(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 77.41%-265.56M | -100.16%-1.18B | -318.87%-587.21M | ---140.19M | ---78.91M | ---52.51M | ---9.37M |
Deferred tax | 132.50%25.82M | 4.88%-79.42M | -127.07%-83.5M | ---36.77M | ---17.32M | ---11.88M | ---5.75M |
Other non cash items | 6.91%37.33M | -61.28%34.92M | 184.00%90.18M | --31.75M | --7.95M | --5.98M | --10.06M |
Change In working capital | 255.51%1.05B | 182.80%295.44M | 0.48%-356.81M | ---358.54M | ---229.74M | ---299.79M | --230.96M |
-Change in receivables | 1,276.20%995.18M | 59.60%-84.61M | -9.46%-209.44M | ---191.35M | --4.49M | ---232.3M | --143.91M |
-Change in inventory | -120.51%-1.25M | 139.33%6.07M | 52.20%-15.43M | ---32.29M | --1.93M | ---5.98M | ---17.63M |
-Change in other current assets | 28,711.39%435.05M | -98.84%1.51M | 17.16%130.04M | --110.99M | --14.23M | --25.84M | ---21.71M |
Cash from discontinued investing activities | |||||||
Operating cash flow | 276.41%1.04B | 21.44%-589.12M | -153.20%-749.89M | ---296.17M | ---278.86M | ---290.41M | --273.14M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Net PPE purchase and sale | 51.35%-20.34M | 52.05%-41.81M | 72.26%-87.2M | ---314.35M | ---42.69M | ---66.97M | ---128.54M |
Net intangibles purchase and sale | -143.28%-5.87M | -0.04%-2.41M | ---2.41M | --0 | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | --55K | --55K | --0 | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Net other investing changes | ---- | ---- | --1.47M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | 40.69%-26.21M | 49.87%-44.19M | 71.73%-88.14M | ---311.73M | ---42.14M | ---66.81M | ---126.64M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | 100.02%121K | -177.50%-512.15M | 257.40%660.82M | --184.9M | --258.9M | --40.72M | --115.73M |
Net common stock issuance | -100.03%-465K | 155.47%1.5B | --586.59M | --0 | --0 | --0 | ---- |
Net other financing activities | ---- | ---- | --17K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | -102.14%-20.66M | -21.33%964.16M | 646.89%1.23B | --164.09M | --250.04M | --36.94M | --112.21M |
Net cash flow | |||||||
Beginning cash position | 42.94%1.1B | 98.44%772.43M | -53.50%389.25M | --837.17M | --467.62M | --781.89M | --524M |
Current changes in cash | 199.95%992.39M | -14.63%330.85M | 187.32%387.54M | ---443.81M | ---70.95M | ---320.27M | --258.71M |
Effect of exchange rate changes | -771.65%-5.66M | 119.34%843K | -6.06%-4.36M | ---4.11M | ---7.42M | --6M | ---826K |
End cash Position | 89.37%2.09B | 42.94%1.1B | 98.44%772.43M | --389.25M | --389.25M | --467.62M | --781.89M |
Free cash flow | 258.51%1.01B | 24.27%-637.26M | -37.41%-841.52M | ---612.44M | ---322.05M | ---358.38M | --144.57M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data