Hutchmed (China)
HCM
Enerpac Tool
EPAC
Precision Drilling
PDS
4
YETI Holdings
YETI
5
Teradata Corp
TDC
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.69%52.7M | 42.51%16.68M | 85.58%12.4M | 65.84%16.54M | -37.68%7.08M | -30.07%39.72M | -23.04%11.71M | -49.29%6.68M | -43.69%9.98M | 6.17%11.35M |
Net income from continuing operations | 26.40%36.14M | 55.75%9.64M | 342.19%9.14M | -9.44%8M | -18.63%9.36M | -33.54%28.59M | -52.40%6.19M | -82.09%2.07M | -13.51%8.84M | 39.24%11.5M |
Operating gains losses | -125.09%-1.71M | -72.97%-64K | -104.12%-280K | -89.66%6K | -17,262.50%-1.37M | 1,857.73%6.82M | 70.87%-37K | 84,987.50%6.79M | -38.95%58K | 102.30%8K |
Depreciation and amortization | -15.43%11.42M | -14.44%2.69M | -19.36%2.83M | -20.97%2.82M | -6.14%3.07M | 6.75%13.5M | -3.26%3.15M | 9.61%3.51M | 12.74%3.57M | 8.23%3.27M |
Deferred tax | -90.83%120K | -3.25%-508K | -1,172.58%-665K | 91.59%-146K | -58.59%1.44M | 335.86%1.31M | -794.55%-492K | 107.49%62K | -180.00%-1.74M | 266.56%3.48M |
Other non cashItems | 32.62%-3.07M | 69.16%-659K | -19.86%-2.67M | -33.66%1.23M | 52.67%-966K | -690.28%-4.55M | -148.78%-2.14M | -31.08%-2.23M | -47.39%1.86M | -32.10%-2.04M |
Change in working capital | 129.24%3.02M | -6.34%3.09M | 123.88%1.1M | 209.24%3.37M | 23.82%-4.53M | -286.60%-10.33M | 399.73%3.29M | -1,476.98%-4.59M | -864.38%-3.09M | -518.40%-5.95M |
-Change in receivables | 69.96%-898K | 66.18%-700K | -183.97%-398K | 122.45%264K | 70.51%-64K | 29.54%-2.99M | 5.05%-2.07M | 201.94%474K | -2.71%-1.18M | 51.99%-217K |
-Change in payables and accrued expense | -90.08%250K | --0 | 440.51%854K | -85.18%177K | -836.79%-781K | 10,600.00%2.52M | 9.60%1.06M | 120.55%158K | 307.29%1.19M | -69.89%106K |
-Change in other current assets | 318.71%3.79M | -95.79%427K | 160.84%3.88M | 115.33%1.1M | -196.54%-1.62M | 93.19%-1.73M | 545.04%10.15M | 53.33%-6.37M | 3.75%-7.19M | 128.46%1.67M |
-Change in other current liabilities | 98.52%-120K | 157.39%3.36M | -381.79%-3.24M | -55.26%1.83M | 72.43%-2.07M | -130.09%-8.13M | -300.21%-5.85M | -92.13%1.15M | -53.94%4.09M | -249.67%-7.51M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 32.69%52.7M | 42.51%16.68M | 85.58%12.4M | 65.84%16.54M | -37.68%7.08M | -30.07%39.72M | -23.04%11.71M | -49.29%6.68M | -43.69%9.98M | 6.17%11.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -210.72%-420.22M | -133.87%-183.93M | -286.85%-160.53M | -59.27%-72.75M | 96.89%-3.02M | 83.92%-135.24M | 29.12%-78.64M | 166.88%85.91M | 76.19%-45.68M | 76.36%-96.83M |
Net investment purchase and sale | 1.53%85.06M | 281.62%16.29M | -91.94%12.02M | 113.25%25.83M | 145.18%30.91M | 131.38%83.77M | -119.73%-8.97M | 983.64%149.05M | 539.83%12.11M | 77.00%-68.42M |
Net proceeds payment for loan | -119.69%-469.25M | -189.00%-189.54M | -131.26%-145.95M | -78.19%-99.71M | -17.67%-34.06M | 61.75%-213.59M | 57.31%-65.59M | 39.88%-63.11M | 70.12%-55.95M | 74.28%-28.94M |
Net PPE purchase and sale | 69.45%-1.71M | 39.55%-1.33M | -11.40%-1.06M | 123.16%347K | 135.61%334K | 49.32%-5.59M | -22.70%-2.21M | 69.94%-947K | 76.68%-1.5M | -371.88%-938K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -20,409.47%-34.32M | -396.65%-9.35M | -2,789.09%-24.66M | 66.77%-112K | -113.94%-205K | -62.53%169K | -87.64%-1.88M | -35.47%917K | -381.43%-337K | 1,328.16%1.47M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -210.72%-420.22M | -133.87%-183.93M | -286.85%-160.53M | -59.27%-72.75M | 96.89%-3.02M | 83.92%-135.24M | 29.12%-78.64M | 166.88%85.91M | 76.19%-45.68M | 76.36%-96.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 122.10%402.82M | 1,809.85%361.9M | -102.60%-1.79M | -144.02%-78.9M | -3.48%121.61M | 3,276.23%181.37M | 110.48%18.95M | 1,943.57%68.77M | -149.66%-32.33M | 6.99%125.99M |
Change in federal funds and securities sold for repurchase | -411.55%-944K | 113.28%138K | -165.66%-736K | -7.05%883K | -68.59%-1.23M | 197.74%303K | 9.49%-1.04M | 28.26%1.12M | 13.64%950K | 16.40%-729K |
Increase decrease in deposit | 119.34%418.7M | 1,603.66%364M | -87.53%5.85M | -158.79%-77.45M | -17.19%126.29M | 243.14%190.89M | 110.51%21.37M | 4,262.68%46.96M | -133.10%-29.93M | -10.08%152.49M |
Net issuance payments of debt | -44.44%-6.5M | ---1M | -124.90%-5.5M | 200.00%2M | 91.86%-2M | 90.09%-4.5M | --0 | 341.70%22.09M | 92.00%-2M | 50.83%-24.59M |
Net commonstock issuance | -1,856.97%-2.9M | --0 | --26K | ---2.97M | -73.94%43K | -58.44%165K | --0 | --0 | --0 | -23.96%165K |
Net preferred stock issuance | --113K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.09%-5.42M | 0.15%-1.35M | 0.44%-1.35M | 0.22%-1.35M | -0.44%-1.36M | -14.88%-5.43M | -14.72%-1.36M | -15.06%-1.36M | -14.71%-1.36M | -15.04%-1.35M |
Net other financing activities | -291.23%-223K | 86.36%-3K | ---75K | ---14K | ---131K | 72.33%-57K | ---22K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 122.10%402.82M | 1,809.85%361.9M | -102.60%-1.79M | -144.02%-78.9M | -3.48%121.61M | 3,276.23%181.37M | 110.48%18.95M | 1,943.57%68.77M | -149.66%-32.33M | 6.99%125.99M |
Net cash flow | ||||||||||
Beginning cash position | 32.22%352.27M | -51.80%192.91M | 43.51%342.84M | 55.71%477.94M | 32.22%352.27M | -74.51%266.42M | -26.29%400.26M | -63.52%238.9M | -59.82%306.93M | -74.51%266.42M |
Current changes in cash | -58.88%35.3M | 505.64%194.66M | -192.91%-149.92M | -98.58%-135.11M | 210.22%125.67M | 111.03%85.85M | 82.65%-47.99M | 244.18%161.36M | 37.59%-68.04M | 114.41%40.51M |
End cash position | 10.02%387.57M | 10.02%387.57M | -51.80%192.91M | 43.51%342.84M | 55.71%477.94M | 32.22%352.27M | 32.22%352.27M | -26.29%400.26M | -63.52%238.9M | -59.82%306.93M |
Free cash flow | 38.42%46.3M | 62.39%15.35M | 98.18%11.34M | 82.14%15.44M | -57.50%4.16M | -24.51%33.45M | -29.53%9.45M | -41.85%5.72M | -24.54%8.48M | -0.22%9.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |