US Stock MarketDetailed Quotes

SMBMF SembCorp Marine

Watchlist

1.400000
-0.050000-3.45%

15min DelayClose Nov 22 16:00 ET

4.77BMarket Cap-3465P/E (TTM)

SembCorp Marine Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q2)Jun 30, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q2)Jun 30, 2022

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q2)Jun 30, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

-29.57%1.67B

8.72%2.27B

65.81%2.36B

89.37%2.09B

77.85%1.43B

42.94%1.1B

-27.87%801.9M

-Cash and cash equivalents

-29.72%1.64B

8.58%2.27B

64.66%2.33B

89.37%2.09B

79.54%1.42B

42.94%1.1B

-28.79%788.29M

-Short-term investments

-19.04%27.89M

--3.02M

216.45%34.45M

----

-20.01%10.89M

----

191.27%13.61M

-Accounts receivable

58.06%2.36B

49.89%518.1M

247.58%1.49B

-5.08%345.66M

51.69%428.87M

-13.83%364.18M

-12.81%282.72M

-Taxes receivable

-75.77%7.76M

281.00%110.12M

108.01%32.04M

-11.45%28.9M

-16.97%15.4M

5.04%32.64M

82.35%18.55M

-Other receivables

72.50%4.15B

721.11%2.98B

195.33%2.41B

-72.86%363.02M

-39.16%814.67M

-16.49%1.34B

-18.90%1.34B

Inventory

-52.71%217.97M

170.35%192.12M

591.14%460.96M

6.12%71.06M

-29.69%66.7M

-29.04%66.96M

-28.23%94.85M

Prepaid assets

----

19.56%174.33M

----

202.50%145.82M

----

-63.34%48.21M

----

Current deferred assets

68.26%57.93M

-57.94%20.04M

50.38%34.43M

-30.39%47.65M

-55.86%22.9M

29.89%68.46M

-44.84%51.87M

Total current assets

24.19%8.46B

101.73%6.32B

145.39%6.81B

3.53%3.13B

7.18%2.77B

-3.64%3.03B

-22.10%2.59B

Non current assets

Net PPE

-22.18%4.59B

15.55%4.71B

41.04%5.89B

-3.61%4.08B

-1.76%4.18B

-3.15%4.23B

-6.48%4.25B

-Gross PPE

-22.18%4.59B

26.92%7.76B

41.04%5.89B

-1.28%6.11B

-1.76%4.18B

-1.38%6.19B

-6.48%4.25B

-Accumulated depreciation

----

-49.69%-3.05B

----

-3.75%-2.04B

----

-2.67%-1.96B

----

Goodwill and other intangible assets

-5.07%4.16B

2,312.86%4.22B

2,244.75%4.38B

-11.95%174.71M

-10.88%186.97M

-10.22%198.42M

-9.80%209.78M

-Goodwill

----

31,721.84%3.82B

----

0.00%12.01M

----

0.55%12.01M

----

-Other intangible assets

----

141.72%393.26M

----

-12.72%162.69M

----

-10.83%186.41M

----

Financial assets

----

-24.20%16.23M

----

3,283.10%21.42M

----

-67.17%633K

----

Non current deferred assets

----

-84.48%67.01M

--463.52M

--431.81M

Non current prepaid assets

----

--495K

----

Total non current assets

-21.08%9.64B

65.98%9.91B

92.45%12.22B

-4.86%5.97B

1.71%6.35B

7.62%6.27B

4.36%6.24B

Total assets

-4.88%18.1B

78.28%16.23B

108.55%19.03B

-2.13%9.1B

3.31%9.12B

3.67%9.3B

-5.09%8.83B

Liabilities

Current liabilities

Payables

26.76%4.78B

294.12%4.16B

181.22%3.77B

-26.26%1.05B

-6.60%1.34B

38.32%1.43B

5.42%1.44B

-accounts payable

26.92%4.73B

291.28%3.98B

180.74%3.72B

-27.62%1.02B

-7.00%1.33B

40.23%1.41B

5.32%1.43B

-Total tax payable

14.60%57.37M

287.18%35.68M

222.20%50.06M

46.65%9.21M

45.83%15.54M

-20.14%6.28M

20.57%10.65M

-Other payable

----

403.38%136.2M

----

59.77%27.06M

----

-25.64%16.94M

----

Current provisions

4.52%831.08M

860.72%858.95M

922.56%795.12M

58.56%89.41M

107.39%77.76M

48.36%56.39M

101.30%37.49M

Current debt and capital lease obligation

-70.53%736.35M

-53.50%788.42M

177.95%2.5B

101.44%1.7B

-45.04%899.03M

-60.73%841.68M

-20.39%1.64B

-Current debt

-71.73%690.72M

-55.46%743.38M

178.00%2.44B

103.41%1.67B

-45.55%878.88M

-61.32%820.58M

-20.56%1.61B

-Current capital lease obligation

-17.97%45.64M

71.14%45.04M

176.15%55.63M

24.76%26.32M

-7.22%20.15M

-4.55%21.09M

-5.34%21.71M

Current liabilities

-6.09%7.76B

82.45%6.27B

230.84%8.26B

35.56%3.43B

-23.96%2.5B

-25.49%2.53B

-8.36%3.28B

Non current liabilities

Long term provisions

-1.39%631.84M

247.38%683.77M

205.32%640.76M

-4.03%196.84M

-8.58%209.87M

43.63%205.11M

127.80%229.57M

Long term debt and capital lease obligation

81.45%3.21B

66.23%2.76B

-29.21%1.77B

-33.86%1.66B

11.60%2.5B

48.00%2.51B

-37.27%2.24B

-Long term debt

115.81%2.75B

60.18%2.27B

-43.28%1.28B

-37.06%1.42B

13.70%2.25B

57.88%2.26B

-39.99%1.98B

-Long term capital lease obligation

-7.13%459.61M

101.64%488.72M

96.06%494.91M

-5.93%242.37M

-4.15%252.43M

-4.39%257.65M

-4.91%263.36M

Derivative product liabilities

----

-98.39%73K

----

479.26%4.52M

----

8.17%781K

----

Total non current liabilities

54.62%3.97B

88.67%3.55B

-6.32%2.57B

-31.44%1.88B

9.35%2.74B

46.28%2.74B

-32.44%2.5B

Total liabilities

8.30%11.72B

84.65%9.81B

106.78%10.83B

0.73%5.31B

-9.55%5.24B

0.01%5.27B

-20.61%5.79B

Shareholders'equity

Share capital

0.00%8.75B

114.86%8.75B

0.00%4.07B

58.20%4.07B

426.89%2.58B

-common stock

0.00%8.75B

114.86%8.75B

0.00%4.07B

58.20%4.07B

426.89%2.58B

Total stockholders'equity

-22.18%6.36B

69.65%6.39B

111.26%8.17B

-5.80%3.77B

28.19%3.87B

9.10%4B

52.12%3.02B

Noncontrolling interests

-45.38%17.43M

9.98%20.94M

49.96%31.91M

-19.99%19.04M

-19.64%21.28M

-17.24%23.79M

-15.47%26.48M

Total equity

-22.27%6.38B

69.35%6.42B

110.93%8.2B

-5.88%3.79B

27.78%3.89B

8.90%4.03B

51.07%3.04B

Currency Unit

SGD

	(Q2)Jun 30, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q2)Jun 30, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q2)Jun 30, 2022	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q2)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	-29.57%1.67B	8.72%2.27B	8.72%2.27B	65.81%2.36B	89.37%2.09B	89.37%2.09B	77.85%1.43B	42.94%1.1B	42.94%1.1B	-27.87%801.9M
-Cash and cash equivalents	-29.72%1.64B	8.58%2.27B	8.58%2.27B	64.66%2.33B	89.37%2.09B	89.37%2.09B	79.54%1.42B	42.94%1.1B	42.94%1.1B	-28.79%788.29M
-Short-term investments	-19.04%27.89M	--3.02M	--3.02M	216.45%34.45M	----	----	-20.01%10.89M	----	----	191.27%13.61M
-Accounts receivable	58.06%2.36B	49.89%518.1M	49.89%518.1M	247.58%1.49B	-5.08%345.66M	-5.08%345.66M	51.69%428.87M	-13.83%364.18M	-13.83%364.18M	-12.81%282.72M
-Taxes receivable	-75.77%7.76M	281.00%110.12M	281.00%110.12M	108.01%32.04M	-11.45%28.9M	-11.45%28.9M	-16.97%15.4M	5.04%32.64M	5.04%32.64M	82.35%18.55M
-Other receivables	72.50%4.15B	721.11%2.98B	721.11%2.98B	195.33%2.41B	-72.86%363.02M	-72.86%363.02M	-39.16%814.67M	-16.49%1.34B	-16.49%1.34B	-18.90%1.34B
Inventory	-52.71%217.97M	170.35%192.12M	170.35%192.12M	591.14%460.96M	6.12%71.06M	6.12%71.06M	-29.69%66.7M	-29.04%66.96M	-29.04%66.96M	-28.23%94.85M
Prepaid assets	----	19.56%174.33M	19.56%174.33M	----	202.50%145.82M	202.50%145.82M	----	-63.34%48.21M	-63.34%48.21M	----
Current deferred assets	68.26%57.93M	-57.94%20.04M	-57.94%20.04M	50.38%34.43M	-30.39%47.65M	-30.39%47.65M	-55.86%22.9M	29.89%68.46M	29.89%68.46M	-44.84%51.87M
Total current assets	24.19%8.46B	101.73%6.32B	101.73%6.32B	145.39%6.81B	3.53%3.13B	3.53%3.13B	7.18%2.77B	-3.64%3.03B	-3.64%3.03B	-22.10%2.59B
Non current assets
Net PPE	-22.18%4.59B	15.55%4.71B	15.55%4.71B	41.04%5.89B	-3.61%4.08B	-3.61%4.08B	-1.76%4.18B	-3.15%4.23B	-3.15%4.23B	-6.48%4.25B
-Gross PPE	-22.18%4.59B	26.92%7.76B	26.92%7.76B	41.04%5.89B	-1.28%6.11B	-1.28%6.11B	-1.76%4.18B	-1.38%6.19B	-1.38%6.19B	-6.48%4.25B
-Accumulated depreciation	----	-49.69%-3.05B	-49.69%-3.05B	----	-3.75%-2.04B	-3.75%-2.04B	----	-2.67%-1.96B	-2.67%-1.96B	----
Goodwill and other intangible assets	-5.07%4.16B	2,312.86%4.22B	2,312.86%4.22B	2,244.75%4.38B	-11.95%174.71M	-11.95%174.71M	-10.88%186.97M	-10.22%198.42M	-10.22%198.42M	-9.80%209.78M
-Goodwill	----	31,721.84%3.82B	31,721.84%3.82B	----	0.00%12.01M	0.00%12.01M	----	0.55%12.01M	0.55%12.01M	----
-Other intangible assets	----	141.72%393.26M	141.72%393.26M	----	-12.72%162.69M	-12.72%162.69M	----	-10.83%186.41M	-10.83%186.41M	----
Financial assets	----	-24.20%16.23M	-24.20%16.23M	----	3,283.10%21.42M	3,283.10%21.42M	----	-67.17%633K	-67.17%633K	----
Non current deferred assets	----	----	----	----	----	----	-84.48%67.01M	--463.52M	--463.52M	--431.81M
Non current prepaid assets	----	----	----	----	----	----	----	--495K	--495K	----
Total non current assets	-21.08%9.64B	65.98%9.91B	65.98%9.91B	92.45%12.22B	-4.86%5.97B	-4.86%5.97B	1.71%6.35B	7.62%6.27B	7.62%6.27B	4.36%6.24B
Total assets	-4.88%18.1B	78.28%16.23B	78.28%16.23B	108.55%19.03B	-2.13%9.1B	-2.13%9.1B	3.31%9.12B	3.67%9.3B	3.67%9.3B	-5.09%8.83B
Liabilities
Current liabilities
Payables	26.76%4.78B	294.12%4.16B	294.12%4.16B	181.22%3.77B	-26.26%1.05B	-26.26%1.05B	-6.60%1.34B	38.32%1.43B	38.32%1.43B	5.42%1.44B
-accounts payable	26.92%4.73B	291.28%3.98B	291.28%3.98B	180.74%3.72B	-27.62%1.02B	-27.62%1.02B	-7.00%1.33B	40.23%1.41B	40.23%1.41B	5.32%1.43B
-Total tax payable	14.60%57.37M	287.18%35.68M	287.18%35.68M	222.20%50.06M	46.65%9.21M	46.65%9.21M	45.83%15.54M	-20.14%6.28M	-20.14%6.28M	20.57%10.65M
-Other payable	----	403.38%136.2M	403.38%136.2M	----	59.77%27.06M	59.77%27.06M	----	-25.64%16.94M	-25.64%16.94M	----
Current provisions	4.52%831.08M	860.72%858.95M	860.72%858.95M	922.56%795.12M	58.56%89.41M	58.56%89.41M	107.39%77.76M	48.36%56.39M	48.36%56.39M	101.30%37.49M
Current debt and capital lease obligation	-70.53%736.35M	-53.50%788.42M	-53.50%788.42M	177.95%2.5B	101.44%1.7B	101.44%1.7B	-45.04%899.03M	-60.73%841.68M	-60.73%841.68M	-20.39%1.64B
-Current debt	-71.73%690.72M	-55.46%743.38M	-55.46%743.38M	178.00%2.44B	103.41%1.67B	103.41%1.67B	-45.55%878.88M	-61.32%820.58M	-61.32%820.58M	-20.56%1.61B
-Current capital lease obligation	-17.97%45.64M	71.14%45.04M	71.14%45.04M	176.15%55.63M	24.76%26.32M	24.76%26.32M	-7.22%20.15M	-4.55%21.09M	-4.55%21.09M	-5.34%21.71M
Current liabilities	-6.09%7.76B	82.45%6.27B	82.45%6.27B	230.84%8.26B	35.56%3.43B	35.56%3.43B	-23.96%2.5B	-25.49%2.53B	-25.49%2.53B	-8.36%3.28B
Non current liabilities
Long term provisions	-1.39%631.84M	247.38%683.77M	247.38%683.77M	205.32%640.76M	-4.03%196.84M	-4.03%196.84M	-8.58%209.87M	43.63%205.11M	43.63%205.11M	127.80%229.57M
Long term debt and capital lease obligation	81.45%3.21B	66.23%2.76B	66.23%2.76B	-29.21%1.77B	-33.86%1.66B	-33.86%1.66B	11.60%2.5B	48.00%2.51B	48.00%2.51B	-37.27%2.24B
-Long term debt	115.81%2.75B	60.18%2.27B	60.18%2.27B	-43.28%1.28B	-37.06%1.42B	-37.06%1.42B	13.70%2.25B	57.88%2.26B	57.88%2.26B	-39.99%1.98B
-Long term capital lease obligation	-7.13%459.61M	101.64%488.72M	101.64%488.72M	96.06%494.91M	-5.93%242.37M	-5.93%242.37M	-4.15%252.43M	-4.39%257.65M	-4.39%257.65M	-4.91%263.36M
Derivative product liabilities	----	-98.39%73K	-98.39%73K	----	479.26%4.52M	479.26%4.52M	----	8.17%781K	8.17%781K	----
Total non current liabilities	54.62%3.97B	88.67%3.55B	88.67%3.55B	-6.32%2.57B	-31.44%1.88B	-31.44%1.88B	9.35%2.74B	46.28%2.74B	46.28%2.74B	-32.44%2.5B
Total liabilities	8.30%11.72B	84.65%9.81B	84.65%9.81B	106.78%10.83B	0.73%5.31B	0.73%5.31B	-9.55%5.24B	0.01%5.27B	0.01%5.27B	-20.61%5.79B
Shareholders'equity
Share capital	0.00%8.75B	114.86%8.75B	114.86%8.75B	114.86%8.75B	0.00%4.07B	0.00%4.07B	58.20%4.07B	58.20%4.07B	58.20%4.07B	426.89%2.58B
-common stock	0.00%8.75B	114.86%8.75B	114.86%8.75B	114.86%8.75B	0.00%4.07B	0.00%4.07B	58.20%4.07B	58.20%4.07B	58.20%4.07B	426.89%2.58B
Total stockholders'equity	-22.18%6.36B	69.65%6.39B	69.65%6.39B	111.26%8.17B	-5.80%3.77B	-5.80%3.77B	28.19%3.87B	9.10%4B	9.10%4B	52.12%3.02B
Noncontrolling interests	-45.38%17.43M	9.98%20.94M	9.98%20.94M	49.96%31.91M	-19.99%19.04M	-19.99%19.04M	-19.64%21.28M	-17.24%23.79M	-17.24%23.79M	-15.47%26.48M
Total equity	-22.27%6.38B	69.35%6.42B	69.35%6.42B	110.93%8.2B	-5.88%3.79B	-5.88%3.79B	27.78%3.89B	8.90%4.03B	8.90%4.03B	51.07%3.04B
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data