(FY)May 31, 2022 | (Q4)May 31, 2022 | (Q3)Feb 28, 2022 | (Q2)Nov 30, 2021 | (Q1)Aug 31, 2021 | (FY)May 31, 2021 | (Q4)May 31, 2021 | (Q3)Feb 28, 2021 | (Q2)Nov 30, 2020 | (Q1)Aug 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -73.94%1.05M | -73.94%1.05M | -44.47%2M | -32.47%4.57M | -69.39%2.73M | -60.26%4.03M | -60.26%4.03M | -65.86%3.6M | -44.06%6.77M | 459.07%8.91M |
-Cash and cash equivalents | -73.94%1.05M | -73.94%1.05M | -44.47%2M | -32.47%4.57M | -69.39%2.73M | -60.26%4.03M | -60.26%4.03M | -65.86%3.6M | -44.06%6.77M | 459.07%8.91M |
Receivables | 0.62%751.55K | 0.62%751.55K | -3.42%954.54K | 67.86%1.39M | 52.90%985.1K | 29.92%746.92K | 29.92%746.92K | 53.07%988.37K | 109.64%828.58K | -67.85%644.3K |
-Accounts receivable | 3.11%751.55K | 3.11%751.55K | -2.10%936.81K | 74.14%1.39M | 52.32%981.42K | 26.78%728.87K | 26.78%728.87K | 48.19%956.87K | 101.25%795.44K | -67.85%644.3K |
-Taxes receivable | --0 | --0 | -43.72%17.73K | -82.80%5.7K | --3.68K | --18.06K | --18.06K | --31.5K | --33.14K | ---- |
Inventory | 15.35%1.44M | 15.35%1.44M | 9.35%2.19M | 4.22%1.83M | -1.80%1.82M | 18.13%1.25M | 18.13%1.25M | 89.62%2M | 62.55%1.75M | -63.01%1.86M |
Prepaid assets | -52.28%94.65K | -52.28%94.65K | -69.11%30.87K | 24.78%134.21K | 11.89%203.63K | 226.90%198.35K | 226.90%198.35K | 9.36%99.93K | 126.08%107.56K | 17.10%181.99K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 34.79%566.13K | 34.79%566.13K | 931.30%566.13K |
Other current assets | ---- | ---- | ---- | ---- | --264.48K | ---- | ---- | --1 | ---- | ---- |
Total current assets | -42.42%4.01M | -42.42%4.01M | -28.69%5.18M | -20.97%7.92M | -50.62%6M | -43.26%6.96M | -43.26%6.96M | -43.10%7.26M | -28.62%10.03M | 37.70%12.15M |
Non current assets | ||||||||||
Net PPE | 30.88%17.79M | 30.88%17.79M | 5.97%14.5M | 7.59%14.66M | -1.93%13.48M | 1,984.44%13.59M | 1,984.44%13.59M | 1,975.64%13.68M | 1,973.30%13.63M | 1,393.28%13.74M |
-Gross PPE | 20.77%18.97M | 20.77%18.97M | -0.10%15.57M | 1.43%15.65M | 0.05%15.7M | 517.65%15.71M | 517.65%15.71M | 514.39%15.58M | 507.01%15.43M | 334.00%15.69M |
-Accumulated depreciation | 44.30%-1.18M | 44.30%-1.18M | 43.82%-1.07M | 45.04%-991.5K | -14.07%-2.22M | -11.71%-2.11M | -11.71%-2.11M | -1.09%-1.9M | 4.29%-1.8M | 27.75%-1.95M |
Goodwill and other intangible assets | -15.28%127.19K | -15.28%127.19K | -81.59%242.09K | -79.67%273.97K | -77.83%305.85K | -47.80%150.12K | -47.80%150.12K | 319.18%1.32M | 296.40%1.35M | 276.87%1.38M |
-Other intangible assets | -15.28%127.19K | -15.28%127.19K | --242.09K | --273.97K | --305.85K | --150.12K | --150.12K | ---- | ---- | ---- |
Other non current assets | 93.45%915.69K | 93.45%915.69K | 147.88%433.41K | 147.88%433.41K | --174.85K | --473.35K | --473.35K | --174.85K | --174.85K | ---- |
Total non current assets | 32.47%18.83M | 32.47%18.83M | 0.01%15.18M | 1.45%15.37M | -7.70%13.96M | 1,412.86%14.22M | 1,412.86%14.22M | 1,459.48%15.17M | 1,419.29%15.15M | 1,075.58%15.12M |
Total assets | 7.87%22.84M | 7.87%22.84M | -9.27%20.35M | -7.48%23.29M | -26.82%19.96M | 60.39%21.17M | 60.39%21.17M | 63.37%22.43M | 67.36%25.18M | 169.72%27.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 45.11%844.49K | 45.11%844.49K | -25.30%555.97K | -12.15%677.79K | -19.32%604.22K | 84.68%581.97K | 84.68%581.97K | 118.50%744.25K | 161.21%771.52K | 44.13%748.93K |
-accounts payable | 45.11%844.49K | 45.11%844.49K | -25.30%555.97K | -12.15%677.79K | -13.66%604.22K | 117.43%581.97K | 117.43%581.97K | 167.88%744.25K | 240.98%771.52K | 38.45%699.83K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 247.39%49.1K |
Current accrued expenses | 55.87%2.7M | 55.87%2.7M | -1.38%1.32M | 7.25%1.46M | 85.33%2.03M | 76.92%1.74M | 76.92%1.74M | 83.94%1.34M | 78.46%1.36M | 131.87%1.1M |
Current debt and capital lease obligation | 24.85%1.98M | 24.85%1.98M | 50.02%1.89M | 162.34%2.1M | 137.35%1.49M | --1.58M | --1.58M | --1.26M | --800.89K | 1,812.98%625.95K |
-Current debt | -7.10%503.22K | -7.10%503.22K | 48.74%472.43K | --876.4K | 7.12%670.52K | --541.69K | --541.69K | --317.62K | ---- | --625.95K |
-Current capital lease obligation | 41.46%1.47M | 41.46%1.47M | 50.46%1.42M | 52.91%1.22M | --815.14K | --1.04M | --1.04M | --942.06K | --800.89K | ---- |
Current deferred liabilities | 24.58%116.31K | 24.58%116.31K | 11.13%112.79K | 29.15%117.75K | 67.79%143.27K | 662.84%93.36K | 662.84%93.36K | -2.95%101.5K | -11.48%91.18K | -56.87%85.39K |
Other current liabilities | 1,156.93%185.16K | 1,156.93%185.16K | ---- | ---- | ---- | --14.73K | --14.73K | ---- | ---- | ---- |
Current liabilities | 45.37%5.83M | 45.37%5.83M | 12.63%3.88M | 44.01%4.36M | 66.82%4.27M | 206.50%4.01M | 206.50%4.01M | 193.69%3.44M | 160.45%3.03M | 105.45%2.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 22.48%16.41M | 22.48%16.41M | 3.39%1.53M | 679.07%13.95M | 55.88%2.8M | --13.4M | --13.4M | --1.48M | --1.79M | 2,464.85%1.8M |
-Long term debt | -23.26%2.5M | -23.26%2.5M | 3.39%1.53M | 44.86%2.59M | 55.88%2.8M | --3.25M | --3.25M | --1.48M | --1.79M | --1.8M |
-Long term capital lease obligation | 37.15%13.91M | 37.15%13.91M | ---- | --11.36M | ---- | --10.14M | --10.14M | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --46.93K | --46.93K | --46.93K |
Other non current liabilities | ---- | ---- | 4.72%10.83M | ---- | -6.81%10.14M | ---- | ---- | --10.35M | --10.62M | 47,084.96%10.88M |
Total non current liabilities | 22.48%16.41M | 22.48%16.41M | 4.14%12.36M | 12.03%13.95M | 1.69%12.94M | --13.4M | --13.4M | --11.87M | --12.46M | 13,568.33%12.73M |
Total liabilities | 27.75%22.23M | 27.75%22.23M | 6.05%16.24M | 18.28%18.31M | 12.59%17.21M | 1,230.58%17.4M | 1,230.58%17.4M | 1,206.33%15.31M | 1,232.42%15.48M | 1,042.61%15.28M |
Shareholders'equity | ||||||||||
Share capital | 0.98%12.34M | 0.98%12.34M | 1.63%12.32M | 0.15%12.29M | 0.37%12.25M | -0.28%12.22M | -0.28%12.22M | -1.04%12.12M | -8.66%12.27M | -8.35%12.21M |
-common stock | 0.98%12.34M | 0.98%12.34M | 1.63%12.32M | 0.15%12.29M | 0.37%12.25M | -0.28%12.22M | -0.28%12.22M | -1.04%12.12M | -8.66%12.27M | -8.35%12.21M |
Retained earnings | -38.84%-11.74M | -38.84%-11.74M | -64.09%-8.2M | -183.38%-7.31M | -4,350.24%-9.5M | -2,221.80%-8.45M | -2,221.80%-8.45M | -1,702.59%-5M | -682.18%-2.58M | 94.76%-213.45K |
Total stockholders'equity | -83.95%605.21K | -83.95%605.21K | -42.22%4.11M | -48.61%4.98M | -77.06%2.75M | -68.30%3.77M | -68.30%3.77M | -43.30%7.12M | -30.16%9.69M | 36.66%11.99M |
Total equity | -83.95%605.21K | -83.95%605.21K | -42.22%4.11M | -48.61%4.98M | -77.06%2.75M | -68.30%3.77M | -68.30%3.77M | -43.30%7.12M | -30.16%9.69M | 36.66%11.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data