AU Stock MarketDetailed Quotes

SM1 Synlait Milk Ltd

Watchlist
  • 0.355
  • -0.005-1.39%
20min DelayTrading Nov 28 10:09 AET
214.14MMarket Cap-472P/E (Static)

Synlait Milk Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 30, 2024
(FY)Jul 30, 2023
(FY)Jul 30, 2022
(FY)Jul 30, 2021
(FY)Jul 30, 2020
(FY)Jul 30, 2019
(FY)Jul 30, 2018
(FY)Jul 30, 2017
(FY)Jul 30, 2016
(FY)Jul 30, 2015
Total revenue
23.93%1.64B
-20.47%1.32B
21.45%1.66B
5.02%1.37B
27.11%1.3B
16.53%1.02B
15.81%879M
38.79%758.99M
22.03%546.87M
-25.38%448.14M
Operating revenue
23.93%1.64B
-20.47%1.32B
21.45%1.66B
5.02%1.37B
27.11%1.3B
16.53%1.02B
15.81%879M
38.79%758.99M
22.03%546.87M
-25.38%448.14M
Cost of revenue
32.09%1.53B
-20.80%1.16B
16.94%1.47B
18.40%1.25B
30.20%1.06B
17.90%813.69M
9.81%690.18M
47.23%628.53M
16.94%426.89M
-28.98%365.06M
Gross profit
-35.65%102.3M
-17.95%158.97M
71.53%193.74M
-53.44%112.95M
15.18%242.58M
11.54%210.62M
44.73%188.82M
8.75%130.47M
44.42%119.98M
-3.95%83.08M
Operating expense
13.70%188.56M
16.75%165.84M
3.45%142.05M
16.20%137.31M
36.73%118.17M
12.84%86.43M
18.18%76.59M
11.15%64.81M
1.62%58.31M
6.02%57.38M
Selling and administrative expenses
20.03%100.96M
9.11%84.11M
6.63%77.09M
11.29%72.3M
16.75%64.96M
9.03%55.65M
38.38%51.04M
12.39%36.88M
-20.91%32.82M
-1.02%41.49M
-Selling and marketing expense
34.79%18.03M
-7.94%13.38M
14.90%14.53M
5.72%12.65M
5.11%11.96M
50.74%11.38M
44.45%7.55M
20.39%5.23M
-73.52%4.34M
--16.4M
-General and administrative expense
17.24%82.93M
13.07%70.74M
4.87%62.56M
12.55%59.65M
19.74%53M
1.79%44.27M
37.38%43.49M
11.18%31.66M
13.46%28.47M
-40.13%25.1M
Research and development costs
----
----
----
----
----
----
----
----
63.92%577K
7.98%352K
Depreciation amortization depletion
13.01%71.99M
11.61%63.7M
-2.22%57.07M
21.45%58.37M
73.88%48.06M
8.15%27.64M
11.05%25.56M
1.44%23.01M
46.05%22.69M
36.54%15.53M
-Depreciation and amortization
13.01%71.99M
11.61%63.7M
-2.22%57.07M
21.45%58.37M
73.88%48.06M
8.15%27.64M
11.05%25.56M
1.44%23.01M
46.05%22.69M
36.54%15.53M
Other operating expenses
-13.38%15.61M
128.63%18.03M
18.61%7.88M
29.17%6.65M
63.68%5.15M
--3.14M
----
120.45%4.92M
--2.23M
----
Operating profit
-1,156.14%-86.26M
-113.28%-6.87M
312.13%51.69M
-119.59%-24.37M
0.18%124.42M
10.66%124.19M
70.93%112.23M
6.47%65.66M
139.99%61.67M
-20.63%25.7M
Net non-operating interest income (expenses)
-62.15%-47.1M
-56.52%-29.05M
9.22%-18.56M
-4.08%-20.44M
-158.90%-19.64M
4.52%-7.59M
30.37%-7.95M
21.12%-11.41M
-63.47%-14.47M
-65.61%-8.85M
Non-operating interest income
108.19%585K
65.29%281K
286.36%170K
-67.16%44K
-89.12%134K
20.43%1.23M
5,583.33%1.02M
0.00%18K
-94.21%18K
-73.46%311K
Non-operating interest expense
56.65%43.68M
58.43%27.88M
-11.55%17.6M
2.97%19.9M
119.13%19.33M
-1.67%8.82M
-21.52%8.97M
-21.10%11.43M
58.12%14.49M
40.59%9.16M
Total other finance cost
177.13%4.01M
28.05%1.45M
91.53%1.13M
30.53%590K
--452K
----
----
----
----
----
Other net income (expenses)
-1,597.43%-112.65M
33.20%7.52M
149.69%5.65M
178.79%2.26M
-88.39%-2.87M
-222.20%-1.52M
30.65%-473K
-157.12%-682K
145.14%1.19M
-4,169.23%-2.65M
Special income (charges)
---114.56M
----
-2,207.74%-12.23M
66.05%-530K
---1.56M
----
----
----
----
----
-Less:Impairment of capital assets
--114.56M
----
2,207.74%12.23M
-66.05%530K
--1.56M
----
----
----
----
----
Other non-operating income (expenses)
-74.58%1.91M
-57.92%7.52M
532.88%17.88M
310.35%2.83M
-42.27%-1.34M
-5.01%-944K
-636.89%-899K
-105.20%-122K
203.44%2.35M
-3,587.69%-2.27M
Income before tax
-1,073.10%-237.75M
-148.71%-20.27M
206.27%41.61M
-138.42%-39.15M
-11.45%101.9M
10.86%115.08M
93.81%103.81M
10.68%53.56M
219.81%48.39M
-44.15%15.13M
Income tax
-808.72%-55.64M
-298.35%-6.12M
128.84%3.09M
-140.10%-10.7M
-18.72%26.69M
12.25%32.84M
90.71%29.26M
9.49%15.34M
205.92%14.01M
-38.87%4.58M
Earnings from equity interest net of tax
Net income
-4,143.03%-182.11M
-111.14%-4.29M
235.40%38.52M
-137.83%-28.45M
-8.55%75.21M
10.31%82.24M
95.05%74.55M
11.17%38.22M
225.84%34.38M
-46.17%10.55M
Net income continuous operations
-1,187.55%-182.11M
-136.72%-14.14M
235.40%38.52M
-137.83%-28.45M
-8.55%75.21M
10.31%82.24M
95.05%74.55M
11.17%38.22M
225.84%34.38M
-46.17%10.55M
Net income discontinuous operations
----
--9.85M
----
----
----
----
----
----
----
----
Noncontrolling interests
Net income attributable to the company
-4,143.03%-182.11M
-111.14%-4.29M
235.40%38.52M
-137.83%-28.45M
-8.55%75.21M
10.31%82.24M
95.05%74.55M
11.17%38.22M
225.84%34.38M
-46.17%10.55M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-4,143.03%-182.11M
-111.14%-4.29M
235.40%38.52M
-137.83%-28.45M
-8.55%75.21M
10.31%82.24M
95.05%74.55M
11.17%38.22M
225.84%34.38M
-46.17%10.55M
Diluted earnings per share
-4,150.51%-0.8331
-111.12%-0.0196
227.96%0.1762
-132.82%-0.1377
-8.59%0.4195
10.31%0.4589
88.49%0.416
-3.07%0.2207
225.94%0.2277
-46.19%0.0699
Basic earnings per share
-4,150.51%-0.8331
-111.15%-0.0196
227.67%0.1758
-132.90%-0.1377
-8.80%0.4185
10.31%0.4589
88.49%0.416
-3.07%0.2207
225.94%0.2277
-46.19%0.0699
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jul 30, 2024(FY)Jul 30, 2023(FY)Jul 30, 2022(FY)Jul 30, 2021(FY)Jul 30, 2020(FY)Jul 30, 2019(FY)Jul 30, 2018(FY)Jul 30, 2017(FY)Jul 30, 2016(FY)Jul 30, 2015
Total revenue 23.93%1.64B-20.47%1.32B21.45%1.66B5.02%1.37B27.11%1.3B16.53%1.02B15.81%879M38.79%758.99M22.03%546.87M-25.38%448.14M
Operating revenue 23.93%1.64B-20.47%1.32B21.45%1.66B5.02%1.37B27.11%1.3B16.53%1.02B15.81%879M38.79%758.99M22.03%546.87M-25.38%448.14M
Cost of revenue 32.09%1.53B-20.80%1.16B16.94%1.47B18.40%1.25B30.20%1.06B17.90%813.69M9.81%690.18M47.23%628.53M16.94%426.89M-28.98%365.06M
Gross profit -35.65%102.3M-17.95%158.97M71.53%193.74M-53.44%112.95M15.18%242.58M11.54%210.62M44.73%188.82M8.75%130.47M44.42%119.98M-3.95%83.08M
Operating expense 13.70%188.56M16.75%165.84M3.45%142.05M16.20%137.31M36.73%118.17M12.84%86.43M18.18%76.59M11.15%64.81M1.62%58.31M6.02%57.38M
Selling and administrative expenses 20.03%100.96M9.11%84.11M6.63%77.09M11.29%72.3M16.75%64.96M9.03%55.65M38.38%51.04M12.39%36.88M-20.91%32.82M-1.02%41.49M
-Selling and marketing expense 34.79%18.03M-7.94%13.38M14.90%14.53M5.72%12.65M5.11%11.96M50.74%11.38M44.45%7.55M20.39%5.23M-73.52%4.34M--16.4M
-General and administrative expense 17.24%82.93M13.07%70.74M4.87%62.56M12.55%59.65M19.74%53M1.79%44.27M37.38%43.49M11.18%31.66M13.46%28.47M-40.13%25.1M
Research and development costs --------------------------------63.92%577K7.98%352K
Depreciation amortization depletion 13.01%71.99M11.61%63.7M-2.22%57.07M21.45%58.37M73.88%48.06M8.15%27.64M11.05%25.56M1.44%23.01M46.05%22.69M36.54%15.53M
-Depreciation and amortization 13.01%71.99M11.61%63.7M-2.22%57.07M21.45%58.37M73.88%48.06M8.15%27.64M11.05%25.56M1.44%23.01M46.05%22.69M36.54%15.53M
Other operating expenses -13.38%15.61M128.63%18.03M18.61%7.88M29.17%6.65M63.68%5.15M--3.14M----120.45%4.92M--2.23M----
Operating profit -1,156.14%-86.26M-113.28%-6.87M312.13%51.69M-119.59%-24.37M0.18%124.42M10.66%124.19M70.93%112.23M6.47%65.66M139.99%61.67M-20.63%25.7M
Net non-operating interest income (expenses) -62.15%-47.1M-56.52%-29.05M9.22%-18.56M-4.08%-20.44M-158.90%-19.64M4.52%-7.59M30.37%-7.95M21.12%-11.41M-63.47%-14.47M-65.61%-8.85M
Non-operating interest income 108.19%585K65.29%281K286.36%170K-67.16%44K-89.12%134K20.43%1.23M5,583.33%1.02M0.00%18K-94.21%18K-73.46%311K
Non-operating interest expense 56.65%43.68M58.43%27.88M-11.55%17.6M2.97%19.9M119.13%19.33M-1.67%8.82M-21.52%8.97M-21.10%11.43M58.12%14.49M40.59%9.16M
Total other finance cost 177.13%4.01M28.05%1.45M91.53%1.13M30.53%590K--452K--------------------
Other net income (expenses) -1,597.43%-112.65M33.20%7.52M149.69%5.65M178.79%2.26M-88.39%-2.87M-222.20%-1.52M30.65%-473K-157.12%-682K145.14%1.19M-4,169.23%-2.65M
Special income (charges) ---114.56M-----2,207.74%-12.23M66.05%-530K---1.56M--------------------
-Less:Impairment of capital assets --114.56M----2,207.74%12.23M-66.05%530K--1.56M--------------------
Other non-operating income (expenses) -74.58%1.91M-57.92%7.52M532.88%17.88M310.35%2.83M-42.27%-1.34M-5.01%-944K-636.89%-899K-105.20%-122K203.44%2.35M-3,587.69%-2.27M
Income before tax -1,073.10%-237.75M-148.71%-20.27M206.27%41.61M-138.42%-39.15M-11.45%101.9M10.86%115.08M93.81%103.81M10.68%53.56M219.81%48.39M-44.15%15.13M
Income tax -808.72%-55.64M-298.35%-6.12M128.84%3.09M-140.10%-10.7M-18.72%26.69M12.25%32.84M90.71%29.26M9.49%15.34M205.92%14.01M-38.87%4.58M
Earnings from equity interest net of tax
Net income -4,143.03%-182.11M-111.14%-4.29M235.40%38.52M-137.83%-28.45M-8.55%75.21M10.31%82.24M95.05%74.55M11.17%38.22M225.84%34.38M-46.17%10.55M
Net income continuous operations -1,187.55%-182.11M-136.72%-14.14M235.40%38.52M-137.83%-28.45M-8.55%75.21M10.31%82.24M95.05%74.55M11.17%38.22M225.84%34.38M-46.17%10.55M
Net income discontinuous operations ------9.85M--------------------------------
Noncontrolling interests
Net income attributable to the company -4,143.03%-182.11M-111.14%-4.29M235.40%38.52M-137.83%-28.45M-8.55%75.21M10.31%82.24M95.05%74.55M11.17%38.22M225.84%34.38M-46.17%10.55M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -4,143.03%-182.11M-111.14%-4.29M235.40%38.52M-137.83%-28.45M-8.55%75.21M10.31%82.24M95.05%74.55M11.17%38.22M225.84%34.38M-46.17%10.55M
Diluted earnings per share -4,150.51%-0.8331-111.12%-0.0196227.96%0.1762-132.82%-0.1377-8.59%0.419510.31%0.458988.49%0.416-3.07%0.2207225.94%0.2277-46.19%0.0699
Basic earnings per share -4,150.51%-0.8331-111.15%-0.0196227.67%0.1758-132.90%-0.1377-8.80%0.418510.31%0.458988.49%0.416-3.07%0.2207225.94%0.2277-46.19%0.0699
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data