88%70.03M | 0.59%63.16M | 0.59%63.16M | --62.79M | --62.79M |
-Other receivables | 116.95%1.04M | 116.95%1.04M | -57.17%478K | -57.17%478K | --1.12M | --1.12M |
-Recievables adjustments allowances | -42.83%-827K | -42.83%-827K | 20.47%-579K | 20.47%-579K | ---728K | ---728K |
Inventory | -0.95%314K | -0.95%314K | 114.19%317K | 114.19%317K | --148K | --148K |
Prepaid assets | -28.01%3.09M | -28.01%3.09M | 84.94%4.29M | 84.94%4.29M | --2.32M | --2.32M |
Current deferred assets | 134.30%2.35M | 134.30%2.35M | --1M | --1M | ---- | ---- |
Other current assets | 4.71%2.83M | 4.71%2.83M | 46.39%2.7M | 46.39%2.7M | --1.84M | --1.84M |
Total current assets | 4.06%105.98M | 4.06%105.98M | 2.40%101.84M | 2.40%101.84M | --99.45M | --99.45M |
Non current assets | ||||||
Net PPE | 85.10%342.95M | 85.10%342.95M | 14.74%185.27M | 14.74%185.27M | --161.48M | --161.48M |
-Gross PPE | 9.92%372M | 9.92%372M | 25.27%338.42M | 25.27%338.42M | --270.16M | --270.16M |
-Accumulated depreciation | 81.03%-29.06M | 81.03%-29.06M | -40.92%-153.15M | -40.92%-153.15M | ---108.68M | ---108.68M |
Goodwill and other intangible assets | 53.97%95.68M | 53.97%95.68M | 51.23%62.14M | 51.23%62.14M | --41.09M | --41.09M |
-Goodwill | 30.00%79.57M | 30.00%79.57M | 52.00%61.2M | 52.00%61.2M | --40.26M | --40.26M |
-Other intangible assets | 1,619.53%16.11M | 1,619.53%16.11M | 13.44%937K | 13.44%937K | --826K | --826K |
Non current deferred assets | -29.34%9.27M | -29.34%9.27M | -0.02%13.11M | -0.02%13.11M | --13.12M | --13.12M |
Total non current assets | 71.92%447.89M | 71.92%447.89M | 20.79%260.53M | 20.79%260.53M | --215.68M | --215.68M |
Total assets | 52.85%553.87M | 52.85%553.87M | 14.99%362.37M | 14.99%362.37M | --315.13M | --315.13M |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | -0.69%61.62M | -0.69%61.62M | 57.99%62.05M | 57.99%62.05M | --39.27M | --39.27M |
-Current debt | -10.96%12.35M | -10.96%12.35M | 12,986.79%13.87M | 12,986.79%13.87M | --106K | --106K |
-Current capital lease obligation | 2.27%49.27M | 2.27%49.27M | 23.00%48.18M | 23.00%48.18M | --39.17M | --39.17M |
Payables | 19.01%47.34M | 19.01%47.34M | -5.30%39.78M | -5.30%39.78M | --42M | --42M |
-accounts payable | 34.17%29.03M | 34.17%29.03M | -13.17%21.64M | -13.17%21.64M | --24.92M | --24.92M |
-Other payable | 0.92%18.3M | 0.92%18.3M | 6.17%18.14M | 6.17%18.14M | --17.08M | --17.08M |
Current provisions | 26.43%5.6M | 26.43%5.6M | 133.61%4.43M | 133.61%4.43M | --1.9M | --1.9M |
Pension and other retirement benefit plans | 7.56%10.78M | 7.56%10.78M | -10.97%10.03M | -10.97%10.03M | --11.26M | --11.26M |
Current deferred liabilities | ---- | ---- | ---- | ---- | --5.17M | --5.17M |
Other current liabilities | 13.41%6.33M | 13.41%6.33M | 32.86%5.58M | 32.86%5.58M | --4.2M | --4.2M |
Current liabilities | 8.05%131.67M | 8.05%131.67M | 17.39%121.86M | 17.39%121.86M | --103.81M | --103.81M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | 101.04%320.54M | 101.04%320.54M | 13.77%159.44M | 13.77%159.44M | --140.15M | --140.15M |
-Long term debt | 124.93%38.45M | 124.93%38.45M | 78.17%17.09M | 78.17%17.09M | --9.59M | --9.59M |
-Long term capital lease obligation | 98.17%282.09M | 98.17%282.09M | 9.03%142.35M | 9.03%142.35M | --130.55M | --130.55M |
Long term provisions | 68.84%7.88M | 68.84%7.88M | 40.51%4.67M | 40.51%4.67M | --3.32M | --3.32M |
Employee benefits | 110.84%2.1M | 110.84%2.1M | 2.36%996K | 2.36%996K | --973K | --973K |
Other non current liabilities | --9.29M | --9.29M | ---- | ---- | ---- | ---- |
Total non current liabilities | 105.82%339.81M | 105.82%339.81M | 14.30%165.1M | 14.30%165.1M | --144.44M | --144.44M |
Total liabilities | 64.30%471.48M | 64.30%471.48M | 15.59%286.96M | 15.59%286.96M | --248.25M | --248.25M |
Shareholders'equity | ||||||
Share capital | 6.83%79.45M | 6.83%79.45M | 0.82%74.37M | 0.82%74.37M | --73.76M | --73.76M |
-common stock | 6.83%79.45M | 6.83%79.45M | 0.82%74.37M | 0.82%74.37M | --73.76M | --73.76M |
Retained earnings | 11.14%26.66M | 11.14%26.66M | 43.61%23.99M | 43.61%23.99M | --16.7M | --16.7M |
Gains losses not affecting retained earnings | -3.36%-23.72M | -3.36%-23.72M | 2.67%-22.95M | 2.67%-22.95M | ---23.58M | ---23.58M |
Total stockholders'equity | 9.26%82.39M | 9.26%82.39M | 12.74%75.41M | 12.74%75.41M | --66.89M | --66.89M |
Total equity | 9.26%82.39M | 9.26%82.39M | 12.74%75.41M | 12.74%75.41M | --66.89M | --66.89M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |