(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.26%-7.81M | -27.97%-9.68M | 11.26%-10.76M | -31.92%-31.41M | 6.35%-4.83M | -19.94%-6.89M | -31.33%-7.57M | -69.61%-12.13M | 8.50%-23.81M | -3.54%-5.15M |
Net income from continuing operations | 23.30%-7.11M | 15.50%-7.47M | 13.80%-9.57M | 9.59%-37.34M | 10.80%-8.14M | -31.97%-9.27M | -5.06%-8.84M | 33.73%-11.1M | -99.53%-41.3M | -38.24%-9.12M |
Operating gains losses | ---- | ---- | ---- | 88.89%-4K | --0 | --0 | 95.83%-2K | -118.18%-2K | -140.00%-36K | 106.82%3K |
Other non cash items | 12.30%137K | -12.66%138K | 58.62%138K | -95.13%495K | 372.34%128K | -37.76%122K | 578.79%158K | -99.13%87K | 344.02%10.16M | 98.97%-47K |
Change In working capital | -171.11%-1.22M | -544.37%-2.68M | -9.31%-1.81M | -40.70%3.35M | -24.70%2.69M | 172.73%1.71M | -73.56%604K | -97.73%-1.66M | 174.08%5.64M | 636.98%3.57M |
-Change in prepaid assets | -30.51%378K | -119.20%-67K | -65.60%-2.44M | -90.98%113K | -7.22%694K | 11.93%544K | -44.16%349K | -143.23%-1.47M | 206.73%1.25M | -25.72%748K |
-Change in payables and accrued expense | -212.82%-1.46M | -692.84%-2.48M | 968.18%764K | -22.82%3.75M | -27.90%2.12M | 267.90%1.3M | -43.61%419K | -110.76%-88K | 372.06%4.86M | 966.47%2.95M |
-Change in other current liabilities | -3.10%-133K | 18.90%-133K | -41.94%-132K | -9.98%-518K | -3.94%-132K | 38.86%-129K | -95.24%-164K | -89.80%-93K | -157.38%-471K | 30.60%-127K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.26%-7.81M | -27.97%-9.68M | 11.26%-10.76M | -31.92%-31.41M | 6.35%-4.83M | -19.94%-6.89M | -31.33%-7.57M | -69.61%-12.13M | 8.50%-23.81M | -3.54%-5.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -22.22%-5.5M | 0 | -3M | -4.5M | 0 | ||||
Net intangibles purchase and sale | --0 | ---- | ---- | -22.22%-5.5M | --0 | ---3M | ---- | ---- | ---4.5M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---- | ---- | -22.22%-5.5M | --0 | ---3M | ---- | ---- | ---4.5M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 36,362.96%19.69M | 1,527.59%414K | 40.95%26.65M | -7.33%22.32M | 264.48%3.39M | -49.53%54K | -100.13%-29K | 40,121.28%18.9M | 99.43%24.08M | 1,758.00%929K |
Net common stock issuance | --19.49M | 303.45%59K | 40.82%26.55M | -7.37%22.23M | 266.31%3.4M | --0 | -100.13%-29K | --18.85M | 166.45%23.99M | --929K |
Proceeds from stock option exercised by employees | 274.07%202K | --355K | 88.68%100K | 42.35%121K | --14K | 42.11%54K | --0 | 12.77%53K | -97.23%85K | --0 |
Net other financing activities | ---- | ---- | ---- | ---31K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 36,362.96%19.69M | 1,527.59%414K | 40.95%26.65M | -7.33%22.32M | 264.48%3.39M | -49.53%54K | -100.13%-29K | 40,121.28%18.9M | 99.43%24.08M | 1,758.00%929K |
Net cash flow | ||||||||||
Beginning cash position | -33.51%9.25M | -22.86%18.52M | -84.73%2.63M | -19.72%17.23M | -81.03%4.07M | -48.66%13.91M | 67.24%24M | -19.72%17.23M | -39.40%21.46M | -18.70%21.45M |
Current changes in cash | 220.80%11.88M | 8.19%-9.27M | 134.40%15.89M | -245.04%-14.6M | 65.92%-1.44M | -74.46%-9.84M | -179.27%-10.1M | 195.41%6.78M | 69.67%-4.23M | 14.27%-4.22M |
End cash Position | 419.32%21.13M | -33.51%9.25M | -22.86%18.52M | -84.73%2.63M | -84.73%2.63M | -81.03%4.07M | -48.66%13.91M | 67.24%24M | -19.72%17.23M | -19.72%17.23M |
Free cash flow | 21.09%-7.81M | 3.81%-9.68M | 11.26%-10.76M | -30.38%-36.91M | 6.35%-4.83M | -72.15%-9.89M | 1.90%-10.07M | -69.61%-12.13M | -8.79%-28.31M | -3.54%-5.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data