(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 141.01%15.94B | -225.63%-314.93B | -207.75%-197.23B | -187.41%-49.96B | 33.37%-28.87B | -238.34%-38.86B | -338.21%-96.71B | -1,283.07%-64.09B | -434.57%-17.38B | -248.51%-43.33B |
Deferred tax | -83.78%1.27B | -116.77%-8.19B | -248.07%-20.69B | 161.66%899M | -78.61%3.8B | -57.83%7.81B | 15.19%48.79B | 16.84%13.98B | -113.11%-1.46B | 46.41%17.76B |
Other non cash items | -80.58%-59.23B | -2.67%-43.08B | 124.96%3.72B | -39.51%21.16B | -67.55%-35.16B | 20.10%-32.8B | -320.26%-41.96B | -5,420.00%-14.9B | 1,998.02%34.97B | -424.71%-20.98B |
Change In working capital | 124.36%11.16B | -248.27%-51.72B | 33.96%12.64B | -219.32%-25.61B | 1,214.71%7.06B | -1,429.97%-45.8B | 203.39%34.88B | 347.32%9.43B | -11.24%21.46B | 101.29%537M |
-Change in receivables | 138.43%11.34B | -54.33%23.39B | -66.81%18.65B | -147.50%-3.14B | 157.13%3.12B | 177.49%4.76B | 940.05%51.22B | 427.57%56.21B | -69.77%6.6B | 72.04%-5.45B |
-Change in inventory | 580.38%3.53B | -358.66%-11.8B | -28.79%-6.09B | -188.73%-1.7B | -160.45%-3.27B | -137.51%-734M | -14.86%4.56B | -255.34%-4.73B | 30.85%1.92B | 43.35%5.41B |
-Change in other current assets | -6.11%-4.57B | -242.38%-17.24B | -17.85%-4.35B | -7.48%-4.34B | -170.08%-4.25B | -27.78%-4.31B | -973.56%-5.04B | -36.25%-3.69B | -47.48%-4.04B | 320.85%6.06B |
-Change in other current liabilities | 35,646.67%10.66B | 235.47%6.41B | 0.43%-458M | 103.86%189M | 73.02%6.71B | 99.08%-30M | 59.00%-4.73B | 82.69%-460M | -39.24%-4.9B | 213.26%3.88B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 80.75%-25.05B | -2,126.41%-241.89B | 74.97%-11.16B | -307.89%-56.24B | -372.15%-44.34B | -1,086.89%-130.16B | -61.79%11.94B | -301.07%-44.59B | -27.42%27.05B | 254.38%16.29B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 41.46%-1.31B | -44.67%-10.34B | -128.97%-4.27B | 1.08%-2.2B | -84.59%-1.64B | -2.76%-2.23B | -18.41%-7.15B | -61.95%-1.86B | -52.75%-2.22B | 55.24%-889M |
Net intangibles purchase and sale | 21.78%-1.35B | -163.25%-4.96B | 32.24%-559M | -102.03%-217M | -466.13%-2.46B | -7.41%-1.73B | 231.26%7.84B | -27.31%-825M | 874.67%10.71B | 83.03%-434M |
Net business purchase and sale | --0 | -71.48%8.61B | -108.18%-2.47B | --0 | --0 | --11.07B | 19,620.26%30.17B | --30.17B | --0 | --0 |
Net investment purchase and sale | 390.97%104.78B | 677.99%29.73B | 1,359.49%1.99B | 41.97%8.08B | -906.22%-1.69B | 1,210.35%21.34B | 159.40%3.82B | -105.61%-158M | -14.33%5.69B | 102.16%209M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 282.12%2.05B | 182.93%136M | 250.83%273M | 400.00%730M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 165.54%102.12B | -36.98%33.04B | -117.27%-5.31B | -61.24%5.67B | 62.41%-5.78B | 71.31%38.46B | 386.79%52.42B | 220.34%30.73B | 303.14%14.62B | -9.45%-15.38B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -177.92%-28.85B | 28.25%84B | -91.76%7B | 70,100.00%28B | 162.22%11.97B | 20,558.01%37.03B | 1,428.31%65.5B | 11,581.08%84.96B | 94.37%-40M | -602.19%-19.24B |
Cash dividends paid | 99.96%-1M | 74.90%-2.79B | 90.91%-1M | 99.89%-6M | 34.67%-49M | 50.15%-2.74B | 0.01%-11.13B | -22.22%-11M | 0.02%-5.55B | -1.35%-75M |
Net other financing activities | -3.61%160M | 100.33%659M | 100.08%163M | -25.34%165M | -69.39%165M | 7.10%166M | -22,593.79%-197.44B | -26,868.02%-198.35B | -16.29%221M | 122.74%539M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -187.12%-29.24B | 153.03%77.85B | 105.04%5.74B | 529.06%27.32B | 156.14%11.23B | 605.21%33.57B | -585.23%-146.82B | -10,937.83%-113.8B | 10.94%-6.37B | -215.45%-20.01B |
Net cash flow | ||||||||||
Beginning cash position | -79.76%29.05B | -29.32%143.48B | -86.28%36.46B | -75.89%60.4B | -63.02%94.48B | -29.32%143.48B | 4.79%202.98B | 35.36%265.77B | 60.13%250.55B | 49.45%255.44B |
Current changes in cash | 182.26%47.82B | -58.87%-131.01B | 91.59%-10.73B | -165.85%-23.25B | -103.61%-38.89B | -300.51%-58.14B | -874.14%-82.46B | -2,808.02%-127.66B | 4.62%35.31B | -20.87%-19.1B |
Effect of exchange rate changes | -80.90%1.53B | -35.91%15.44B | -17.88%3.32B | 96.09%-690M | -66.14%4.81B | -65.91%8B | 35.71%24.09B | -63.35%4.04B | -387.77%-17.63B | 951.59%14.21B |
End cash Position | -17.02%78.4B | -79.76%29.05B | -79.76%29.05B | -86.28%36.46B | -75.89%60.4B | -63.02%94.48B | -29.32%143.48B | -29.32%143.48B | 35.36%265.77B | 60.13%250.55B |
Free cash flow | 78.65%-28.71B | -31,902.86%-257.62B | 66.59%-16B | -353.76%-58.69B | -429.28%-48.5B | -1,556.51%-134.44B | -104.54%-805M | -347.18%-47.89B | -32.33%23.13B | 32,119.57%14.73B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data