AU Stock MarketDetailed Quotes

SM1 Synlait Milk Ltd

Watchlist
  • 0.300
  • -0.040-11.76%
20min DelayNot Open Jul 12 16:00 AET
65.57MMarket Cap-16666P/E (Static)

Synlait Milk Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 30, 2023
(FY)Jul 30, 2022
(FY)Jul 30, 2021
(FY)Jul 30, 2020
(FY)Jul 30, 2019
(FY)Jul 30, 2018
(FY)Jul 30, 2017
(FY)Jul 30, 2016
(FY)Jul 30, 2015
(FY)Jul 30, 2014
Total revenue
-20.47%1.32B
21.45%1.66B
5.02%1.37B
27.11%1.3B
16.53%1.02B
15.81%879M
38.79%758.99M
22.03%546.87M
-25.38%448.14M
42.98%600.52M
Operating revenue
-20.47%1.32B
21.45%1.66B
5.02%1.37B
27.11%1.3B
16.53%1.02B
15.81%879M
38.79%758.99M
22.03%546.87M
-25.38%448.14M
42.98%600.52M
Cost of revenue
-20.80%1.16B
16.94%1.47B
18.40%1.25B
30.20%1.06B
17.90%813.69M
9.81%690.18M
47.23%628.53M
16.94%426.89M
-28.98%365.06M
48.61%514.02M
Gross profit
-17.95%158.97M
71.53%193.74M
-53.44%112.95M
15.18%242.58M
11.54%210.62M
44.73%188.82M
8.75%130.47M
44.42%119.98M
-3.95%83.08M
16.70%86.49M
Operating expense
16.75%165.84M
3.45%142.05M
16.20%137.31M
36.73%118.17M
12.84%86.43M
18.18%76.59M
11.15%64.81M
1.62%58.31M
6.02%57.38M
14.12%54.12M
Selling and administrative expenses
9.11%84.11M
6.63%77.09M
11.29%72.3M
16.75%64.96M
9.03%55.65M
38.38%51.04M
12.39%36.88M
-20.91%32.82M
-1.02%41.49M
17.66%41.92M
-Selling and marketing expense
-7.94%13.38M
14.90%14.53M
5.72%12.65M
5.11%11.96M
50.74%11.38M
44.45%7.55M
20.39%5.23M
-73.52%4.34M
--16.4M
----
-General and administrative expense
13.07%70.74M
4.87%62.56M
12.55%59.65M
19.74%53M
1.79%44.27M
37.38%43.49M
11.18%31.66M
13.46%28.47M
-40.13%25.1M
17.66%41.92M
Research and development costs
----
----
----
----
----
----
----
63.92%577K
7.98%352K
4.49%326K
Depreciation amortization depletion
11.61%63.7M
-2.22%57.07M
21.45%58.37M
73.88%48.06M
8.15%27.64M
11.05%25.56M
1.44%23.01M
46.05%22.69M
36.54%15.53M
11.74%11.38M
-Depreciation and amortization
11.61%63.7M
-2.22%57.07M
21.45%58.37M
73.88%48.06M
8.15%27.64M
11.05%25.56M
1.44%23.01M
46.05%22.69M
36.54%15.53M
11.74%11.38M
Other operating expenses
128.63%18.03M
18.61%7.88M
29.17%6.65M
63.68%5.15M
--3.14M
----
120.45%4.92M
--2.23M
----
-61.85%496K
Operating profit
-113.28%-6.87M
312.13%51.69M
-119.59%-24.37M
0.18%124.42M
10.66%124.19M
70.93%112.23M
6.47%65.66M
139.99%61.67M
-20.63%25.7M
21.29%32.37M
Net non-operating interest income (expenses)
-56.52%-29.05M
9.22%-18.56M
-4.08%-20.44M
-158.90%-19.64M
4.52%-7.59M
30.37%-7.95M
21.12%-11.41M
-63.47%-14.47M
-65.61%-8.85M
60.18%-5.34M
Non-operating interest income
65.29%281K
286.36%170K
-67.16%44K
-89.12%134K
20.43%1.23M
5,583.33%1.02M
0.00%18K
-94.21%18K
-73.46%311K
1,037.86%1.17M
Non-operating interest expense
58.43%27.88M
-11.55%17.6M
2.97%19.9M
119.13%19.33M
-1.67%8.82M
-21.52%8.97M
-21.10%11.43M
58.12%14.49M
40.59%9.16M
-51.82%6.52M
Total other finance cost
28.05%1.45M
91.53%1.13M
30.53%590K
--452K
----
----
----
----
----
----
Other net income (expenses)
33.20%7.52M
149.69%5.65M
178.79%2.26M
-88.39%-2.87M
-222.20%-1.52M
30.65%-473K
-157.12%-682K
145.14%1.19M
-4,169.23%-2.65M
-97.64%65K
Special income (charges)
----
-2,207.74%-12.23M
66.05%-530K
---1.56M
----
----
----
----
----
----
-Less:Impairment of capital assets
----
2,207.74%12.23M
-66.05%530K
--1.56M
----
----
----
----
----
----
Other non-operating income (expenses)
-57.92%7.52M
532.88%17.88M
310.35%2.83M
-42.27%-1.34M
-5.01%-944K
-636.89%-899K
-105.20%-122K
203.44%2.35M
-3,587.69%-2.27M
-97.64%65K
Income before tax
-148.71%-20.27M
206.27%41.61M
-138.42%-39.15M
-11.45%101.9M
10.86%115.08M
93.81%103.81M
10.68%53.56M
219.81%48.39M
-44.15%15.13M
69.07%27.1M
Income tax
-298.35%-6.12M
128.84%3.09M
-140.10%-10.7M
-18.72%26.69M
12.25%32.84M
90.71%29.26M
9.49%15.34M
205.92%14.01M
-38.87%4.58M
66.56%7.49M
Earnings from equity interest net of tax
Net income
-111.14%-4.29M
235.40%38.52M
-137.83%-28.45M
-8.55%75.21M
10.31%82.24M
95.05%74.55M
11.17%38.22M
225.84%34.38M
-46.17%10.55M
70.05%19.6M
Net income continuous operations
-136.72%-14.14M
235.40%38.52M
-137.83%-28.45M
-8.55%75.21M
10.31%82.24M
95.05%74.55M
11.17%38.22M
225.84%34.38M
-46.17%10.55M
70.05%19.6M
Net income discontinuous operations
--9.85M
----
----
----
----
----
----
----
----
----
Noncontrolling interests
Net income attributable to the company
-111.14%-4.29M
235.40%38.52M
-137.83%-28.45M
-8.55%75.21M
10.31%82.24M
95.05%74.55M
11.17%38.22M
225.84%34.38M
-46.17%10.55M
70.05%19.6M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-111.14%-4.29M
235.40%38.52M
-137.83%-28.45M
-8.55%75.21M
10.31%82.24M
95.05%74.55M
11.17%38.22M
225.84%34.38M
-46.17%10.55M
70.05%19.6M
Diluted earnings per share
-111.12%-0.0196
227.96%0.1762
-132.82%-0.1377
-8.59%0.4195
10.31%0.4589
88.49%0.416
-3.07%0.2207
225.94%0.2277
-46.19%0.0699
-32.12%0.1298
Basic earnings per share
-111.15%-0.0196
227.67%0.1758
-132.90%-0.1377
-8.80%0.4185
10.31%0.4589
88.49%0.416
-3.07%0.2207
225.94%0.2277
-46.19%0.0699
-32.12%0.1298
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jul 30, 2023(FY)Jul 30, 2022(FY)Jul 30, 2021(FY)Jul 30, 2020(FY)Jul 30, 2019(FY)Jul 30, 2018(FY)Jul 30, 2017(FY)Jul 30, 2016(FY)Jul 30, 2015(FY)Jul 30, 2014
Total revenue -20.47%1.32B21.45%1.66B5.02%1.37B27.11%1.3B16.53%1.02B15.81%879M38.79%758.99M22.03%546.87M-25.38%448.14M42.98%600.52M
Operating revenue -20.47%1.32B21.45%1.66B5.02%1.37B27.11%1.3B16.53%1.02B15.81%879M38.79%758.99M22.03%546.87M-25.38%448.14M42.98%600.52M
Cost of revenue -20.80%1.16B16.94%1.47B18.40%1.25B30.20%1.06B17.90%813.69M9.81%690.18M47.23%628.53M16.94%426.89M-28.98%365.06M48.61%514.02M
Gross profit -17.95%158.97M71.53%193.74M-53.44%112.95M15.18%242.58M11.54%210.62M44.73%188.82M8.75%130.47M44.42%119.98M-3.95%83.08M16.70%86.49M
Operating expense 16.75%165.84M3.45%142.05M16.20%137.31M36.73%118.17M12.84%86.43M18.18%76.59M11.15%64.81M1.62%58.31M6.02%57.38M14.12%54.12M
Selling and administrative expenses 9.11%84.11M6.63%77.09M11.29%72.3M16.75%64.96M9.03%55.65M38.38%51.04M12.39%36.88M-20.91%32.82M-1.02%41.49M17.66%41.92M
-Selling and marketing expense -7.94%13.38M14.90%14.53M5.72%12.65M5.11%11.96M50.74%11.38M44.45%7.55M20.39%5.23M-73.52%4.34M--16.4M----
-General and administrative expense 13.07%70.74M4.87%62.56M12.55%59.65M19.74%53M1.79%44.27M37.38%43.49M11.18%31.66M13.46%28.47M-40.13%25.1M17.66%41.92M
Research and development costs ----------------------------63.92%577K7.98%352K4.49%326K
Depreciation amortization depletion 11.61%63.7M-2.22%57.07M21.45%58.37M73.88%48.06M8.15%27.64M11.05%25.56M1.44%23.01M46.05%22.69M36.54%15.53M11.74%11.38M
-Depreciation and amortization 11.61%63.7M-2.22%57.07M21.45%58.37M73.88%48.06M8.15%27.64M11.05%25.56M1.44%23.01M46.05%22.69M36.54%15.53M11.74%11.38M
Other operating expenses 128.63%18.03M18.61%7.88M29.17%6.65M63.68%5.15M--3.14M----120.45%4.92M--2.23M-----61.85%496K
Operating profit -113.28%-6.87M312.13%51.69M-119.59%-24.37M0.18%124.42M10.66%124.19M70.93%112.23M6.47%65.66M139.99%61.67M-20.63%25.7M21.29%32.37M
Net non-operating interest income (expenses) -56.52%-29.05M9.22%-18.56M-4.08%-20.44M-158.90%-19.64M4.52%-7.59M30.37%-7.95M21.12%-11.41M-63.47%-14.47M-65.61%-8.85M60.18%-5.34M
Non-operating interest income 65.29%281K286.36%170K-67.16%44K-89.12%134K20.43%1.23M5,583.33%1.02M0.00%18K-94.21%18K-73.46%311K1,037.86%1.17M
Non-operating interest expense 58.43%27.88M-11.55%17.6M2.97%19.9M119.13%19.33M-1.67%8.82M-21.52%8.97M-21.10%11.43M58.12%14.49M40.59%9.16M-51.82%6.52M
Total other finance cost 28.05%1.45M91.53%1.13M30.53%590K--452K------------------------
Other net income (expenses) 33.20%7.52M149.69%5.65M178.79%2.26M-88.39%-2.87M-222.20%-1.52M30.65%-473K-157.12%-682K145.14%1.19M-4,169.23%-2.65M-97.64%65K
Special income (charges) -----2,207.74%-12.23M66.05%-530K---1.56M------------------------
-Less:Impairment of capital assets ----2,207.74%12.23M-66.05%530K--1.56M------------------------
Other non-operating income (expenses) -57.92%7.52M532.88%17.88M310.35%2.83M-42.27%-1.34M-5.01%-944K-636.89%-899K-105.20%-122K203.44%2.35M-3,587.69%-2.27M-97.64%65K
Income before tax -148.71%-20.27M206.27%41.61M-138.42%-39.15M-11.45%101.9M10.86%115.08M93.81%103.81M10.68%53.56M219.81%48.39M-44.15%15.13M69.07%27.1M
Income tax -298.35%-6.12M128.84%3.09M-140.10%-10.7M-18.72%26.69M12.25%32.84M90.71%29.26M9.49%15.34M205.92%14.01M-38.87%4.58M66.56%7.49M
Earnings from equity interest net of tax
Net income -111.14%-4.29M235.40%38.52M-137.83%-28.45M-8.55%75.21M10.31%82.24M95.05%74.55M11.17%38.22M225.84%34.38M-46.17%10.55M70.05%19.6M
Net income continuous operations -136.72%-14.14M235.40%38.52M-137.83%-28.45M-8.55%75.21M10.31%82.24M95.05%74.55M11.17%38.22M225.84%34.38M-46.17%10.55M70.05%19.6M
Net income discontinuous operations --9.85M------------------------------------
Noncontrolling interests
Net income attributable to the company -111.14%-4.29M235.40%38.52M-137.83%-28.45M-8.55%75.21M10.31%82.24M95.05%74.55M11.17%38.22M225.84%34.38M-46.17%10.55M70.05%19.6M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -111.14%-4.29M235.40%38.52M-137.83%-28.45M-8.55%75.21M10.31%82.24M95.05%74.55M11.17%38.22M225.84%34.38M-46.17%10.55M70.05%19.6M
Diluted earnings per share -111.12%-0.0196227.96%0.1762-132.82%-0.1377-8.59%0.419510.31%0.458988.49%0.416-3.07%0.2207225.94%0.2277-46.19%0.0699-32.12%0.1298
Basic earnings per share -111.15%-0.0196227.67%0.1758-132.90%-0.1377-8.80%0.418510.31%0.458988.49%0.416-3.07%0.2207225.94%0.2277-46.19%0.0699-32.12%0.1298
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg