(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.27%52.89M | -11.27%52.89M | -82.81%15.72M | -85.26%15.83M | -70.03%37.18M | -53.81%59.61M | -53.81%59.61M | -33.23%91.42M | -23.06%107.37M | 436.44%124.07M |
-Cash and cash equivalents | -11.27%52.89M | -11.27%52.89M | -82.81%15.72M | -85.26%15.83M | -70.03%37.18M | -53.81%59.61M | -53.81%59.61M | -33.23%91.42M | -23.06%107.37M | 436.44%124.07M |
Receivables | 236.54%1.58M | 236.54%1.58M | -20.42%527K | -67.05%346K | -47.55%475K | -58.77%468K | -58.77%468K | 246.20%662.23K | 615.79%1.05M | 364.13%905.56K |
-Accounts receivable | -11.32%415K | -11.32%415K | -20.42%527K | -67.05%346K | -47.55%475K | -58.77%468K | -58.77%468K | 246.20%662.23K | 615.79%1.05M | 364.13%905.56K |
-Due from related parties current | --1.16M | --1.16M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Prepaid assets | -5.89%1.85M | -5.89%1.85M | -21.18%2.58M | -30.86%699K | -8.70%948K | 22.76%1.97M | 22.76%1.97M | 60.76%3.27M | -59.25%1.01M | -61.99%1.04M |
Restricted cash | --472K | --472K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total current assets | -8.47%56.79M | -8.47%56.79M | -80.26%18.82M | -84.58%16.88M | -69.36%38.61M | -52.92%62.05M | -52.92%62.05M | -31.47%95.36M | -23.03%109.43M | 383.64%126.01M |
Non current assets | ||||||||||
Net PPE | -36.58%65.93M | -36.58%65.93M | 91.11%147.22M | 123.23%138.5M | 136.22%126.86M | 121.05%103.95M | 121.05%103.95M | 102.75%77.04M | 52.13%62.04M | 26.64%53.7M |
-Gross PPE | -28.59%92.7M | -28.59%92.7M | 125.54%173.75M | 165.60%164.79M | 136.22%126.86M | 176.04%129.81M | 176.04%129.81M | 102.75%77.04M | 52.13%62.04M | --53.7M |
-Accumulated depreciation | -3.53%-26.78M | -3.53%-26.78M | ---26.53M | ---26.29M | ---- | ---25.86M | ---25.86M | ---- | ---- | ---- |
Investments and advances | 8,008.81%268.73M | 8,008.81%268.73M | -0.01%3.39M | -2.19%3.31M | -0.93%3.4M | 2.89%3.31M | 2.89%3.31M | --3.39M | --3.39M | --3.43M |
-Long term equity investment | 8,008.81%268.73M | 8,008.81%268.73M | -0.01%3.39M | -2.19%3.31M | -0.93%3.4M | 2.89%3.31M | 2.89%3.31M | --3.39M | --3.39M | --3.43M |
Non current prepaid assets | -95.95%108K | -95.95%108K | 81.60%288K | 122.71%260K | 412.74%605K | 2,769.89%2.67M | 2,769.89%2.67M | 74.82%158.59K | 27.10%116.74K | 13.18%117.99K |
Goodwill and other intangible assets | -5.94%1.35M | -5.94%1.35M | -5.73%1.37M | -4.59%1.39M | -2.92%1.41M | -4.60%1.43M | -4.60%1.43M | -6.27%1.45M | -8.74%1.46M | -11.62%1.45M |
-Other intangible assets | -5.94%1.35M | -5.94%1.35M | -5.73%1.37M | ---- | -2.92%1.41M | -4.60%1.43M | -4.60%1.43M | -6.27%1.45M | -8.74%1.46M | -11.62%1.45M |
Other non current assets | 3.61%86K | 3.61%86K | ---- | ---- | ---- | --83K | --83K | ---- | ---- | ---- |
Total non current assets | 201.66%336.19M | 201.66%336.19M | 85.62%152.27M | 114.12%143.46M | 125.33%132.27M | 114.98%111.45M | 114.98%111.45M | 106.98%82.03M | 57.76%67M | 32.95%58.7M |
Total assets | 126.51%392.99M | 126.51%392.99M | -3.55%171.09M | -9.12%160.34M | -7.49%170.88M | -5.53%173.5M | -5.53%173.5M | -0.77%177.39M | -4.44%176.43M | 163.09%184.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1.76%521K | 1.76%521K | -18.14%340K | 128.24%381K | 158.54%474K | 181.32%512K | 181.32%512K | 939.25%415.34K | 141.21%166.93K | --183.34K |
-Current capital lease obligation | 1.76%521K | 1.76%521K | -18.14%340K | 128.24%381K | 158.54%474K | 181.32%512K | 181.32%512K | 939.25%415.34K | 141.21%166.93K | --183.34K |
Payables | 31.22%16.71M | 31.22%16.71M | --10.81M | --10.83M | --14.29M | --12.74M | --12.74M | ---- | ---- | ---- |
-accounts payable | -11.75%11.24M | -11.75%11.24M | --10.81M | --10.83M | --14.29M | --12.74M | --12.74M | ---- | ---- | ---- |
-Due to related parties current | --5.47M | --5.47M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current liabilities | 30.08%17.23M | 30.08%17.23M | 67.03%11.15M | 154.79%11.21M | 200.07%14.76M | 95.41%13.25M | 95.41%13.25M | 47.80%6.68M | 258.89%4.4M | 122.46%4.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -36.67%468K | -36.67%468K | -27.24%513K | 342.38%608K | 288.45%653K | 255.29%739K | 255.29%739K | 147.04%705.05K | -51.84%137.44K | --168.1K |
-Long term capital lease obligation | -36.67%468K | -36.67%468K | -27.24%513K | 342.38%608K | 288.45%653K | 255.29%739K | 255.29%739K | 147.04%705.05K | -51.84%137.44K | --168.1K |
Long term provisions | 3.01%137K | 3.01%137K | -0.33%135K | -2.54%132K | -0.78%136K | 3.10%133K | 3.10%133K | 8.40%135.45K | 6.83%135.44K | 7.58%137.07K |
Non current deferred liabilities | --35.37M | --35.37M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | 4,025.92%35.98M | 4,025.92%35.98M | -22.90%648K | 171.18%740K | 158.54%789K | 158.75%872K | 158.75%872K | 104.82%840.5K | -33.80%272.88K | 139.52%305.17K |
Total liabilities | 276.83%53.21M | 276.83%53.21M | 56.97%11.8M | 155.75%11.95M | 197.64%15.55M | 98.41%14.12M | 98.41%14.12M | 52.55%7.52M | 185.24%4.67M | 123.39%5.22M |
Shareholders'equity | ||||||||||
Share capital | 7.75%293.53M | 7.75%293.53M | 7.46%290.44M | 5.22%275.96M | 3.97%272.67M | 3.96%272.42M | 3.96%272.42M | 6.10%270.27M | 5.32%262.26M | 106.40%262.26M |
-common stock | 7.75%293.53M | 7.75%293.53M | 7.46%290.44M | 5.22%275.96M | 3.97%272.67M | 3.96%272.42M | 3.96%272.42M | 6.10%270.27M | 5.32%262.26M | 106.40%262.26M |
Retained earnings | 99.15%-1.26M | 99.15%-1.26M | -46.41%-179M | -46.44%-168.64M | -46.33%-158.44M | -39.35%-148.71M | -39.35%-148.71M | -21.91%-122.26M | -33.06%-115.16M | -38.86%-108.28M |
Gains losses not affecting retained earnings | 33.20%47.5M | 33.20%47.5M | 118.88%47.84M | 66.55%41.07M | 61.11%41.09M | 68.23%35.66M | 68.23%35.66M | 12.63%21.86M | 20.03%24.66M | 35.78%25.51M |
Total stockholders'equity | 113.19%339.77M | 113.19%339.77M | -6.23%159.29M | -13.61%148.39M | -13.46%155.33M | -9.72%159.38M | -9.72%159.38M | -2.29%169.87M | -6.14%171.76M | 164.46%179.49M |
Total equity | 113.19%339.77M | 113.19%339.77M | -6.23%159.29M | -13.61%148.39M | -13.46%155.33M | -9.72%159.38M | -9.72%159.38M | -2.29%169.87M | -6.14%171.76M | 164.46%179.49M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data