Tesla
TSLA
Apple
AAPL
Meta Platforms
META
Microsoft
MSFT
Petroleo Brasileiro SA Petrobras
PBR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -177.05%-69.1M | -279.97%-23.99M | -135.72%-14.93M | -217.12%-17.65M | -86.21%-12.53M | -20.01%-24.94M | -22.77%-6.31M | -36.00%-6.33M | -20.48%-5.57M | -5.75%-6.73M |
Net income from continuing operations | -351.04%-175.85M | -395.59%-55.98M | -605.42%-76.62M | -157.86%-21.85M | -156.08%-21.4M | -62.00%-38.99M | -105.91%-11.3M | -77.12%-10.86M | -26.02%-8.48M | -45.98%-8.36M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | 706.67%182K | -47,100.00%-470K | 32,750.00%653K | ---- | ---- |
Depreciation and amortization | 1.48%1.99M | 2.86%503K | 2.04%500K | 1.02%494K | 0.00%490K | -0.31%1.96M | 0.20%489K | -0.41%490K | -0.61%489K | -0.41%490K |
Other non cash items | 21.45%3.69M | -54.40%524K | -9.20%987K | 320.20%1.71M | 19.34%469K | 819.19%3.04M | 318.86%1.15M | 432.84%1.09M | -40.99%406K | 149.81%393K |
Change In working capital | 105.53%6.02M | 36.96%2.61M | 5,526.53%5.51M | -598.64%-4.04M | 1,600.88%1.94M | 487.30%2.93M | 852.96%1.91M | -1.01%98K | 127.81%811K | 111.90%114K |
-Change in prepaid assets | 10.39%-750K | -55.91%-1.03M | -189.38%-101K | 579.55%299K | 124.25%81K | -840.71%-837K | -194.64%-660K | 3,666.67%113K | -80.00%44K | -392.98%-334K |
-Change in payables and accrued expense | 91.34%5.75M | 159.58%4.28M | 525.61%2.43M | -887.93%-4.83M | 195.19%3.87M | 512.50%3M | 107.29%1.65M | -38.35%-570K | 467.07%613K | 238.62%1.31M |
-Change in other current liabilities | 34.12%1.02M | -150.41%-372K | 769.37%1.93M | -50.34%-436K | -208.70%-100K | 640.43%762K | 372.32%738K | 40.51%222K | -835.48%-290K | 2,966.67%92K |
-Change in other working capital | ---- | ---- | 278.08%1.26M | 107.88%923K | -100.10%-1.91M | ---- | ---- | -4.86%333K | 32.93%444K | -633.85%-954K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -177.05%-69.1M | -279.97%-23.99M | -135.72%-14.93M | -217.12%-17.65M | -86.21%-12.53M | -20.01%-24.94M | -22.77%-6.31M | -36.00%-6.33M | -20.48%-5.57M | -5.75%-6.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -225.68M | 6.44M | 4.04M | -120.92M | -115.24M | 0 | 0 | 0 | 0 | 0 |
Net PPE purchase and sale | ---218K | ---8K | ---191K | ---8K | ---11K | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | ---225.46M | --6.45M | --4.23M | ---120.91M | ---115.23M | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---225.68M | --6.44M | --4.04M | ---120.92M | ---115.24M | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 18.33%213.03M | -53.82%57.06M | -94.23%2.28M | 795.36%152.75M | 938K | 1,177.46%180.02M | 123.56M | 11,420.76%39.4M | 6,149.65%17.06M | 0 |
Net issuance payments of debt | --49.89M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | 8.05%148.96M | --0 | -122.18%-637K | ---- | ---- | 877.15%137.86M | --117.93M | 739.77%2.87M | ---- | ---- |
Proceeds from stock option exercised by employees | -66.36%14.18M | 27.37%7.18M | -92.03%2.91M | --3.16M | --938K | --42.16M | --5.63M | --36.53M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 18.33%213.03M | -53.82%57.06M | -94.23%2.28M | 795.36%152.75M | --938K | 1,177.46%180.02M | --123.56M | 11,420.76%39.4M | 6,149.65%17.06M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 1,062.04%169.68M | -7.67%48.41M | 194.42%57.02M | 444.16%42.85M | 1,062.04%169.68M | -31.46%14.6M | 165.49%52.44M | -19.52%19.37M | -72.82%7.87M | -31.46%14.6M |
Current changes in cash | -152.72%-81.75M | -66.30%39.52M | -126.04%-8.61M | 23.34%14.18M | -1,785.17%-126.83M | 2,413.92%155.08M | 2,377.02%117.24M | 866.55%33.07M | 334.14%11.49M | -187.72%-6.73M |
End cash Position | -48.18%87.93M | -48.18%87.93M | -7.67%48.41M | 194.42%57.02M | 444.16%42.85M | 1,062.04%169.68M | 1,062.04%169.68M | 165.49%52.44M | -19.52%19.37M | -72.82%7.87M |
Free cash flow | -177.92%-69.31M | -280.09%-24M | -138.74%-15.12M | -217.27%-17.66M | -86.37%-12.54M | -19.94%-24.94M | -22.63%-6.31M | -36.00%-6.33M | -20.29%-5.57M | -5.75%-6.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |