(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.72%712.74M | -9.72%712.74M | -10.34%669.41M | 8.45%789.47M | 8.45%789.47M | 26.56%746.65M | 12.92%727.94M | --727.94M | 96.58%589.94M | 237.53%644.68M |
-Cash and cash equivalents | -10.11%708.22M | -10.11%708.22M | -11.05%660.58M | 8.26%787.92M | 8.26%787.92M | 25.89%742.67M | 12.95%727.82M | --727.82M | 102.55%589.94M | 237.37%644.38M |
-Short-term investments | 191.17%4.52M | 191.17%4.52M | 121.82%8.83M | 1,182.64%1.55M | 1,182.64%1.55M | --3.98M | -59.67%121K | --121K | ---- | --300K |
-Accounts receivable | 23.27%447.61M | 23.27%447.61M | -6.54%260.45M | 29.58%363.12M | 29.58%363.12M | 50.75%278.67M | 78.02%280.24M | --280.24M | 64.75%184.86M | -5.97%157.42M |
-Taxes receivable | -35.83%46.88M | -35.83%46.88M | -17.27%40.45M | 145.94%73.07M | 145.94%73.07M | -14.18%48.89M | -28.96%29.71M | --29.71M | 167.36%56.96M | -1.82%41.82M |
-Other receivables | 43.09%26.04M | 43.09%26.04M | 3.66%20.9M | -18.43%18.2M | -18.43%18.2M | -15.40%20.16M | -18.80%22.31M | --22.31M | -22.78%23.83M | 5.46%27.47M |
Inventory | 18.94%208.52M | 18.94%208.52M | 36.67%262.94M | 23.01%175.31M | 23.01%175.31M | 30.14%192.38M | 14.65%142.52M | --142.52M | 2.63%147.83M | 0.83%124.31M |
Prepaid assets | 159.88%22.87M | 159.88%22.87M | 181.29%26.6M | 47.87%8.8M | 47.87%8.8M | -19.38%9.46M | 42.46%5.95M | --5.95M | 81.00%11.73M | 139.70%4.18M |
Current deferred assets | -0.20%5.53M | -0.20%5.53M | ---- | 67.67%5.55M | 67.67%5.55M | ---- | 37.79%3.31M | --3.31M | ---- | 8.16%2.4M |
Other current assets | -8.68%663K | -8.68%663K | -59.73%586K | -63.03%726K | -63.03%726K | 56.45%1.46M | 20.42%1.96M | --1.96M | -52.96%930K | -2.63%1.63M |
Total current assets | 2.55%1.47B | 2.55%1.47B | -1.26%1.28B | 17.99%1.44B | 17.99%1.44B | 27.42%1.3B | 20.49%1.22B | --1.22B | 65.06%1.02B | 81.57%1.01B |
Non current assets | ||||||||||
Net PPE | 29.40%912.78M | 29.40%912.78M | 30.08%843.12M | 25.44%705.37M | 25.44%705.37M | 36.91%648.14M | 48.70%562.31M | --562.31M | 46.29%473.4M | 27.26%378.16M |
-Gross PPE | 20.70%1.76B | 20.70%1.76B | 30.08%843.12M | 17.97%1.46B | 17.97%1.46B | 36.91%648.14M | 22.26%1.23B | --1.23B | 46.29%473.4M | 12.28%1.01B |
-Accumulated depreciation | -12.52%-843.72M | -12.52%-843.72M | ---- | -11.72%-749.86M | -11.72%-749.86M | ---- | -6.40%-671.2M | ---671.2M | ---- | -4.88%-630.8M |
Goodwill and other intangible assets | 21.56%156.12M | 21.56%156.12M | 24.37%143.44M | 18.88%128.43M | 18.88%128.43M | 12.95%115.33M | 8.99%108.04M | --108.04M | 11.45%102.1M | 13.32%99.13M |
-Goodwill | 0.00%24.92M | 0.00%24.92M | -6.66%24.92M | -6.66%24.92M | -6.66%24.92M | 28.59%26.7M | 28.59%26.7M | --26.7M | 0.00%20.77M | 0.00%20.77M |
-Other intangible assets | 26.75%131.2M | 26.75%131.2M | 33.72%118.51M | 27.26%103.51M | 27.26%103.51M | 8.96%88.63M | 3.80%81.34M | --81.34M | 14.81%81.34M | 17.47%78.36M |
Financial assets | -72.96%1.29M | -72.96%1.29M | ---- | 52.65%4.78M | 52.65%4.78M | 3,013.51%1.15M | 8,588.89%3.13M | --3.13M | -98.77%37K | 620.00%36K |
Non current prepaid assets | 20.88%52.49M | 20.88%52.49M | 462.28%67.92M | 791.03%43.42M | 791.03%43.42M | 155.64%12.08M | 4.48%4.87M | --4.87M | 123.40%4.73M | 10.29%4.66M |
Total non current assets | 23.92%1.22B | 23.92%1.22B | 32.26%1.16B | 27.89%984.73M | 27.89%984.73M | 35.01%875.37M | 37.97%769.99M | --769.99M | 34.41%648.37M | 25.35%558.09M |
Total assets | 11.25%2.69B | 11.25%2.69B | 12.24%2.44B | 21.83%2.42B | 21.83%2.42B | 30.38%2.17B | 26.71%1.99B | --1.99B | 51.61%1.67B | 56.57%1.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.63%250.07M | -8.63%250.07M | 1.46%237.85M | 55.88%273.68M | 55.88%273.68M | 21.85%234.43M | 28.34%175.56M | --175.56M | 77.38%192.39M | 6.94%136.8M |
-accounts payable | -0.92%169.15M | -0.92%169.15M | 0.14%117.3M | 69.04%170.72M | 69.04%170.72M | 29.04%117.14M | 27.86%100.99M | --100.99M | 30.60%90.77M | 3.50%78.99M |
-Total tax payable | -21.41%80.92M | -21.41%80.92M | -21.19%56.49M | 38.06%102.95M | 38.06%102.95M | 46.26%71.68M | 29.00%74.57M | --74.57M | 25.79%49.01M | 12.03%57.81M |
-Other payable | ---- | ---- | 40.43%64.06M | ---- | ---- | -13.29%45.62M | ---- | ---- | --52.61M | ---- |
Current provisions | 92.60%5.49M | 92.60%5.49M | 5.76%2.86M | 15.94%2.85M | 15.94%2.85M | 20.97%2.71M | -6.36%2.46M | --2.46M | -29.57%2.24M | -3.31%2.63M |
Current debt and capital lease obligation | 20.17%73.71M | 20.17%73.71M | 32.02%59.07M | 51.14%61.34M | 51.14%61.34M | -71.69%44.74M | 35.72%40.59M | --40.59M | 296.05%158.02M | -40.17%29.9M |
-Current debt | 33.04%51.98M | 33.04%51.98M | 47.85%43.24M | 52.79%39.07M | 52.79%39.07M | -79.87%29.24M | 49.50%25.57M | --25.57M | 417.66%145.26M | -55.84%17.1M |
-Current capital lease obligation | -2.42%21.73M | -2.42%21.73M | 2.14%15.83M | 48.33%22.27M | 48.33%22.27M | 21.50%15.5M | 17.30%15.02M | --15.02M | 7.76%12.76M | 13.74%12.8M |
Other current liabilities | 10.36%80.52M | 10.36%80.52M | 6.30%3.07M | 24.17%72.96M | 24.17%72.96M | -13.03%2.89M | 53.44%58.76M | --58.76M | -90.83%3.32M | 177.69%38.29M |
Current liabilities | -3.98%457.42M | -3.98%457.42M | -13.49%364.99M | 23.75%476.4M | 23.75%476.4M | 7.47%421.9M | 62.80%384.96M | --384.96M | 74.17%392.59M | 9.24%236.46M |
Non current liabilities | ||||||||||
Long term provisions | -21.52%9.59M | -21.52%9.59M | -28.41%11.44M | -26.44%12.22M | -26.44%12.22M | -28.44%15.98M | -16.86%16.62M | --16.62M | 4.72%22.34M | 3.31%19.99M |
Long term debt and capital lease obligation | 15.84%669.03M | 15.84%669.03M | 20.65%612.2M | 11.90%577.55M | 11.90%577.55M | 10.22%507.4M | -15.23%516.14M | --516.14M | 82.91%460.34M | 218.94%608.89M |
-Long term debt | 0.60%523.66M | 0.60%523.66M | 8.08%503.6M | 10.16%520.56M | 10.16%520.56M | 10.02%465.96M | -16.64%472.55M | --472.55M | 98.62%423.51M | 279.62%566.89M |
-Long term capital lease obligation | 155.11%145.36M | 155.11%145.36M | 162.04%108.59M | 30.72%56.98M | 30.72%56.98M | 12.52%41.44M | 3.78%43.59M | --43.59M | -4.22%36.83M | 1.02%42M |
Derivative product liabilities | -75.63%48K | -75.63%48K | ---- | -78.86%197K | -78.86%197K | 255.68%22.61M | -71.47%932K | --932K | 1,335.21%6.36M | 5,085.71%3.27M |
Other non current liabilities | 0.00%1K | 0.00%1K | ---1K | 0.00%1K | 0.00%1K | ---- | 0.00%1K | --1K | ---- | --1K |
Total non current liabilities | 16.01%740.14M | 16.01%740.14M | 17.72%670.59M | 14.44%637.97M | 14.44%637.97M | 11.92%569.66M | -14.82%557.47M | --557.47M | 71.14%508.97M | 180.84%654.46M |
Total liabilities | 7.47%1.2B | 7.47%1.2B | 4.44%1.04B | 18.24%1.11B | 18.24%1.11B | 9.98%991.56M | 5.78%942.43M | --942.43M | 72.45%901.55M | 98.20%890.92M |
Shareholders'equity | ||||||||||
Share capital | 0.35%71.43M | 0.35%71.43M | 0.48%71.43M | 1.25%71.18M | 1.25%71.18M | 5.08%71.08M | 5.35%70.3M | --70.3M | 1.63%67.65M | 0.26%66.73M |
-common stock | 0.35%71.43M | 0.35%71.43M | 0.48%71.43M | 1.25%71.18M | 1.25%71.18M | 5.08%71.08M | 5.35%70.3M | --70.3M | 1.63%67.65M | 0.26%66.73M |
Paid-in capital | -0.11%228.49M | -0.11%228.49M | -0.15%228.49M | -0.38%228.73M | -0.38%228.73M | 141.11%228.83M | 176.03%229.61M | --229.61M | 15.14%94.91M | 0.92%83.18M |
Total stockholders'equity | 14.48%1.49B | 14.48%1.49B | 18.79%1.4B | 25.07%1.31B | 25.07%1.31B | 54.40%1.18B | 54.27%1.04B | --1.04B | 32.72%765.18M | 22.65%676.7M |
Total equity | 14.48%1.49B | 14.48%1.49B | 18.79%1.4B | 25.07%1.31B | 25.07%1.31B | 54.40%1.18B | 54.27%1.04B | --1.04B | 32.72%765.18M | 22.65%676.7M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data