Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 29, 2024 | (Q2)Mar 30, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 0.04%3.55B | 10.73%414.7M | 7.46%1.2B | -0.40%1.53B | -22.07%410.4M | -9.50%3.55B | -24.14%374.5M | -5.68%1.12B | -8.75%1.53B | 526.6M |
Operating revenue | 0.04%3.55B | 10.73%414.7M | 7.46%1.2B | -0.40%1.53B | -22.07%410.4M | -9.50%3.55B | -24.14%374.5M | -5.68%1.12B | -8.75%1.53B | --526.6M |
Cost of revenue | -6.63%2.7B | 2.94%444.2M | -7.09%848.1M | -5.10%1.06B | -19.19%348.2M | -5.15%2.89B | -23.56%431.5M | -3.87%912.8M | 2.64%1.12B | 430.9M |
Gross profit | 29.39%850.5M | 48.25%-29.5M | 71.98%354.1M | 12.36%463.7M | -35.01%62.2M | -24.70%657.3M | 19.49%-57M | -12.98%205.9M | -29.86%412.7M | 95.7M |
Operating expense | 5.03%578.9M | 6.60%117.9M | 21.99%154.8M | 2.60%189.5M | -9.61%116.6M | -10.20%551.2M | -7.99%110.6M | -9.81%126.9M | -7.83%184.7M | 129M |
Selling and administrative expenses | 3.55%510.5M | 10.44%104.7M | 19.65%135.8M | -3.08%167M | -8.53%102.9M | -8.14%493M | -6.51%94.8M | -3.57%113.5M | -6.05%172.3M | --112.5M |
-Selling and marketing expense | 13.99%141M | 64.52%15.3M | -0.43%46.4M | 18.13%61.9M | 13.73%17.4M | 2.83%123.7M | -59.39%9.3M | 55.33%46.6M | 6.72%52.4M | --15.3M |
-General and administrative expense | 0.05%369.5M | 4.56%89.4M | 33.63%89.4M | -12.34%105.1M | -12.04%85.5M | -11.31%369.3M | 8.92%85.5M | -23.72%66.9M | -10.72%119.9M | --97.2M |
Research and development costs | -3.08%34.6M | -1.05%9.4M | -4.44%8.6M | -1.20%8.2M | -5.62%8.4M | -21.19%35.7M | -5.00%9.5M | -13.46%9M | -33.06%8.3M | --8.9M |
Depreciation amortization depletion | -38.50%13.9M | -5.41%3.5M | -41.67%3.5M | -38.60%3.5M | -50.70%3.5M | -27.10%22.6M | -47.14%3.7M | -22.08%6M | -35.96%5.7M | --7.1M |
-Depreciation and amortization | -38.50%13.9M | -5.41%3.5M | -41.67%3.5M | -38.60%3.5M | -50.70%3.5M | -27.10%22.6M | -47.14%3.7M | -22.08%6M | -35.96%5.7M | --7.1M |
Other operating expenses | 20,000.00%19.9M | -88.46%300K | 531.25%6.9M | 775.00%10.8M | 260.00%1.8M | -112.50%-100K | 44.44%2.6M | -132.65%-1.6M | 62.79%-1.6M | --500K |
Operating profit | 155.98%271.6M | 12.05%-147.4M | 152.28%199.3M | 20.26%274.2M | -63.36%-54.4M | -59.05%106.1M | 12.25%-167.6M | -17.62%79M | -41.24%228M | -33.3M |
Net non-operating interest income expense | 10.84%-158.8M | 17.00%-33.2M | 17.62%-38.8M | 8.70%-44.1M | -0.23%-42.8M | -50.80%-178.1M | -14.29%-40M | -51.94%-47.1M | -70.67%-48.3M | -42.7M |
Non-operating interest expense | -10.84%158.8M | -17.00%33.2M | -17.62%38.8M | -8.70%44.1M | 0.23%42.8M | 50.80%178.1M | 14.29%40M | 51.94%47.1M | 70.67%48.3M | --42.7M |
Other net income (expense) | 64.22%-136.4M | 62.71%-131.6M | 11.94%22.5M | 65.55%-10.3M | 7.10%-17M | 45.46%-381.2M | -675.60%-352.9M | 103.13%20.1M | -536.17%-29.9M | -18.3M |
Earnings from equity interest | 32.64%-68.1M | 41.11%-61.6M | 3.60%23M | 4.11%-7M | -97.37%-22.5M | -683.72%-101.1M | -636.62%-104.6M | 47.02%22.2M | -12.31%-7.3M | ---11.4M |
Special income (charges) | 77.60%-62.8M | 72.34%-68.7M | 147.06%800K | 90.37%-2.1M | 183.53%7.1M | 59.54%-280.4M | -657.32%-248.4M | 99.74%-1.7M | -21,700.00%-21.8M | ---8.5M |
-Less:Restructuring and merger&acquisition | -108.40%-4.3M | -91.67%1.6M | -147.06%-800K | ---- | -183.53%-7.1M | 25.18%51.2M | 39.13%19.2M | -93.28%1.7M | ---- | --8.5M |
-Less:Impairment of capital assets | -98.05%2.5M | ---- | ---- | ---- | ---- | -80.86%127.9M | ---- | ---- | ---- | ---- |
-Write off | -36.23%64.6M | ---- | ---- | -90.37%2.1M | ---- | --101.3M | ---- | ---- | 21,700.00%21.8M | ---- |
-Gain on sale of property,plant,equipment | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | -1,933.33%-5.5M | -1,400.00%-1.3M | -225.00%-1.3M | -50.00%-1.2M | -200.00%-1.6M | -95.65%300K | -93.33%100K | -123.53%-400K | -142.11%-800K | --1.6M |
Income before tax | 94.79%-23.6M | 44.31%-312.2M | 251.92%183M | 46.73%219.8M | -21.10%-114.2M | 18.78%-453.3M | -106.41%-560.6M | 109.02%52M | -57.80%149.8M | -94.3M |
Income tax | 115.44%11.3M | 26.03%-68.2M | 513.25%50.9M | 54.21%62.3M | -13.85%-33.7M | 39.30%-73.2M | -78.68%-92.2M | 106.25%8.3M | -48.54%40.4M | -29.6M |
Net income | 90.82%-34.9M | 47.91%-244M | 202.29%132.1M | 43.97%157.5M | -24.42%-80.5M | 13.12%-380.1M | -112.91%-468.4M | 109.84%43.7M | -60.43%109.4M | -64.7M |
Net income continuous Operations | 90.82%-34.9M | 47.91%-244M | 202.29%132.1M | 43.97%157.5M | -24.42%-80.5M | 13.12%-380.1M | -112.91%-468.4M | 109.84%43.7M | -60.43%109.4M | ---64.7M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 90.82%-34.9M | 47.91%-244M | 202.29%132.1M | 43.97%157.5M | -24.42%-80.5M | 13.12%-380.1M | -112.91%-468.4M | 109.84%43.7M | -60.43%109.4M | -64.7M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 90.82%-34.9M | 47.91%-244M | 202.29%132.1M | 43.97%157.5M | -24.42%-80.5M | 13.12%-380.1M | -112.91%-468.4M | 109.84%43.7M | -60.43%109.4M | -64.7M |
Basic earnings per share | 91.02%-0.61 | 48.50%-4.29 | 198.72%2.33 | 42.05%2.77 | -21.37%-1.42 | 13.83%-6.79 | -109.82%-8.33 | 109.74%0.78 | -60.84%1.95 | -1.17 |
Diluted earnings per share | 91.02%-0.61 | 48.50%-4.29 | 196.10%2.28 | 41.24%2.74 | -21.37%-1.42 | 13.83%-6.79 | -109.82%-8.33 | 109.61%0.77 | -60.73%1.94 | -1.17 |
Dividend per share | 0.00%2.64 | 0.00%0.66 | 0.00%0.66 | 0.00%0.66 | 0.00%0.66 | 0.00%2.64 | 0.00%0.66 | 0.00%0.66 | 0.00%0.66 | 0.66 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |