(FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | (FY)Dec 30, 2017 | (Q4)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 46.14%438.37K | 46.14%438.37K | 146.51%299.97K | 146.51%299.97K | -42.13%121.69K | -42.13%121.69K | -87.65%210.28K | -87.65%210.28K | -44.12%1.7M | -44.12%1.7M |
-Cash and cash equivalents | 50.94%404.24K | 50.94%404.24K | 210.20%267.81K | 210.20%267.81K | -50.72%86.33K | -50.72%86.33K | -89.51%175.19K | -89.51%175.19K | -44.54%1.67M | -44.54%1.67M |
-Short term investments | 6.15%34.14K | 6.15%34.14K | -9.04%32.16K | -9.04%32.16K | 0.74%35.35K | 0.74%35.35K | 10.52%35.09K | 10.52%35.09K | -7.23%31.75K | -7.23%31.75K |
Receivables | 144.57%3.8K | 144.57%3.8K | 211.62%1.56K | 211.62%1.56K | -73.72%499 | -73.72%499 | -68.29%1.9K | -68.29%1.9K | -54.19%5.99K | -54.19%5.99K |
-Other receivables | 144.57%3.8K | 144.57%3.8K | 211.62%1.56K | 211.62%1.56K | -73.72%499 | -73.72%499 | -68.29%1.9K | -68.29%1.9K | -54.19%5.99K | -54.19%5.99K |
Prepaid assets | --16.59K | --16.59K | ---- | ---- | -96.07%1.75K | -96.07%1.75K | 363.13%44.42K | 363.13%44.42K | -14.58%9.59K | -14.58%9.59K |
Total current assets | 52.15%458.76K | 52.15%458.76K | 143.29%301.52K | 143.29%301.52K | -51.70%123.93K | -51.70%123.93K | -85.06%256.6K | -85.06%256.6K | -44.06%1.72M | -44.06%1.72M |
Non current assets | ||||||||||
Net PPE | 5.84%1.21M | 5.84%1.21M | -12.62%1.14M | -12.62%1.14M | 0.49%1.31M | 0.49%1.31M | 36.54%1.3M | 36.54%1.3M | 18.12%951.44K | 18.12%951.44K |
-Gross PPE | 14.17%1.65M | 14.17%1.65M | -8.31%1.45M | -8.31%1.45M | 6.83%1.58M | 6.83%1.58M | 34.67%1.48M | 34.67%1.48M | 14.67%1.1M | 14.67%1.1M |
-Accumulated depreciation | -45.25%-444.49K | -45.25%-444.49K | -12.30%-306.02K | -12.30%-306.02K | -53.04%-272.5K | -53.04%-272.5K | -22.43%-178.06K | -22.43%-178.06K | 3.72%-145.43K | 3.72%-145.43K |
Total non current assets | 5.84%1.21M | 5.84%1.21M | -12.62%1.14M | -12.62%1.14M | 0.49%1.31M | 0.49%1.31M | 36.54%1.3M | 36.54%1.3M | 18.12%951.44K | 18.12%951.44K |
Total assets | 15.52%1.67M | 15.52%1.67M | 0.90%1.44M | 0.90%1.44M | -8.12%1.43M | -8.12%1.43M | -41.72%1.56M | -41.72%1.56M | -31.14%2.67M | -31.14%2.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 59.52%1.15M | 59.52%1.15M | 102.18%721.2K | 102.18%721.2K | 163.76%356.72K | 163.76%356.72K | 1,750.15%135.25K | 1,750.15%135.25K | -91.32%7.31K | -91.32%7.31K |
-Current debt | 59.52%1.15M | 59.52%1.15M | 102.18%721.2K | 102.18%721.2K | 163.76%356.72K | 163.76%356.72K | 1,750.15%135.25K | 1,750.15%135.25K | -91.32%7.31K | -91.32%7.31K |
Payables | -52.57%557.18K | -52.57%557.18K | 83.63%1.17M | 83.63%1.17M | 843.17%639.68K | 843.17%639.68K | 17.80%67.82K | 17.80%67.82K | 10.46%57.58K | 10.46%57.58K |
-accounts payable | -52.83%554.08K | -52.83%554.08K | 83.63%1.17M | 83.63%1.17M | 843.17%639.68K | 843.17%639.68K | 17.80%67.82K | 17.80%67.82K | 51.78%57.58K | 51.78%57.58K |
-Other payable | --3.1K | --3.1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -9.93%1.71M | -9.93%1.71M | 90.27%1.9M | 90.27%1.9M | 390.67%996.39K | 390.67%996.39K | 212.97%203.07K | 212.97%203.07K | -52.42%64.89K | -52.42%64.89K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -9.93%1.71M | -9.93%1.71M | 90.27%1.9M | 90.27%1.9M | 390.67%996.39K | 390.67%996.39K | 212.97%203.07K | 212.97%203.07K | -52.42%64.89K | -52.42%64.89K |
Shareholders'equity | ||||||||||
Share capital | 17.70%7.49M | 17.70%7.49M | 0.00%6.36M | 0.00%6.36M | 0.00%6.36M | 0.00%6.36M | -0.51%6.36M | -0.51%6.36M | 4.54%6.4M | 4.54%6.4M |
-common stock | 17.70%7.49M | 17.70%7.49M | 0.00%6.36M | 0.00%6.36M | 0.00%6.36M | 0.00%6.36M | -0.51%6.36M | -0.51%6.36M | 4.54%6.4M | 4.54%6.4M |
Retained earnings | -11.45%-7.53M | -11.45%-7.53M | -13.10%-6.76M | -13.10%-6.76M | -18.45%-5.97M | -18.45%-5.97M | -36.31%-5.04M | -36.31%-5.04M | -56.80%-3.7M | -56.80%-3.7M |
Gains losses not affecting retained earnings | 95.10%-3.04K | 95.10%-3.04K | -246.86%-61.99K | -246.86%-61.99K | 35.31%42.21K | 35.31%42.21K | 133.59%31.19K | 133.59%31.19K | -365.48%-92.87K | -365.48%-92.87K |
Total stockholders'equity | 90.84%-41.53K | 90.84%-41.53K | -204.74%-453.54K | -204.74%-453.54K | -67.99%433K | -67.99%433K | -48.06%1.35M | -48.06%1.35M | -30.36%2.6M | -30.36%2.6M |
Total equity | 90.84%-41.53K | 90.84%-41.53K | -204.74%-453.54K | -204.74%-453.54K | -67.99%433K | -67.99%433K | -48.06%1.35M | -48.06%1.35M | -30.36%2.6M | -30.36%2.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data