(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 33.81%52.35M | 7.98%31.24M | -15.09%49.18M | -15.09%49.18M | -25.62%32.21M | -15.16%39.12M | --28.93M | -8.57%57.92M | -8.57%57.92M | --43.31M |
-Cash and cash equivalents | 33.81%52.35M | 7.98%31.24M | -15.09%49.18M | -15.09%49.18M | -25.62%32.21M | -15.16%39.12M | --28.93M | -8.57%57.92M | -8.57%57.92M | --43.31M |
Receivables | 9.48%894.5M | 6.83%905.91M | 11.33%858.63M | 11.33%858.63M | 17.94%839.52M | 21.75%817.04M | --847.96M | 25.96%771.27M | 25.96%771.27M | --711.8M |
-Accounts receivable | 19.26%368.12M | 10.16%335.79M | 17.83%304.43M | 17.83%304.43M | 22.67%324.16M | 6.29%308.66M | --304.82M | 8.70%258.36M | 8.70%258.36M | --264.25M |
-Other receivables | 3.54%526.38M | 4.97%570.12M | 8.05%554.2M | 8.05%554.2M | 15.15%515.36M | 33.55%508.38M | --543.15M | 36.91%512.91M | 36.91%512.91M | --447.55M |
Inventory | ---- | ---- | -43.88%5.5M | -43.88%5.5M | ---- | ---- | ---- | --9.8M | --9.8M | ---- |
Restricted cash | 12.23%16.82M | 4.49%15.28M | 4.04%14.64M | 4.04%14.64M | 2.27%14.54M | 12.07%14.98M | --14.62M | -70.61%14.08M | -70.61%14.08M | --14.22M |
Other current assets | -40.39%16.89M | -39.24%14.63M | 2.36%14.58M | 2.36%14.58M | -5.59%22.64M | 7.02%28.34M | --24.08M | -37.99%14.25M | -37.99%14.25M | --23.98M |
Total current assets | 9.01%980.56M | 5.62%967.06M | 8.67%942.54M | 8.67%942.54M | 14.57%908.91M | 18.82%899.49M | --915.6M | 16.18%867.3M | 16.18%867.3M | --793.3M |
Non current assets | ||||||||||
Net PPE | 2.28%121.61M | -11.17%113.27M | -12.47%114.64M | -12.47%114.64M | -19.86%113.42M | -19.77%118.89M | --127.51M | -23.78%130.98M | -23.78%130.98M | --141.53M |
-Gross PPE | 2.28%121.61M | -11.17%113.27M | 1.46%395.89M | 1.46%395.89M | -19.86%113.42M | -19.77%118.89M | --127.51M | -0.88%390.2M | -0.88%390.2M | --141.53M |
-Accumulated depreciation | ---- | ---- | -8.50%-281.25M | -8.50%-281.25M | ---- | ---- | ---- | -16.87%-259.23M | -16.87%-259.23M | ---- |
Goodwill and other intangible assets | -12.94%3.03M | -12.30%3.14M | -14.31%3.21M | -14.31%3.21M | -16.21%3.35M | -19.58%3.48M | --3.59M | -21.02%3.75M | -21.02%3.75M | --4M |
-Goodwill | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | --1.53M | 0.00%1.53M | 0.00%1.53M | --1.53M |
-Other intangible assets | -23.06%1.51M | -21.44%1.62M | -24.17%1.68M | -24.17%1.68M | -26.23%1.82M | -30.24%1.96M | --2.06M | -31.01%2.22M | -31.01%2.22M | --2.47M |
Investments and advances | 3.77%129.59M | 6.11%130.34M | 6.61%127.47M | 6.61%127.47M | 11.30%129.48M | 10.11%124.89M | --122.83M | 9.24%119.58M | 9.24%119.58M | --116.33M |
Non current deferred assets | 25.41%26.91M | --11.9M | --11.5M | --11.5M | --21.63M | --21.46M | ---- | --0 | --0 | ---- |
Other non current assets | -48.12%1.71M | -49.54%1.71M | -53.79%1.71M | -53.79%1.71M | -12.55%3.17M | -8.84%3.3M | --3.39M | 16.23%3.7M | 16.23%3.7M | --3.63M |
Total non current assets | 3.98%282.85M | 1.18%260.36M | 0.21%258.53M | 0.21%258.53M | 2.09%271.04M | 0.91%272.02M | --257.32M | -10.80%258M | -10.80%258M | --265.48M |
Total assets | 7.85%1.26B | 4.65%1.23B | 6.73%1.2B | 6.73%1.2B | 11.44%1.18B | 14.12%1.17B | --1.17B | 8.65%1.13B | 8.65%1.13B | --1.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 68.70%290.35M | 22.30%245.86M | 27.08%203.41M | 27.08%203.41M | 5.42%176.41M | 8.40%172.11M | --201.03M | -10.66%160.06M | -10.66%160.06M | --167.34M |
-accounts payable | 68.70%290.35M | 22.30%245.86M | 27.08%203.41M | 27.08%203.41M | 5.42%176.41M | 8.40%172.11M | --201.03M | -10.66%160.06M | -10.66%160.06M | --167.34M |
Current accrued expenses | -16.21%109.77M | 3.09%117.71M | 2.54%124.67M | 2.54%124.67M | 0.70%125.24M | 23.99%131M | --114.18M | 5.67%121.58M | 5.67%121.58M | --124.37M |
Current debt and capital lease obligation | 116.57%144.94M | -17.11%57.52M | -0.57%62.54M | -0.57%62.54M | 1.02%61.75M | 13.30%66.92M | --69.4M | 2.46%62.89M | 2.46%62.89M | --61.12M |
-Current debt | 162.12%134.53M | -11.94%46.43M | 4.60%48.45M | 4.60%48.45M | 7.04%47.83M | 23.08%51.33M | --52.72M | 12.07%46.32M | 12.07%46.32M | --44.68M |
-Current capital lease obligation | -33.32%10.4M | -33.47%11.1M | -15.03%14.08M | -15.03%14.08M | -15.34%13.92M | -10.17%15.6M | --16.68M | -17.34%16.57M | -17.34%16.57M | --16.44M |
Current deferred liabilities | 14.12%225.19M | 33.42%185.18M | 46.97%193.35M | 46.97%193.35M | 125.35%184.63M | 102.30%197.34M | --138.8M | 18.22%131.56M | 18.22%131.56M | --81.93M |
Current liabilities | 35.76%770.24M | 15.83%606.28M | 22.66%583.97M | 22.66%583.97M | 26.05%548.02M | 34.75%567.37M | --523.41M | 1.97%476.1M | 1.97%476.1M | --434.76M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.45%177.78M | 2.90%260.58M | 8.36%257.15M | 8.36%257.15M | 16.16%266.55M | 0.40%241.7M | --253.23M | 13.49%237.31M | 13.49%237.31M | --229.46M |
-Long term debt | -25.72%173.24M | 5.32%255.59M | 10.84%251.91M | 10.84%251.91M | 18.90%261.24M | 1.27%233.22M | --242.67M | 16.20%227.28M | 16.20%227.28M | --219.71M |
-Long term capital lease obligation | -46.45%4.54M | -52.78%4.99M | -47.71%5.25M | -47.71%5.25M | -45.50%5.31M | -18.85%8.48M | --10.56M | -25.67%10.03M | -25.67%10.03M | --9.75M |
Non current deferred liabilities | -32.43%2.02M | -21.82%2.25M | -24.88%2.55M | -24.88%2.55M | -48.65%2.88M | -49.29%2.99M | --2.88M | -43.11%3.39M | -43.11%3.39M | --5.6M |
Non current accrued expenses | --50.08M | --49.59M | 4.00%49.11M | 4.00%49.11M | ---- | ---- | ---- | --47.22M | --47.22M | ---- |
Other non current liabilities | -50.58%47.74M | -60.21%47.74M | 3,301.85%47.73M | 3,301.85%47.73M | 98.32%96.34M | 94.50%96.58M | --119.98M | -97.27%1.4M | -97.27%1.4M | --48.58M |
Total non current liabilities | -18.65%277.62M | -4.24%360.16M | 23.23%356.54M | 23.23%356.54M | 28.95%365.77M | 15.19%341.27M | --376.08M | 8.56%289.32M | 8.56%289.32M | --283.64M |
Total liabilities | 15.32%1.05B | 7.44%966.44M | 22.87%940.5M | 22.87%940.5M | 27.20%913.79M | 26.67%908.64M | --899.5M | 4.37%765.42M | 4.37%765.42M | --718.41M |
Shareholders'equity | ||||||||||
Share capital | -37.50%5K | -37.50%5K | -100.00%5K | -100.00%5K | -100.00%8K | -100.00%8K | --8K | 20.46%352.01M | 20.46%352.01M | --332.82M |
-common stock | -37.50%5K | -37.50%5K | -100.00%5K | -100.00%5K | -100.00%8K | -100.00%8K | --8K | 22.32%327.61M | 22.32%327.61M | --308.42M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%24.4M | 0.00%24.4M | --24.4M |
Retained earnings | -275.85%-65.74M | -321.51%-19.66M | ---19.25M | ---19.25M | ---13.69M | ---17.49M | ---4.66M | --0 | --0 | ---- |
Paid-in capital | 0.74%271.42M | 0.51%270.8M | --270.33M | --270.33M | --269.92M | --269.44M | --269.44M | --0 | --0 | ---- |
Gains losses not affecting retained earnings | -162.41%-2.42M | 11.58%-1.83M | 43.32%-1.46M | 43.32%-1.46M | 2.00%-2.55M | -162.07%-923K | ---2.07M | -174.92%-2.58M | -174.92%-2.58M | ---2.6M |
Total stockholders'equity | -19.03%203.27M | -5.10%249.32M | -28.56%249.62M | -28.56%249.62M | -23.18%253.69M | -16.16%251.03M | --262.71M | 19.96%349.44M | 19.96%349.44M | --330.22M |
Noncontrolling interests | 3.76%12.28M | 8.89%11.66M | 4.75%10.94M | 4.75%10.94M | 22.91%12.48M | 20.19%11.84M | --10.71M | -5.53%10.45M | -5.53%10.45M | --10.16M |
Total equity | -18.00%215.55M | -4.55%260.98M | -27.60%260.56M | -27.60%260.56M | -21.80%266.17M | -15.00%262.87M | --273.42M | 19.03%359.88M | 19.03%359.88M | --340.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data